Bahamas Petroleum Company (BPC LN)C; Target Price: 6.70p: Funding update – BPC has exercised a put option to raise £3.75 mm priced at 2p per share. PetroTal (PTAL LN/TAL CN)C: Target Price increased from £0.45 to £0.50: US$100 mm bond to accelerate activities and grow production - PetroTal is launching a bond issue to raise US$100 mm. This would allow the firm to accelerate drilling and development activities at Bretana (~US$40 mm), clean up its balance sheet, put in place a hedging programme and allow the firm to consider regional acquisitions. Assuming the extra funding is put in place, we are increasing our capex programme for 2021 from US$40 mm to US$90 mm. We are also increasing our production forecast for 2021 from ~11 mbbl/d to ~15 mbbl/d that we maintain broadly flat in 2023 as we assume PetroTal will drill additional wells before production starts to decline from 2024. We note that the 3P case only assumes five additional wells (~US$70 mm) compared to the 2P case. With more production, we are now forecasting operating cashflow of ~US$170 mm in 2022 and ~US$155 mm in 2023. We are also increasing our Core NAV from £0.43 per share to £0.52 per share. The additional funding would also allow the company to drill exploration wells such as the 70 mmbbl Constitucion prospect (£0.40 per share Unrisked). Pharos Energy (PHAR LN)C; Increasing our target price from £0.35 to £0.40 per share on reserves uplift – The highlight of Pharos’ operational update is the ~40% increase in 2P reserves in Egypt expected as at YE20 (YE19 28.5 mmbbl). This reflects improved waterflood performance based on recent field data, and a new drilling and workover plan for 2021 onwards. Drilling is expected to recommence in Vietnam in 3Q21, a quarter earlier than previously announced. We have increased our target price from £0.35 per share to £0.40 per share to factor in the expected increase in reserves in Egypt. We estimate the value of Pharos based on Vietnam only at £0.23-0.27 per share. This is 15-35% above the current share price. Securing a partner to fund a development programme with four rigs in Egypt would increase the value of the ~ 40 mmbbl 2P reserves in Eqypt and unlock the contingent and 108 mmbbl prospective resources. Our incremental unrisked value for the four rig programme is £0.17-0.19 per share (~85% upside to the current share price). Successfully negotiating new terms with EGPC could lead to an improvement of up to US$6/bbl in the breakeven price. We have previously estimated that securing similar terms to TransGlobe would boost our Core NAV by £0.10-0.12 per share and ReNAV by £0.13-0.15 per share. TransGlobe Energy’s share price has tripled since the new terms on its licences were announced. Tethys Oil (TETY SS)C; Target Price: SEK75.00: Production update in Oman – Production at Block 3&4 in December was 11,481 bbl/d. Vaalco Energy (EGY LN/US)C; Target Price: £4.00: Initiating Coverage - VAALCO is a US and UK listed ~£75 mm market cap, ~10 mbbl/d oil producer (pro-forma) with West African assets. VAALCO has an excellent track record as an operator having grown a 30 mmbbl discovery in Gabon to a field that has produced >118 mmbbl so far with an additional 37 mmbbl remaining 2P reserves plus ~80 mmbbl upside at YE19. The shares have suffered in the past from (1) a lack of materiality as VAALCO held only ~31% of its main asset, with G&A viewed as representing a disproportionate amount of cash flow and (2) lack of visibility on how the significant amount of cash on the balance sheet would be deployed. The US$44 mm acquisition of an additional ~28% WI in Etame announced in November, thereby almost doubling production, reserves and resources overnight, has addressed these issues. The story is now about continuing to grow reserves at the producing Gabonese field and to replicate this success elsewhere. With estimated net