
RNS Announcement
Legal Entity Identifier: X5XCIPCJQCSUF8H1FU83
Regulated Information Classification: Interim Financial Report
The following is the unaudited Interim Financial Report for the six months to
Over the six months to
- Since the Covid-19 pandemic, a rotation into value and cyclical stocks has led to weak share prices across Shin Nippon's holdings, despite strong operational performance. Higher interest rates in the US and a weak yen have been persistent headwinds but these appear to be reversing, which is being reflected in the recent positive share price performance of several holdings.
- Apart from positive macro developments, there are also fundamental factors that make small caps compelling relative to large caps in
- During the period, the share prices of our high growth internet and software holdings performed poorly despite strong operational progress. Among these were online real estate company GA Technologies and artificial intelligence software company Appier.
- A range of companies performed strongly, notably Peptidream, operator of a unique drug discovery platform, leading badminton brand Yonex, and electric wire and cable maker SWCC Showa.
- Turnover was higher than usual at 18%, with six new holdings bought and nine exited. Two of the holdings exited were acquired by private equity - premium camping equipment maker
- The Company's share price ended the period at a 14.5% discount to the net asset value per share. During this period, 12.2m shares, equating to 3.9% of total shares in issue at the start of the period, were bought back and are currently held in treasury.
- The past few years have been particularly challenging for the high growth, dynamic, smaller companies in which Shin Nippon invests. However, there are signs of change. In addition, the portfolio's fundamentals look attractive. Once these factors are recognised, it would not be surprising to see a strong and sustained turnaround in performance.
† After deducting borrowings at fair value.
* The Company's comparative index is the MSCI Japan Small Cap Index (total return and in sterling terms). See disclaimer at the end of this announcement.
Source: LSEG/Baillie Gifford and relevant underlying index providers. See disclaimer at end of this announcement.
Shin Nippon aims to achieve long term capital growth through investment principally in small Japanese companies which are believed to have above average prospects for growth. At
The Company is managed by Baillie Gifford, an
Past performance is not a guide to future performance. The value of an investment and any income from it is not guaranteed and may go down as well as up and investors may not get back the amount invested. The Company has borrowed money to make further investments. This is commonly referred to as gearing. The risk is that, when this money is repaid by the Company, the value of these investments may not be enough to cover the borrowing and interest costs, and the Company makes a loss. If the Company's investments fall in value, gearing will increase the amount of this loss. The more highly geared the Company, the greater this effect will be.
Investment in investment trusts should be regarded as long term. You can find up to date performance information about Shin Nippon at shinnippon.co.uk.
For further information please contact:
Anzelm Cydzik,
Tel: 0131 275 3276
Tel: 0203 920 0555 or 07872 495396
Interim Financial Report for the six months to
Comparative index
The index against which performance is compared is the MSCI Japan Small Cap Index (total return and in sterling terms).
Principal risks and uncertainties
The principal risks facing the Company are financial risk, private company (unlisted) investment risk, investment strategy risk, environmental, social and governance risk, discount risk, regulatory risk, custody and depositary risk, small company risk, operational risk, cyber security risk, leverage risk, political and associated financial risk and emerging risks. An explanation of these risks and how they are managed is set out on pages 51 to 55 of the Company's Annual Report and Financial Statements for the year to
The principal risks and uncertainties have not changed since the date of that report.
Responsibility statement
We confirm that to the best of our knowledge:
a. the condensed set of Financial Statements has been prepared in accordance with FRS 104 'Interim Financial Reporting';
b. the Interim Management Report includes a fair review of the information required by Disclosure and Transparency Rule 4.2.7R (indication of important events during the first six months, their impact on the Financial Statements and a description of the principal risks and uncertainties for the remaining six months of the year); and
c. the Interim Financial Report includes a fair review of the information required by Disclosure and Transparency Rule 4.2.8R (disclosure of related party transactions and changes therein).
On behalf of the Board
J Skinner
Chair
Summary of unaudited results*
|
|
(audited) |
% change |
Shareholders' funds |
|
|
|
Net asset value per ordinary share (after deducting borrowings at fair value)* |
137.8p |
147.8p |
(6.8) |
Net asset value per ordinary share (after deducting borrowings at book value) |
137.8p |
147.8p |
(6.8) |
Share price |
117.8p |
126.2p |
(6.7) |
Comparative index† |
|
|
6.0 |
Discount (borrowings at fair value)* |
14.5% |
14.6% |
|
Discount (borrowings at book value)* |
14.5% |
14.6% |
|
Active share* |
96% |
95% |
|
|
Six months to |
Year to |
||
Period's high and low |
High |
Low |
High |
Low |
Net asset value per ordinary share (after deducting borrowings at fair value)* |
150.4p |
122.7p |
177.7p |
133.1p |
Share price |
126.8p |
105.0p |
163.8p |
116.0p |
Discount (borrowings at fair value)* |
11.5% |
18.6% |
6.4% |
14.6% |
Total returns (%)* |
Six months to |
Year to |
Net asset value per ordinary share (borrowings at fair value) |
(6.2) |
(14.9) |
Share price |
(6.0) |
(20.5) |
Comparative index (in sterling terms)† |
6.0 |
6.3 |
Longer term total return performance at 31 July 2024 *
|
3 years |
5 years |
10 years |
Net asset value per ordinary share# |
(39.3%) |
(24.2%) |
122.4% |
Share price |
(49.3%) |
(35.9%) |
82.7% |
Comparative index† |
12.1% |
19.8% |
130.3% |
Source: LSEG/Baillie Gifford and relevant underlying index providers. See disclaimer below.
