Cykel AI PLC - Interim results for the 6 months to 31 July 2025

30 October 2025

Cykel AI PLC

("Cykel AI" or the "Company")

Interim results for the 6 months to 31 July 2025

Cykel AI PLC (LSE: CYK) announces its unaudited financial results for the six month period ended 31 July 2025. The full interim financial statements will be uploaded to the Company website: https://www.cykel.ai/investors.

For further information:

CYKEL AI PLC

INTERIM CONDENSED FINANCIAL STATEMENTS

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

Interim Management Report

The period marked Cykel's transition from product development to initial commercialisation. Lucy (Recruitment) launched publicly in March, followed by Eve (Sales) in June. Since Eve's launch, revenue has grown, and the agent now accounts for the majority of new demo bookings, indicating early traction for sales automation within our agent portfolio. Marketing spend has remained deliberately low during this phase, with resources focused on delivering value to early adopters rather than pursuing aggressive customer acquisition. While this approach has supported product validation, it limits near-term revenue growth.

We introduced GTM AI in August, designed to optimise reply rates through prospect research, contextual messaging, and multi-channel coordination. Early customer feedback has been encouraging, though adoption remains at an early stage. The AI Sales Development Agent market is projected to grow significantly over the coming years, and we aim to position ourselves within the premium segment of this expanding category. However, these projections are industry-wide and do not guarantee our future performance.

Looking ahead, we expect Eve to remain central to commercial progress as we continue to develop GTM AI and strengthen our underlying agent infrastructure through TaskOS. These initiatives are intended to support scalability and differentiation, but they require sustained investment and execution. The Company's ability to realise its strategy is dependent on continuing to secure additional funding.

Subsequent to the reporting period, the Company raised £2.8m in gross proceeds and is actively pursuing additional fundraising.

N Lyth

Interim Chairman

CYKEL AI PLC

INTERIM CONDENSED FINANCIAL STATEMENTS

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

Statement of Directors' Responsibilities

The directors are responsible for preparing the interim management report in accordance with applicable law and regulations. The directors confirm that the interim condensed financial information has been prepared in accordance with International Accounting Standard 34 ('Interim Financial Reporting') as endorsed for use in the United Kingdom.

The interim management report includes a fair review of the information required by the Disclosure and Transparency Rules paragraphs 4.2.7 R and 4.2.8 R, namely:

• the interim condensed financial statements, which have been prepared in accordance with applicable accounting standards, give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Company as required by DTR 4.2.4R; and

• an indication of important events that have occurred during the six months ended 31 July 2025 and their impact on the condensed set of financial information and a description of the principal risks and uncertainties for the remaining six months of the year; and

• material related-party transactions during the six months ended 31 July 2025 and any material changes in the related-party transactions described in the Annual Report and Accounts for the period ended 31 January 2025.

The interim management report was approved by the Board of Directors and the above responsibility statement was signed on its behalf by:

N Lyth

Director

Date: 30 October 2025

CYKEL AI PLC

INTERIM CONDENSED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

The income statement has been prepared on the basis that all operations are continuing operations.

The notes on pages 12 to 15 form part of these financial statements.

CYKEL AI PLC

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 JULY 2025

The notes on pages 12 to 15 form part of these financial statements.

CYKEL AI PLC

INTERIM PARENT COMPANY STATEMENT OF FINANCIAL POSITION

AS AT 31 JULY 2025

The notes on pages 12 to 15 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:

N Lyth

Director

Company Registration No. 11155663

CYKEL AI PLC

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

The notes on page 12 to 15 form part of these financial statements.

CYKEL AI PLC

INTERIM PARENT COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

The notes on page 12 to 15 form part of these financial statements.

CYKEL AI PLC

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

The accompanying notes on pages 12 to 15 form part of the financial statements

CYKEL AI PLC

INTERIM PARENT COMPANY STATEMENT OF CASH FLOWS

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

The accompanying notes on pages 12 to 15 form part of the financial statements

CYKEL AI PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

1          Accounting policies

Company information

CYKEL AI PLC is a public company limited by shares incorporated and domiciled in England and

Wales. The registered office is 16 Great Queen Street, London, England, WC2B 5DG.