cash of >US$25 mm at the end of 1Q21, VAALCO’ s shares trade at less than half our 2P NAV of ~£2.70 per share. The current share price discounts an EV/DACF multiple of 1.2x in 2021. Low risk infill drilling of contingent resources could add ~£0.45 per share (30% of share price) with an overall unrisked value for the upside at the producing asset of £4.80 per share (~4x the current share price). Finalizing the farm out of its asset in Equatorial Guinea could start unlocking a further £4.20 of unrisked value. Our target price of £4.00 per share (~ our ReNAV) represents ~230% upside. Wentworth Resources (WEN LN)C; Target Price: £0.40: >100 mmcf/d reached in December - FY20 gross production was 65.36 mmcf/d (in the middle of the 60-70 mmcf/d guidance) with ~83 mmcf/d on average during the month of December. Repairs to the MB-2 flowline were completed on 9 December, increasing the capacity of the field to over 100 mmcf/d. Production reached 103 mmcf/d for five days during that month. Gross production guidance for FY21 is 65-75 mmcf/d, below the 80 mmcf/d we were carrying as production growth is pushed back by a year. Cash on hand of ~US$18 mm is in line with our expectations. With 70 mmcf/d gross production in 2021 and almost no capex, we forecast FY21 Free Cash Flow of ~US$10 mm. With FY20 dividends of only US$3.2 mm and ~US$18 mm in cash, we believe there is scope to increase the dividend. At the current share price, the FY20 dividend represents a yield of ~6%. Even after the recent share price appreciation, the shares continue to trade at EV/DACF multiples of 2.9x in 2021 and 2.2x in 2022. This compares with 3.8x for 2020, suggesting there is room for multiple expansion given the stable nature of the business. IN OTHER NEWS ________________________________________ AMERICAS 88 Energy (88E LN/AU): Acquisition in Alaska – 88 Energy is acquiring the Umiat Oil Field, located on the North Slope of Alaska. The proceeds consist of a 4% overriding royalty interest and the assumption of the abandonment liability of two historic wells (at an estimated cost of ~US$1 mm). Umiat is an historic oil discovery, made in 1945 in shallow Brookian (Nanushuk) sandstones, located immediately adjacent to southern boundary of Project Peregrine. The Umiat-23H well was flow tested at a sustained rate of 200 bbl/d with no water in 2014. Gross 2P reserves were estimated at 123.7 mmbbl on 1 December 2015. Equinor (EQNR NO): Farming down Argentinian offshore exploration to Shell - Equinor and YPF farm-down 30% interests in the CAN 100 block, located in the North Argentinian Basin to Shell. Pantheon Resources (PANR LN): Dispute in East Texas and acquisition of new acreage - Kinder Morgan has filed a petition against Pantheon, seeking payment of ~US$3.35mm with respect to the early termination of a Gas Treating Agreement between Kinder Morgan and Vision Operating Company. In a separate statement, the company indicated it has acquired 100% interest in ~66,000 acres in the State of Alaska's North Slope Areawide Lease Sale. The new leases are positioned in two areas contiguous to the company’s current acreage. Parex Resources (PXT CN): Operation update in Colombia – 4Q20 production was 46,550 boe/d compared to Parex’ guidance of 45,500-47,500 boe/d. 1Q21 production is expected to average 46,500-47,500 boe/d. The Brent/Vasconia differential is currently ~US$2/bbl. Parex estimates a cash position of US$325 mm at YE20. Total (FP FP): Discovery in Suriname - The Keskesi East-1 well, in Block 58, encountered a total of 63 meters net pay of hydrocarbons, comprised of 58 meters net black oil, volatile oil, and gas pay in good quality Campano-Maastrichtian reservoirs, along with 5 meters of net volatile oil pay in Santonian reservoirs. EUROPE Independent Oil & Gas (IOG LN): Operating update in the UK – Phase 1 remains on schedule for First Gas in 3Q21. Drilling