Notes
* Alternative Performance Measure - see Glossary of Terms and Alternative Performance Measures below.
† The comparative index is the MSCI Japan Small Cap Index (total return and in sterling terms). See disclaimer below.
# After deducting borrowings at fair value. See Glossary of Terms and Alternative Performance Measures below.
Past performance is not a guide to future performance.
Interim management report
Japanese high growth small caps have endured a tough time since the end of the COVID-19 pandemic. A rotation into value and cyclical stocks has led to weak share prices across Shin Nippon's holdings despite strong operational performance. In previous reports, we have noted some of the macro headwinds responsible for this weakness and consistently maintained that these headwinds will eventually abate. Whilst these headwinds remain, there are signs that they are moderating.
In the six months to
It might seem odd to express enthusiasm despite continued underperformance. Higher interest rates in the US and a weak yen have been two significant headwinds. In both cases, there are signs of a reversal. In the short term, this is already being reflected in Shin Nippon's absolute net asset value total return which turned positive in the second quarter of the current financial year, having been on a declining trend since the COVID-19 pandemic ended.
Apart from positive macro developments, there are also fundamental factors that make small caps compelling relative to large caps in
We recently spent five weeks in
There were also some areas of concern.
At the portfolio level, there were strong performances from a range of companies. Peptidream was among the top positive contributors. Its unique drug discovery platform, which significantly reduces the time and effort needed to discover new drug candidates, is gaining increasing traction with large global pharma companies. This is leading to rapid growth in high margin royalty payments for the company. Leading badminton brand Yonex was another strong performer. Despite a slowing Chinese economy, it is enjoying strong demand for its products in
Many of our high growth internet and software holdings performed poorly despite strong operational progress. Online real estate company GA Technologies grew its sales by 36% and more than doubled its profits in the first half of its current fiscal year. Yet, its shares have remained weak due to market concerns regarding the impact on its business from rising interest rates in
We have an unusually strong pipeline of new stock ideas for the portfolio which has meant that turnover has been higher than usual at 18%. Active share has remained high at 96%, implying only a 4% overlap with the comparative index. We purchased six new holdings and exited nine. Among the new buys was Inforich, a provider of portable batteries for charging mobile phones. It has managed to scale quickly across
Japanese companies, in general, have historically under-invested in securing their IT infrastructure, a fact borne out by a series of recent high profile cyber-attacks on small and large companies. As a result, capital investment in cybersecurity solutions is rising and proving to be a strong tailwind for Global Security Experts.
Two of our holdings, premium camping equipment maker
The past few years have been particularly challenging for Shin Nippon as our holdings have faced a perfect storm of macro headwinds. However, there are signs of change that should work in our favour. What makes us more excited is the fact that we start from a point where Shin Nippon's portfolio, by some measures, trades roughly in line with the benchmark but should achieve much faster growth. As the market and investors start acknowledging these fundamental attractions, it would not be surprising to see a strong and sustained turnaround in performance. Whilst we do not have a crystal ball to gaze into and determine when this will occur, we remain focussed on our fundamental task of identifying and investing in fast growing, dynamic, smaller companies in
The principal risks and uncertainties facing the Company are set out at the beginning of this report.
Valuing private companies
We aim to hold our private company investments at 'fair value', i.e. the price that would be paid in an open-market transaction. Valuations are adjusted both during regular valuation cycles and on an ad hoc basis in response to 'trigger events'. Our valuation process ensures that private companies are valued in both a fair and timely manner.
The valuation process is overseen by a valuations group at Baillie Gifford, which takes advice from an independent third party (S&P Global). The valuations group is independent from the investment team with all voting members being from different operational areas of the firm, and the investment managers only receive final valuation notifications once they have been applied.
We revalue the private holdings on a three‑month rolling cycle, with one-third of the holdings reassessed each month. During stable market conditions, and assuming all else is equal, each investment would be valued four times in a twelve‑month period. For investment trusts, the prices are also reviewed twice per year by the respective boards and are subject to the scrutiny of external auditors in the annual audit process.
