QUARTERLY ACTIVITIES REPORT
For the quarter ended
Alaskan Portfolio Highlights
Project
Farm-Out Activity and Work Program Progressing:
Ø Joint venture partner
Ø Planning for the Franklin Bluffs-1H horizontal well and extended flow test continued, targeting mid-CY2026 spud.
Ø The well will target the SMD-B reservoir, part of the Campanian sequence, the best-developed topset sandstone in the SMD series at Project Phoenix.
Ø Adjacent operator, Pantheon Resources confirmed a 565ft hydrocarbon column in the SMD-B reservoir at Dubhe-1, exceeding pre-drill expectations by 26%[1]. Additional hydrocarbon zones encountered in the SMD-C and two Slope Fan horizons highlighted the broader prospectivity.
Ø Licensing of the Great Bear 3D dataset enhanced planning and provided improved subsurface understanding across Project Leonis and Project Phoenix.
Project Leonis,
Planning Progressed for Tiri-1 Exploration Well:
Ø Planning and permitting advanced for the proposed Tiri-1 exploration well, to test the Canning and USB Prospects, with additional deeper reservoir potential under review.
Ø All key vendors submitted operational proposals, contributing to a robust well
Ø
Ø Permitting and operations planning remain in an advanced state, ready to resume in mid-CY26.
Namibian Portfolio Highlights
PEL93
Licence Extension and Pre-Drill De-Risking Underway:
Ø
Ø A high-resolution gravity survey is planned for Q1 CY26, covering the southern area of PEL 93 where multiple structural leads have been identified.
Ø Regional activity continues to build, with nearby operator ReconAfrica drilling its Kavango West-1X exploration well that spud in
Project Longhorn
Strategic Divestment Completed
Ø Divestment of 88E's 65% working interest in Project Longhorn completed, effective
Ø The divestment followed the Company's decision not to participate in the operator's multi-well program, avoiding exposure to estimated
Corporate Activity
Ø Cash balance of
Ø Small Holding Share Sale Facility closed on
Ø Mr.
Alaskan Portfolio Detail
Project
Joint Venture Partner Farm-Out Overview
Agreed terms with Burgundy to fully fund up to
Ø Phase 1: Burgundy to fund
Ø Phase 2: Upon Phase 1 Success; Burgundy to fund up to
Franklin Bluffs-1H Horizontal Well and Extended Production Test
Burgundy appointed
Completion of the Farm-out Participation Agreement remains subject to relevant government and other approvals, as well as customary conditions precent for farm-out transactions, and Burgundy securing Phase 1 funding by
Geological Context of the
The SMD-B reservoir, part of the Campanian sequence, is the best-developed topset sandstone in the SMD series at Project Phoenix. The Hickory-1 well intersected 52 feet of net pay, with porosity ranging from 5-11%, while Icewine-1 intersected 69 ft net pay and showed higher porosity values ranging from to 8-14%, indicating improved reservoir quality in the Icewine-1 location.
Flow testing of the SMD-B at Hickory-1 in Q1 CY24 confirmed oil mobility with samples of 38.5-39.5 API gravity oil and a low gas-oil ratio. These results demonstrate reservoir deliverability and provide confidence that horizontal stimulation can enhance productivity. For full details, refer to the ASX announcement dated
Pantheon Resources' Dubhe-1 appraisal well represents a significant validation of the commercial potential of the SMD reservoirs. The well confirmed a 565 ft hydrocarbon column in the SMD-B topset horizon, exceeding pre-drill expectations by 26%, and also encountered hydrocarbon-bearing zones in the SMD-C and two Slope Fan intervals.
These results provide a compelling production analogue for
Project Leonis (100% WI)
Tiri-1 Exploration Well Update
Planning and permitting for the Tiri-1 exploration well continued during the quarter, with all major vendors submitting operational proposals, resulting in a robust AFE and Major permitting
Multiple parties continued technical due diligence on Project Leonis during the quarter. The proposed Tiri-1 well is currently positioned to intersect the Canning and USB reservoirs and to test deeper exploration potential. The final well location will be confirmed in consultation with prospective farm-in parties, with the well anticipated to be drilled in Q1'27. Preparations for the drilling of an exploration well at Leonis are advanced and will resume mid-2026.