is expected to start in early 2Q21. Hurricane Energy (HUR LN): Operating update in the UK North Sea - Production for the final four months of 2020 averaged 12,500 bbl/d. Current water cut is 25%. YE20 net free cash was US$106 mm, compared to US$87 mm at 30 November 2020. Lundin Energy (LUNE SS): Resources increase in Norway – YE20 2P reserves are 670.9 mmboe (+ 39.3 mmboe versus YE19). The YE20 2C resources are 275.5 mmboe (+90.2 mmboe et YE19). OMV (OMV AG): Trading update – 4Q20 production was 472 mboe/d including 290 mboe/d of natural gas. FORMER SOVIET UNION Enwell Energy (ENW LN): Operating update in the Ukraine – 4Q20 production was 4,444 boe/d. At YE20, the company held US$61 mm in cash. Petroneft (PTR LN): Potential acquisition in Russia – Petroneft is looking to acquire an additional 40% interest in Licence 67 from Belgrave Naftogas for US$2.9 mm including US$1.2 mm in shares and the balance in cash. MIDDLE EAST AND NORTH AFRICA Gulf Keystone Petroleum (GKP LN): Operating update in Kurdistan – FY20 gross production at Shaikan was 36,625 bbl/d with current production of 44,000 bbl/d. As at 12 January 2021, the Company had a cash balance of US$147 mm. FY21 gross production guidance has been set at 40,000 to 44,000 bbl/d with US$15 to $20 mm net capex and US$2.5 to US$2.9/bbl opex. ShaMaran Petroleum (SNM CN): Terms update for bonds – ShaMaran is looking to use free cash in excess of US$15 mm to buy back its Bonds in the market to satisfy the cash sweep redemption requirements. United Oil & Gas (UOG LN): Production update in Egypt – 2H20 WI production was 2,340 boe/d in line with guidance for the period of 2,300 boe/d. SUB-SAHARAN AFRICA BW Energy (NEW NO): Farm-in transaction in Namibia – BW Energy is acquiring 39% WI in the Kudu offshore licence from the National Petroleum Corporation of Namibia (NAMCOR). BW will pay US$4 mm in cash and carry NAMCOR’s share of development costs until first gas. NAMCOR will also have the opportunity to acquire an additional 5% working interest post first gas. Orca Energy (ORC.A/B CN): Update in Tanzania – FY20 sales volumes were 57.7 mmcf/d. Cash and short-term investments totalled US$103.8 mm at YE20. As at YE20 there were no current receivables due from TANESCO. The TANESCO long-term trade receivable was US$27.6 mm. EVENTS TO WATCH NEXT WEEK ________________________________________ 18/01/2021: Repsol (REP SM) – Trading update 19/01/2021: Genel Energy (GENL LN) – 4Q20 trading update 20/01/2021: Cairn Energy (CNE LN): Trading update
Companies: 88E BPC EQNR HUR LUNE PXT PHAR SNM TETY TETY FP EGY WEN
Wentworth Resources (WEN LN): Trading update, strong balance sheet and consistent production confirmed Zephyr Energy (ZPHR LN): State 16-2 reaches TD in only 19 days Hurricane Energy (HUR LN): Water cut at Lancaster remains under control Tower Resources* (TRP LN): £1.25m placing underlines shareholder support
Companies: WEN ZPHR HUR TRP
Trading update
Companies: Hurricane Energy Plc
Bahamas Petroleum Company (BPC LN)C; Target: 6.7p: Further funding secures the 2021 programme - BPC is raising US$10 mm of new equity immediately with a fund managed by Lombard Odier. The placing comprises 375 mm new shares at 2.0p per share. The investor is also issued warrants to subscribe for 93.75 mm shares at 3.0p and 93.75 mm shares at 4.0p over a period of one year. If all of these warrants were to be exercised, BPC would raise a further US$8.7 mm. BPC has also the option to raise up to a further US$5 mm on the same terms within 10 days of spudding Perseverance #1 in The Bahamas. The investor has the option to double that amount to US$10 mm. If the investor has not made an aggregate return of 115% of the placing price by the earlier of (i) 60 days after the date of spudding of BPC's Perseverance #1 well or (ii) YE21, BPC would have to make a cash payment so that the Investor's aggregate