Beyond the regular cycle, the valuations group also monitors the portfolio for certain 'trigger events'. These may include changes in fundamentals, a takeover approach, an intention to carry out an Initial Public Offering ('IPO'), company news which is identified by the valuation team or by the portfolio managers, or meaningful changes to the valuation of comparable public companies. Any ad hoc change to the fair valuation of any holding is implemented swiftly and reflected in the next published net asset value ('NAV'). There is no delay.
The valuations group also monitors relevant market benchmarks on a weekly basis and updates valuations in a manner consistent with our external valuer's (S&P Global) most recent valuation report where appropriate.
List of investments as at 31 July 2024
|
Business |
Value £'000 |
% of total assets |
Absolute performance * % |
Lifenet Insurance |
Online life insurance |
15,969 |
3.2 |
29.8 |
|
Electronics company |
13,047 |
2.7 |
18.5 |
Anest Iwata |
Manufactures compressors and painting machines |
12,521 |
2.5 |
11.1 |
Nifco |
Value-added plastic car parts |
12,483 |
2.5 |
(2.8) |
Peptidream |
Drug discovery and development platform |
11,984 |
2.4 |
105.3 |
JEOL |
Manufacturer of scientific equipment |
11,577 |
2.4 |
(13.1) |
Yonex |
Sporting goods |
11,369 |
2.3 |
77.1 |
Katitas |
Real estate services |
10,560 |
2.1 |
(0.7) |
Descente |
Manufactures athletic clothing |
10,409 |
2.1 |
12.9 |
Avex Group |
Entertainment management and distribution |
10,378 |
2.1 |
4.1 |
Nakanishi |
Dental equipment |
9,905 |
2.0 |
4.3 |
GA Technologies |
Interactive media and services |
9,881 |
2.0 |
(19.2) |
Horiba |
Manufacturer of measuring instruments |
9,788 |
2.0 |
(2.8) |
Megachips |
Electronic components |
9,535 |
1.9 |
(13.3) |
Raksul |
Internet based services |
9,396 |
1.9 |
(5.3) |
Wealthnavi |
Digital robo wealth-management |
9,050 |
1.9 |
(22.2) |
Noritsu Koki |
Holding company with interests in biotech and agricultural products |
8,870 |
1.8 |
21.4 |
SWCC |
Electric wire and cable manufacturer |
8,784 |
1.8 |
44.9 |
Bengo4.com |
Online legal consultation |
8,747 |
1.8 |
(13.0) |
Kohoku Kogyo |
Manufacturer of under sea cable lead terminals |
8,708 |
1.8 |
49.8 |
Top 20 |
|
212,961 |
43.2 |
|
Sho-Bond |
Infrastructure reconstruction |
8,485 |
1.7 |
(14.4) |
Tsugami |
Manufacturer of automated machine tools |
8,096 |
1.7 |
36.1 |
Nikkiso |
Industrial pumps and medical equipment |
7,960 |
1.6 |
7.2 |
Shoei |
Manufactures motor cycle helmets |
7,637 |
1.5 |
(2.7) |
OSG |
Manufactures machine tool equipment |
7,552 |
1.5 |
0.3 |
|
Drugstore chain |
7,476 |
1.5 |
(18.2) |
GMO Financial Gate |
Face-to-face payment terminals and processing services |
7,470 |
1.5 |
(37.6) |
|
Provides employment support and learning support services for people with disabilities |
7,354 |
1.5 |
(45.2) |
Optex |
Infrared detection devices |
7,307 |
1.5 |
(8.8) |
Nittoku |
Coil winding machine manufacturer |
7,154 |
1.4 |
(3.7) |
Infomart |
Internet platform for restaurant supplies |
7,141 |
1.4 |
(22.6) |
Gojo & Company Inc Class |
Diversified financial services |
6,999 |
1.4 |
2.8 |
MatsukiyoCocokara |
Retail company |
6,988 |
1.4 |
(11.7) |
Technopro |
IT staffing |
6,865 |
1.4 |
(17.6) |
Kitz |
Industrial valve manufacturer |
6,532 |
1.3 |
(10.1) |
Seria |
Discount retailer |
6,512 |
1.3 |
22.5 |
Vector |
PR company |
6,438 |
1.3 |
(18.8) |
Torex Semiconductor |
Semiconductor company |
6,426 |
1.3 |
9.3 |
Appier Group |
Software as a service company providing AI platforms |
6,376 |
1.3 |
(32.4) |
Cybozu |
Develops and markets internet and intranet application software for businesses |
6,202 |
1.3 |
(22.4) |
SIIX |
Out-sources overseas production |
6,157 |
1.2 |
(21.2) |
Anicom |
Pet insurance provider |
6,093 |
1.2 |
12.2† |
I-Ne |
Hair care range |
6,008 |
1.2 |
(31.4) |
|
Textiles |
5,945 |
1.2 |
(3.7) |
Asahi Intecc |
Specialist medical equipment |
5,878 |
1.2 |
(18.5) |
Oisix |
Organic food website |
5,866 |
1.2 |
(6.3) |
Inforich |
Software company |
5,431 |
1.1 |
(9.9)† |
Harmonic Drive Systems |