Namibia PEL 93 (20% WI)
PEL 93 Forward Work Program
|
PEL 93 key milestones |
|
|
|
|
|
|
||||||
|
Indicative PEL 93 timeline[2] |
H1-24 |
H2-24 |
H1-25 |
H2-25 |
H1-26 |
H2-26 |
||||||
|
Working Interest assigned to 88E |
P |
|
|
|
|
|
||||||
|
Completion of ~200km 2D acquisition and processing |
|
P |
|
|
|
|
||||||
|
Airborne Gravity and Magnetic survey |
|
|
|
|
n |
|
||||||
|
Maiden Certified Prospective Resource Report |
|
|
|
|
n |
|
||||||
|
Planning/permitting/design for potential exploration well |
|
|
|
|
|
n |
||||||
The
ReconAfrica commenced drilling of its Kavango West 1X exploration well in
This regional activity highlights growing industry interest in the broader
Project Longhorn
On
Full for details refer to the ASX announcement on
Corporate
At
Material cash flows for the period include:
· Exploration and Evaluation Expenditure:
· Staff and Administration Costs:
· Leonis new lease costs including final bid bonus payment
On
Small Holding Sale Facility Update
Small Holding Share Sale Facility (SHSF) closed on
Information required by ASX Listing Rule 5.4.3
|
Project |
Location |
|
Interest at beginning of Quarter |
Interest at end of Quarter |
|
|
|
|
||
|
|
Onshore, North Slope Alaska |
44,562 |
~75% |
~75% |
|
Leonis |
Onshore, North Slope Alaska |
35,634 |
100% |
100% |
|
PEL 93 |
Onshore, |
914,270 |
20% |
20% |
|
Peregrine[3] |
Onshore, North Slope Alaska (NPR-A) |
125,735 |
100% |
100% |
|
Umiat[4] |
Onshore, North Slope Alaska (NPR-A) |
17,633 |
100% |
100% |
|
Longhorn |
Onshore, Permian Basin Texas |
2,830 |
~65% |
0% |
Pursuant to the requirements of the
This announcement has been authorised by the Board.
Media and Investor Relations:
|
Tel: +61 (0)8 9485 0990 |
|
|
|
|
|
|
|
|
|
Tel: +61 (0)422 602 720 |
|
|
|
|
|
|
|
|
Tel: +61 (0)8 9268 2829 |
|
|
|
|
Cavendish |
|
|
|
Tel: +44 (0)131 220 6939
|
|
|
Tel: +44 (0) 207 907 8500 |
Information required by ASX Listing Rule 5.4.3 - Lease Schedules as at


Note: Project Peregrine and Umiat leases positions are currently under suspension. The Board considers the acreage positions non-core and will look to relinquish or dispose of these acreage positions in the near-term.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
|
||
|
|
||
ABN |
|
Quarter ended ("current quarter") |
|
80 072 964 179 |
|
|
Consolidated statement of cash flows |
Current quarter |
Year to date (9 months) |
|
|
|
1. |
Cash flows from operating activities |
- |
- |
|
|
1.1 |
Receipts from customers |
|
||
|
1.2 |
Payments for |
- |
- |
|
|
|
(a) exploration & evaluation |
|
||
|
|
(b) development |
- |
- |
|
|
|
(c) production |
- |
- |
|
|
|
(d) staff costs |
(451) |
(1,436) |
|
|
|
(e) administration and corporate costs |
(646) |
(1,888) |
|
|
1.3 |
Dividends received (see note 3) |
- |
- |
|
|
1.4 |
Interest received |
26 |
81 |
|
|
1.5 |
Interest and other costs of finance paid |
- |
- |
|
|
1.6 |
Income taxes paid |
- |
- |
|
|
1.7 |
Government grants and tax incentives |
- |
- |
|
|
1.8 |
Other |
- |
- |
|
|
1.9 |
Net cash from / (used in) operating activities |
(1,071) |
(3,243) |
|
|
|
|
|||
|
2. |
Cash flows from investing activities |
- |
- |
|
|
2.1 |
Payments to acquire or for: |
|
||
|
|
(a) entities |
|
||
|
|
(b) tenements |
(963) |
(1,850) |
|
|
|
(c) property, plant and equipment |
- |
- |
|
|
|
(d) exploration & evaluation |
(593) |
(2,284) |
|
|
|
(e) investments |
- |
- |
|
|
|
(f) other non-current assets |
- |
- |
|
|
2.2 |
Proceeds from the disposal of: |
- |
- |
|
|
|
(a) entities |
|
||
|
|
(b) tenements |
- |
- |
|
|
|
(c) property, plant and equipment |
- |
- |
|
|
|
(d) investments |
- |
- |
|
|
|
(e) other non-current assets |
- |
- |
|
|
2.3 |
Cash flows from loans to other entities |
- |
- |
|
|
2.4 |
Dividends received (see note 3) |
- |
- |
|
|
2.5 |
Other - Joint Venture Contributions Other - Distribution from Project Longhorn Other - Proceeds from sale Investments |
449 - 2,492 |
6,193 262 2,492 |
|
|
2.6 |
Net cash from / (used in) investing activities |
1,385 |
4,813 |
|
|
|
|
|||
|
3. |
Cash flows from financing activities |
- |
- |
|
|
3.1 |
Proceeds from issues of equity securities (excluding convertible debt securities) |
|
||
|
3.2 |
Proceeds from issue of convertible debt securities |
- |
- |
|
|
3.3 |
Proceeds from exercise of options |
- |
- |
|
|
3.4 |
Transaction costs related to issues of equity securities or convertible debt securities |
- |
- |
|
|
3.5 |
Proceeds from borrowings |
- |
- |
|
|
3.6 |
Repayment of borrowings |
- |
- |
|
|
3.7 |