The principal activities of the company are set out in the Directors Report on page 1.

1.1       Basis of preparation and statement of compliance

The interim condensed financial statements are for the six months ended 31 July 2025 and have been prepared in accordance with IAS 34 'Interim Financial Reporting'; the International Accounting Standards endorsed for use in the United Kingdom ("IFRS"); on a going concern basis and under the historical cost convention except for revaluation of certain financial instruments.

The interim condensed financial statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. They do not include all of the information required in annual financial statements in accordance with IFRS, and should be read in conjunction with the financial statements for the year ended 31 January 2025.

The condensed financial information presented here for the year ended 31 January 2025 does not constitute the Company's statutory accounts for that year, but is derived from those accounts. Statutory accounts for the year ended 31 January 2025 have been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under s498(2) or (3) of the Companies Act 2006.

The condensed financial information for the period ended 31 July 2025 has not been audited or reviewed in accordance with the International Standard on Review Engagements 2410 issued by the Auditing Practices Board.

In the prior year, the comparative interim period presented covers the six-month period from 1 January 2024 to 30 June 2024. Because the entity changed its interim reporting date, the current interim period covers the six-month period from 1 February 2025 to 31 July 2025. Consequently, the comparative period is not the exact same calendar months as the current period.

This change in reporting period is considered a change in the presentation (but not a change in accounting policy) and is disclosed here to ensure users are aware of the difference in period coverage. The effect of differing months on the comparability of financial performance and position is such that caution should be exercised when making period-on-period comparisons.

The entity has applied its judgement and considers that, notwithstanding the difference in period coverage, the interim financial statements provide relevant and reliable information in accordance with the objectives and minimum content requirements set out in IAS 34, in particular that the interim report provides an update on the latest annual financial statements and includes comparative prior period information.

CYKEL AI PLC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

1.2       Accounting policies, critical estimates and judgements

The accounting policies, methods of computation, critical estimates and judgements followed in the interim condensed financial statements are in accordance with those followed in preparing the financial statements for the year ended 31 January 2025.

A number of amendments to IFRS became applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards.

The preparation of the interim condensed interim financial statements requires directors to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these judgements and estimates.

2          Loss per share

The share options and warrants are considered to be anti-dilutive.

3          Trade and other receivables

CYKEL AI PLC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

4          Trade and other payables

5          Share based payment reserve

6          Going Concern

The Group has successfully raised additional capital to execute its plan of development of AI Agents, specifically in the Recruitment, Sales and Research sectors totalling £1,900,000 gross since the successful Reverse Takeover, indicating that there was substantial investor appetite for exposure to the AI Agent sector. 

Post-period end the Company announced a successful further £2,800,000 fundraise. 

The directors recognise that the Group remains at an early stage of its commercial development and continues to be dependent on the successful execution of its business plan and the availability of future funding as required. There is no guarantee that the appetite for fundraises will continue. As a result there is an uncertainty that may cast doubt on the Group's ability to continue as a going concern and, therefore, that it may be unable to discharge its liabilities in the normal course of business. 

The half-year financial statements do not include any adjustments that may be necessary were the Group not a going concern.

CYKEL AI PLC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE SIX-MONTH PERIOD ENDED 31 JULY 2025

7          Events after reporting date

On the 28 Aug 2025, The Company announced a conditional strategic fundraising via pre-paid warrants for gross proceeds of £2.8m, a proposed share-restructure with a split/consolidation to create "New Ordinary Shares", an issuance of pre-paid warrants and cash warrants to investors, the appointment of Fortified Securities as broker, and a change of treasury policy with a move from BTC focus to a Solana-focused digital asset treasury.

Subject to completion of the Fundraise, it is the intention of The Company and the Investors that Cykel AI raises not less than £10,000,000 to further support its strategy, such fundraising to be at a price per share not less than the exercise price of the Pre-Paid Warrants. There is no guarantee that this future fundraising will occur or be successful.

On the 2 September 2025, The Company announced board-level changes with the appointment of Michael Chan as CEO, Ewan Collinge moving from CEO to Chief AI Officer, Jonathan Bixby stepping down as Chairman and Nick Lyth becoming Interim Chairman.

8          Administrative Expenses