Robotic components |
5,392 |
1.1 |
10.7 |
SpiderPlus |
Construction project management platform |
5,330 |
1.1 |
(32.1) |
Inter Action |
Semiconductor equipment |
4,878 |
1.0 |
19.7 |
Kumiai Chemical |
Specialised agrochemicals manufacturer |
4,861 |
1.0 |
(9.1) |
JEPLAN § |
Chemical PET recycling |
4,704 |
1.0 |
(12.4) |
eGuarantee |
Guarantees trade receivables |
4,495 |
0.9 |
(25.7) |
Gift |
Food industry operator and distributor |
4,129 |
0.8 |
(10.5)† |
KH Neochem |
Chemical manufacturer |
4,037 |
0.8 |
(4.6) |
oRo |
Develops and provides enterprise planning software |
3,919 |
0.8 |
(16.1) |
Iriso Electronics |
Specialist auto connectors |
3,841 |
0.8 |
(13.5) |
Kamakura Shinso |
Information processing company |
3,735 |
0.8 |
(31.9) |
GMO Payment Gateway |
Online payment processing |
3,519 |
0.7 |
(9.5) |
Global Security Experts |
Cyber security company |
3,398 |
0.7 |
13.9† |
Nippon Ceramic |
Electronic component manufacturer |
3,386 |
0.7 |
(10.9) |
|
Ecommerce services provider |
3,286 |
0.7 |
(2.5) |
MonotaRO |
Online business supplies |
3,045 |
0.6 |
46.0 |
|
Machine industry company |
3,004 |
0.6 |
9.4 |
Cellsource |
Company engaged in regenerative medicine |
2,960 |
0.6 |
20.3 |
Istyle |
Beauty product review website |
2,932 |
0.6 |
2.1 |
Amvis |
Health care services |
2,913 |
0.6 |
26.0† |
Crowdworks |
Crowd sourcing services |
2,808 |
0.6 |
(24.4) |
Weathernews |
Weather information services |
2,664 |
0.5 |
4.4 |
Soracom |
Networking software provider |
2,384 |
0.5 |
47.0† |
Moneytree K.K. Class B Preferred § |
AI based fintech platform |
1,252 |
0.3 |
(10.6) |
Demae-Can |
Online meal delivery service |
1,234 |
0.3 |
(42.0) |
Daikyonishikawa |
Automobile part manufacturer |
917 |
0.2 |
(8.1) |
Total investments |
|
486,332 |
98.6 |
|
Net liquid assets# |
|
7,096 |
1.4 |
|
Total assets‡ |
|
493,428 |
100.0 |
|
Bank loans |
|
(83,302) |
(16.9) |
|
Shareholders' funds |
|
410,126 |
83.1 |
|
* Absolute performance is in sterling terms and has been calculated on a total return basis over the period
§ Private company (unlisted) investment.
† Figures relate to part period returns where the investment has been purchased in the period.
# See Glossary of Terms and Alternative Performance Measures below.
‡ Total assets less current liabilities, before deduction of borrowings. See Glossary of Terms and Alternative Performance Measures below.
Source: Baillie Gifford/Revolution and relevant underlying data providers. See disclaimer below.
Income statement (unaudited)
|
|
For the six months to |
For the six months ended |
For the year ended |
||||||
|
Notes |
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
Revenue £'000 |
Capital £'000 |
Total £'000 |
Net losses on investments |
3 |
- |
(34,665) |
(34,665) |
- |
(65,599) |
(65,599) |
- |
(97,913) |
(97,913) |
Currency gains |
|
- |
2,891 |
2,891 |
- |
11,510 |
11,510 |
- |
13,058 |
13,058 |
Income from investments |
|
3,557 |
- |
3,557 |
4,225 |
- |
4,225 |
8,870 |
- |
8,870 |
Investment management fee |
4 |
(1,269) |
- |
(1,269) |
(1,521) |
- |
(1,521) |
(2,878) |
- |
(2,878) |
Other administrative expenses |
|
(308) |
- |
(308) |
(310) |
- |
(310) |
(628) |
- |
(628) |
Net return before finance costs and taxation |
|
1,980 |
(31,774) |
(29,794) |
2,394 |
(54,089) |
(51,695) |
5,364 |
(84,855) |
(79,491) |
Finance cost of borrowings |
|
(709) |
- |
(709) |
(713) |
- |
(713) |
(1,533) |
- |
(1,533) |
Net return on ordinary activities before taxation |
|
1,271 |
(31,774) |
(30,503) |
1,681 |
(54,089) |
(52,408) |
3,831 |
(84,855) |
(81,024) |
Tax on ordinary activities |
5 |
(356) |
- |
(356) |
(422) |
- |
(422) |
(887) |
- |
(887) |
Net return on ordinary activities after taxation |
|
915 |
(31,774) |
(30,859) |
1,259 |
(54,089) |
(52,830) |
2,944 |
(84,855) |
(81,911) |
Net return per ordinary share |
6 |
0.30p |
(10.51p) |
(10.21p) |
0.40p |
(17.24p) |
(16.84p) |
0.94p |
(27.13p) |
(26.19p) |
Note: Dividends paid and payable per share |
7 |
- |
|
|
- |
|
|
0.80p |
|
|
The accompanying notes below are an integral part of the Financial Statements.