Transaction costs related to loans and borrowings |
- |
- |
|
|
3.8 |
Dividends paid |
- |
- |
|
|
3.9 |
Other (provide details if material) |
- |
- |
|
|
3.10 |
Net cash from / (used in) financing activities |
- |
- |
|
|
|
|
|||
|
4. |
Net increase / (decrease) in cash and cash equivalents for the period |
|
|
|
|
4.1 |
Cash and cash equivalents at beginning of period |
8,047 |
7,198 |
|
|
4.2 |
Net cash from / (used in) operating activities (item 1.9 above) |
(1,071) |
(3,243) |
|
|
4.3 |
Net cash from / (used in) investing activities (item 2.6 above) |
1,385 |
4,813 |
|
|
4.4 |
Net cash from / (used in) financing activities (item 3.10 above) |
- |
- |
|
|
4.5 |
Effect of movement in exchange rates on cash held |
(41) |
(448) |
|
|
4.6 |
Cash and cash equivalents at end of period |
8,320 |
8,320 |
|
|
5. |
Reconciliation of cash and cashequivalentsat the end of the quarter (as shown in theconsolidated statement of cash flows) to therelated items in the accounts |
Current quarter |
Previous quarter |
|
5.1 |
Bank balances |
8,320 |
8,047 |
|
5.2 |
Call deposits |
- |
- |
|
5.3 |
Bank overdrafts |
- |
- |
|
5.4 |
Other (provide details) |
- |
- |
|
5.5 |
Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
8,320 |
8,047 |
(a)
|
6. |
Payments to related parties of the entity and theirassociates |
Current quarter |
|
6.1 |
Aggregate amount of payments to related parties and their associates included in item 1 |
210 |
|
6.2 |
Aggregate amount of payments to related parties and their associates included in item 2 |
- |
|
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments. |
||
6.1 Payments relate to Director and consulting fees paid to Directors. All transactions involving directors and associates were on normal commercial terms.
|
7. |
Financing facilitiesNote: the term "facility' includes all forms of financingarrangements available to the entity.Add notes as necessary for an understanding of thesources of finance available to the entity. |
Total facility amount at quarter end |
Amount drawn at quarter end |
|
7.1 |
Loan facilities |
- |
- |
|
7.2 |
Credit standby arrangements |
- |
- |
|
7.3 |
Other (please specify) |
- |
- |
|
7.4 |
Total financing facilities |
- |
- |
|
|
|
|
|
|
7.5 |
Unused financing facilities available at quarter end |
- |
|
|
7.6 |
Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well. |
||
|
|
|||
|
8. |
Estimated cash available for future operating activities |
$A'000 |
|
8.1 |
Net cash from / (used in) operating activities (item 1.9) |
(1,071) |
|
8.2 |
(Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) |
(593) |
|
8.3 |
Total relevant outgoings (item 8.1 + item 8.2) |
(1,664) |
|
8.4 |
Cash and cash equivalents at quarter end (item 4.6) |
8,320 |
|
8.5 |
Unused finance facilities available at quarter end (item 7.5) |
- |
|
8.6 |
Total available funding (item 8.4 + item 8.5) |
8,320 |
|
|
|
|
|
8.7 |
Estimated quarters of funding available (item 8.6 divided by item 8.3) |
5.00 |
|
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as "N/A". Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7. |
||
|
8.8 |
If item 8.7 is less than 2 quarters, please provide answers to the following questions: |
|
|
|
8.8.1 Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not? |
|
|
|
Answer: n/a |
|
|
|
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful? |
|
|
|
Answer: n/a |
|
|
|
8.8.3 Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis? |
|
|
|
Answer: n/a |
|
|
|
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered. |
|
Compliance statement
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
2 This statement gives a true and fair view of the matters disclosed.
Date:
Authorised by: By the Board
(
Notes
1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity's activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
4. If this report has been authorised for release to the market by your board of directors, you can insert here: "By the board". If it has been authorised for release to the market by a committee of your board of directors, you can insert here: "By the [name of board committee - eg
5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the
[1] Refer to Pantheon Resources (AIM: PANR) release on
[2] This timeline is indicative and subject to change. The Company reserves the right to alter this timetable at any time
[3] Refer announcement released to ASX on
[4] Refer 2024 Half Yearly announcement released to ASX on
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the