The total column of this statement is the profit and loss account of the Company. The supplementary revenue and capital columns are prepared under guidance published by the
All revenue and capital items in this statement derive from continuing operations.
A Statement of Comprehensive Income is not required as all gains and losses of the Company have been reflected in the above statement.
Balance sheet (unaudited)
|
Notes |
At 31 July 2024 £'000 |
At 31 January 2024 (audited) £'000 |
Fixed assets |
|
|
|
Investments held at fair value through profit or loss |
8 |
486,332 |
539,701 |
Current assets |
|
|
|
Debtors |
|
5,682 |
3,521 |
Cash and cash equivalents |
|
5,484 |
2,965 |
|
|
11,166 |
6,486 |
Creditors |
|
|
|
Amounts falling due within one year |
9 |
(87,372) |
(88,395) |
Net current liabilities |
|
(76,206) |
(81,909) |
Total assets less current liabilities |
|
410,126 |
457,792 |
Creditors |
|
|
|
Amounts falling due after more one year |
9 |
- |
- |
Net assets |
|
410,126 |
457,792 |
Capital and reserves |
|
|
|
Share capital |
|
6,285 |
6,285 |
Share premium account |
|
260,270 |
260,270 |
Capital redemption reserve |
|
21,521 |
21,521 |
Capital reserve |
|
120,955 |
167,114 |
Revenue reserve |
|
1,095 |
2,602 |
Shareholders' funds |
|
410,126 |
457,792 |
Net asset value per ordinary share (after deducting borrowings at book value) |
|
137.8p |
147.8p |
Ordinary shares in issue |
11 |
297,591,301 |
309,757,485 |
Statement of changes in equity (unaudited)
For the six months ended 31 July 2024
|
Share capital £'000 |
Share premium account £'000 |
Capital redemption reserve £'000 |
Capital reserve * £'000 |
Revenue reserve £'000 |
Shareholders' funds £'000 |
Shareholders' funds at |
6,285 |
260,270 |
21,521 |
167,114 |
2,602 |
457,792 |
Ordinary shares bought back into treasury |
- |
- |
- |
(14,385) |
- |
(14,385) |
Net return on ordinary activities after taxation |
- |
- |
- |
(31,774) |
915 |
(30,859) |
Equity dividends paid in the year |
- |
- |
- |
- |
(2,422) |
(2,422) |
Shareholders' funds at |
6,285 |
260,270 |
21,521 |
120,955 |
1,095 |
410,126 |
For the six months ended 31 July 2023
|
Share capital £'000 |
Share premium account £'000 |
Capital redemption reserve £'000 |
Capital reserve * £'000 |
Revenue reserve £'000 |
Shareholders' funds £'000 |
Shareholders' funds at |
6,285 |
260,270 |
21,521 |
257,719 |
(342) |
545,453 |
Ordinary shares bought back into treasury |
- |
- |
- |
(1,604) |
- |
(1,604) |
Net return on ordinary activities after taxation |
- |
- |
- |
(54,089) |
1,259 |
(52,830) |
Shareholders' funds at |
6,285 |
260,270 |
21,521 |
202,026 |
917 |
491,019 |
* The Capital reserve includes investment holding losses of
Condensed cash flow statement (unaudited)
|
|
Six months to 31 July 2024 £'000 |
Six months to 31 July 2023 £'000 |
Cash flows from operating activities |
|
|
|
Net return on ordinary activities before taxation |
|
(30,503) |
(52,408) |
Net losses on investments |
|
34,665 |
65,599 |
Currency gains |
|
(2,891) |
(11,510) |
Finance costs of borrowings |
|
709 |
713 |
Overseas withholding tax |
|
(472) |
(557) |
Changes in debtors and creditors |
|
830 |
1,182 |
Cash from operations |
|
2,338 |
3,019 |
Interest paid |
|
(711) |
(687) |
Net cash inflow from operating activities |
|
1,627 |
2,332 |
Net cash inflow/(outflow) from investing activities |
|
17,992 |
(15,530) |
Ordinary shares bought back into treasury and stamp duty thereon |
|
(14,385) |
(1,604) |
Bank loans drawn down |
|
- |
12,313 |
Equity dividends paid |
|
(2,422) |
- |
Net cash (outflow)/inflow from financing activities |
|
(16,807) |
10,709 |
Increase/(decrease) in cash and cash equivalents |
|
2,812 |
(2,489) |
Exchange movements |
|
(293) |
(802) |
Cash and cash equivalents at start of period |
|
2,965 |
6,946 |
Cash and cash equivalents at end of period* |
|
5,484 |
3,655 |
* Cash and cash equivalents represent cash at bank and deposits repayable on demand.
Notes to the financial statements (unaudited)
1. Basis of accounting
The condensed Financial Statements for the six months to
Going concern
The Directors have considered the nature of the Company's principal risks and uncertainties, as set out at the beginning of this report, together with its current position, investment objective and policy, its assets and liabilities and projected income and expenditure. The Board has, in particular, considered the impact of heightened market volatility owing to macroeconomic and geopolitical concerns and reviewed the results of specific leverage and liquidity stress testing, but does not believe the Company's going concern status is affected. The Company's assets, which are primarily investments in quoted securities which are readily realisable (Level 1), exceed its liabilities significantly and could be sold to repay borrowings if required. All borrowings require the prior approval of the Board. Gearing levels and compliance with loan covenants are reviewed by the Board on a regular basis. The Company has continued to comply with the investment trust status requirements of section 1158 of the Corporation Tax Act 2010 and the
2. Financial information
The financial information contained within this Interim Financial Report does not constitute statutory accounts as defined in sections 434 to 436 of the Companies Act 2006. The financial information for the year ended
3. Net losses on investments
|
Six months to 31 July 2024 £'000 |
Six months to 31 July 2023 £'000 |
Year to 31 January 2024 £'000 |
(Losses)/gains on sales of investments |
(28,129) |
1,648 |
(13,370) |
Changes in investment holding losses/gains |
(6,536) |
(67,247) |
(84,543) |
|
(34,665) |
(65,599) |
(97,913) |
4. Investment manager
5. Tax
The Company suffers overseas withholding tax on its equity income, currently at the rate of 10%.
6. Net return per ordinary share
|
Six months to £'000 |
Six months to £'000 |
Year to 31 January 2024 (audited) £'000 |
Revenue return |
915 |
1,259 |
2,944 |
Capital return |
(31,774) |
(54,089) |
(84,855) |
Total return |
(30,859) |
(52,830) |
(81,911) |
Weighted average number of ordinary shares in issue |
302,470,410 |
313,792,816 |
312,785,827 |
Net return per ordinary share is based on the above totals of revenue and capital and the weighted average number of ordinary shares in issue during the period. There are no dilutive or potentially dilutive shares in issue.
7. Dividends
|
Six months to £'000 |
Six months to £'000 |
Year to 31 January 2024 (audited) £'000 |
Amounts recognised as distributions in the period: |
|
|
|
Previous year's final dividend of 0.80p ( |
2,422 |
- |
- |
Amounts paid and payable in respect of the period: |
|
|
|
Final dividend ( |
- |
- |
2,422 |
No interim dividend has been declared in respect of the current period.
8. Fair value financial assets
The fair value hierarchy used to analyse the basis on which the fair values of financial instruments held at fair value through the profit or loss account are measured is described below. Fair value measurements are categorised on the basis of the lowest level input that is significant to the fair value measurement.
Level 1 - using unadjusted quoted prices for identical instruments in an active market;
Level 2 - using inputs, other than quoted prices included within Level 1, that are directly or indirectly observable (based on market data); and
Level 3 - using inputs that are unobservable (for which market data is unavailable).
The Company's investments are financial assets held at fair value through profit or loss. In accordance with FRS 102, an analysis of the Company's financial asset investments based on the fair value hierarchy described above is shown below.
As at |
Level 1 £'000 |
Level 2 £'000 |
Level 3 £'000 |
Total £'000 |
Listed equities |
467,432 |
- |
- |
467,432 |
Private company (unlisted) securities |
- |
- |
18,900 |
18,900 |
Total financial asset investments |
467,432 |
- |
18,900 |
486,332 |
As at |
Level 1 £'000 |
Level 2 £'000 |
Level 3 £'000 |
Total £'000 |
Listed equities |
519,949 |
- |
- |
519,949 |
Private company (unlisted) securities |
- |
- |
19,752 |
19,752 |
Total financial asset investments |
519,949 |
- |
19,752 |
539,701 |
There have been no transfers between levels of the fair value hierarchy during the period. The fair value of listed security investments is bid value, or in the case of certain recognised overseas exchanges, last traded prices. Listed investments are categorised as Level 1 if they are valued using unadjusted quoted prices for identical instruments in an active market and as Level 2 if they do not meet all these criteria but are, nonetheless, valued using market data. Private company (unlisted) investments are valued at fair value by the Directors following a detailed review and appropriate challenge of the valuations proposed by the Managers. The Managers' private company valuation policy applies methodologies consistent with the International Private Equity and Venture Capital Valuation guidelines 2022 ('IPEV'). The techniques applied are predominantly market-based approaches. The market-based approaches available under IPEV are set out below:
• Multiples;
• Industry Valuation Benchmarks; and
• Available Market Prices.
Further information on the private company (unlisted) valuation process is provided on above.
The Company's holdings in private company (unlisted) investments are categorised as Level 3 as unobservable
data is a significant input to their fair value measurements.
9. Financial liabilities
The amounts falling due within one year include bank loans of
10. Fair value financial liabilities
The fair value of the bank loans at
11. Share capital
The Company has the authority to issue shares/sell treasury shares at a premium to net asset value as well as to buy back shares at a discount to net asset value. During the period under review, no shares were issued (
12. Transaction costs
Transaction costs incurred on the purchase and sale of the investments are added to the purchase cost or deducted from the sale proceeds, as appropriate. During the period, transaction costs on purchases amounted to
13. Related party transactions
There have been no transactions with related parties during the first six months of the current financial year that have materially affected the financial position or the performance of the Company during that period and there have been no changes in the related party transactions described in the last Annual Report and Financial Statements that could have had such an effect on the Company during that period.
None of the views expressed in this document should be construed as advice to buy or sell a particular investment.
Glossary of terms and alternative performance measures ('APM')
An alternative performance measure is a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework. The APMs noted below are commonly used measures within the investment trust industry and serve to improve comparability between investment trusts.
Total assets
This is the Company's definition of Adjusted Total Assets, being the total value of all assets held less all liabilities (other than liabilities in the form of borrowings).
Shareholders' funds and Net Asset Value
Also described as shareholders' funds, Net Asset Value ('NAV') is the value of total assets less liabilities (including borrowings). The NAV per share is calculated by dividing this amount by the number of ordinary shares in issue.
Net Asset Value (borrowings at book value)
Borrowings are valued at adjusted net issue proceeds. The Company's yen denominated loans are valued at their sterling equivalent and adjusted for their arrangement fees. The value of the borrowings on this basis is set out in note 9 above.
Net Asset Value (borrowings at fair value) (APM)
This is a widely reported measure across the investment trust industry. Borrowings are valued at an estimate of their market worth. The Company's yen denominated loans are fair valued using methodologies consistent with International Private Equity and Venture Capital Valuation ('IPEV') guidelines. The value of the borrowings on this basis is set out in note 10 above.
|
|
|
Net Asset Value per ordinary share (borrowings at book value) |
137.8p |
147.8p |
Shareholders' funds (borrowings at book value) |
|
|
Add: book value of borrowings |
|
|
Less: fair value of borrowings |
( |
( |
NAV (borrowings at fair value) |
|
|
Shares in issue at period end |
297,591,301 |
309,757,485 |
NAV per ordinary share (borrowings at fair value) |
137.8p |
147.8p |
Net liquid assets
Net liquid assets comprise current assets less current liabilities, excluding borrowings.
Discount/premium (APM)
As stockmarkets and share prices vary, an investment trust's share price is rarely the same as its NAV. When the share price is lower than the NAV per share it is said to be trading at a discount. The size of the discount is calculated by subtracting the share price from the NAV per share and is usually expressed as a percentage of the NAV per share. If the share price is higher than the NAV per share, this situation is called a premium.
|
NAV (book) |
NAV (fair) |
NAV (book) |
NAV (fair) |
Closing NAV per share |
137.8p |
137.8p |
147.8p |
147.8p |
Closing share price |
117.8p |
117.8p |
126.2p |
126.2p |
Discount |
14.5% |
14.5% |
14.6% |
14.6% |
Total return (APM)
The total return is the return to shareholders after reinvesting the net dividend on the date that the share price goes ex-dividend. In periods where no dividend is paid the total return equates to the capital return.
|
|
As at 31 July 2024 NAV (fair) |
As at 31 July 2024 Share price |
As at 31 January 2024 NAV (fair) |
As at 31 January 2024 Share price |
Closing NAV per share/share price |
(a) |
137.8p |
117.8p |
147.8p |
126.2p |
Dividend adjustment factor* |
(b) |
1.0059 |
1.0070 |
- |
- |
Adjusted closing NAV per share/share price |
(c) = (a) x (b) |
138.6p |
118.6p |
147.8p |
126.2p |
Opening NAV per share/share price |
(d) |
147.8p |
126.2p |
173.7p |
158.8p |
Total return for the six months/year |
(c) ÷ (d) -1 |
(6.2%) |
(6.0%) |
(14.9%) |
(20.5%) |
* The dividend adjustment factor is calculated on the assumption that the final dividend of 0.80p paid by the Company during the period in respect of the year to
Ongoing charges (APM)
The total expenses (excluding borrowing costs) incurred by the Company as a percentage of the average net asset value (with debt at fair value).
Gearing (APM)
At its simplest, gearing is borrowing. Just like any other public company, an investment trust can borrow money to invest in additional investments for its portfolio. The effect of the borrowing on the shareholders' assets is called 'gearing'. If the Company's assets grow, the shareholders' assets grow proportionately more because the debt remains the same. But if the value of the Company's assets falls, the situation is reversed. Gearing can therefore enhance performance in rising markets but can adversely impact performance in falling markets.
Gearing represents borrowings at book less cash and cash equivalents expressed as a percentage of shareholders' funds.
Gross gearing is the Company's borrowings expressed as a percentage of shareholders' funds.
|
|
|
||
|
Gearing * £'000 |
Gross Gearing † £'000 |
Gearing * £'000 |
Gross Gearing † £'000 |
Borrowings (a) |
83,302 |
83,302 |
86,475 |
86,475 |
Cash and cash equivalents (b) |
5,484 |
- |
3,596 |
- |
Shareholders' funds (c) |
410,126 |
410,126 |
457,792 |
457,792 |
|
19.0% |
20.3% |
18.1% |
18.9% |
* Gearing: ((a) - (b)) ÷ (c), expressed as a percentage.
† Gross gearing: (a) ÷ (c), expressed as a percentage.
Leverage (APM)
For the purposes of the Alternative Investment Fund Managers ('AIFM') Directive, leverage is any method which increases the Company's exposure, including the borrowing of cash and the use of derivatives. It is expressed as a ratio between the Company's exposure and its net asset value and can be calculated on a gross and a commitment method. Under the gross method, exposure represents the sum of the Company's positions after the deduction of sterling cash balances, without taking into account any hedging and netting arrangements. Under the commitment method, exposure is calculated without the deduction of sterling cash balances and after certain hedging and netting positions are offset against each other.
Active share (APM)
Active share, a measure of how actively a portfolio is managed, is the percentage of the portfolio that differs from its comparative index. It is calculated by deducting from 100 the percentage of the portfolio that overlaps with the comparative index. An active share of 100 indicates no overlap with the index and an active share of zero indicates a portfolio that tracks the index.
Private (unlisted) company
A private (unlisted) company means a company whose shares are not available to the general public for trading and not listed on a stock exchange.
Third party data providers disclaimer
No third party data provider ('Provider') makes any warranty, express or implied, as to the accuracy, completeness or timeliness of the data contained herewith nor as to the results to be obtained by recipients of the data. No Provider shall in any way be liable to any recipient of the data for any inaccuracies, errors or omissions in the index data included in this document, regardless of cause, or for any damages (whether direct or indirect) resulting therefrom.
No Provider has any obligation to update, modify or amend the data or to otherwise notify a recipient thereof in the event that any matter stated herein changes or subsequently becomes inaccurate.
Without limiting the foregoing, no Provider shall have any liability whatsoever to you, whether in contract (including under an indemnity), in tort (including negligence), under a warranty, under statute or otherwise, in respect of any loss or damage suffered by you as a result of or in connection with any opinions, recommendations, forecasts, judgements, or any other conclusions, or any course of action determined, by you or any third party, whether or not based on the content, information or materials contained herein.
MSCI index data
Source: MSCI. The MSCI information may only be used for your internal use, may not be reproduced or redisseminated in any form and may not be used as a basis for or a component of any financial instruments or products or indices. None of the MSCI information is intended to constitute investment advice or a recommendation to make (or refrain from making) any kind of investment decision and may not be relied on as such. Historical data and analysis should not be taken as an indication or guarantee of any future performance analysis, forecast or prediction.
The MSCI information is provided on an 'as is' basis and the user of this information assumes the entire risk of any use made of this information. MSCI, each of its affiliates and each other person involved in or related to compiling, computing or creating any MSCI information collectively, the 'MSCI Parties' expressly disclaims all warranties (including, without limitation, any warranties of originality, accuracy, completeness, timeliness, non-infringement, merchantability and fitness for a particular purpose) with respect to this information. Without limiting any of the foregoing, in no event shall any
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the