return from those new ordinary shares reach 115% of the subscription price. This new funding boosts BPC’s cash position to a minimum US$27.5 mm. This is important because it means that even if Perseverance#1 cannot immediately be drilled, the company has now enough cash resources to fund its development, appraisal and exploration program in Trinidad and Suriname. Our new Core NAV and ReNAV incorporating the US$10 mm placing are respectively 2.0-2.3p and 6.7-7.1p based on a NPV10-12.5%. Importantly even excluding the Bahamas, our Unrisked NAV for the company based on the 2021 base case activity programme in Trinidad and Suriname in 2021 is 4.6-5.1p per share. Pharos Energy (PHAR LN)C; Target £0.35: Readthrough from TransGlobe’s deal in Egypt - TransGlobe Energy has negotiated new fiscal terms in Egypt with a better cost recovery limit and higher profit share. In return TransGlobe is paying US$16 mm in cash on completion plus US$10 mm per year for five years. Since the announcement about a week ago, TransGlobe’s share price has appreciated by ~100%. While we understand that Pharos is also negotiating new terms with the Egyptian authorities for the El Fayum licence, the share price has barely moved since TransGlobe’s announcement. The situation at TransGlobe is different as it involves the restructuring of an entire portfolio of licences. The new terms that Pharos is aiming to secure are therefore likely to be different. Pending further details on the outcome of Pharos’ discussions, we are exploring the impact on Pharos valuation if, hypothetically, El Fayum’s terms were amended to match those secured by TransGlobe. Increasing cost recovery limits from 30% to a hypothetical 40% of revenue and contractor profit sharing from 15-18% to 30%, while paying the same cash amounts as TransGlobe, would boost our Core NAV for Pharos with only two rigs in Egypt by ~50% from £0.19-0.24 per share to £0.29-0.36 per share (NPV12.5-15%) and our ReNAV by ~30% from £0.35-0.41 per share to £0.48-0.55 per share. Importantly, even the one rig case in Egypt becomes attractive. Assuming four rigs in Egypt, our Core NAV under the TransGlobe terms would be almost £0.50-0.57 per share. PetroTal (PTAL LN/TAL CN)C; Target: £0.45: Gran Tierra (GTE LN/CN) selling large stake in the company – Gran Tierra is selling 218,012,500 shares in PetroTal (26.7% of PetroTal’s share capital) to Remus Horizons for £21.7 mm (~£0.10 per share). Upon closing the Transaction, Gran Tierra will own 28,087,500 PetroTal Shares, representing approximately 3.44% of the issued and outstanding PetroTal Shares. Tethys Oil (TETY SS)C; Target £0.35: Changing gear - Tethys is operator on Blocks 49, 56 and 58 in Oman. We anticipate more activities on all these Blocks in 2021. The results of the Thameen well on Block 49 (our estimates: ~15 mmbbl gross resources – Unrisked NAV of SEK9 per share) are expected in 1Q21. The involvement of EOG Resources as 50% partner on Block 49 highlights the quality and the materiality of the asset. EOG is a major player in unconventionals. Their interest in exploring the potential presence of such a play on the licence adds a further material dimension to the Tethys story. Block 56 straddles the eastern flank of the South Oman Salt Basin and the Tertiary Basin. Multiple leads associated with the proven play on the adjacent Block 6 have already been identified on 2D seismic. At Block 58, which straddles the western flank of the South Oman Salt Basin and the Western Deformation Front, a number of undrilled leads have already been identified based on Tethys’ work. The firm is to launch a share buy back programme for up to US$5 mm until early February. Thereafter the programme could be extended. We read this as a positive sign for further shareholder distributions. The current share price represents EV/DACF multiples of only 2.3x for 2021 and 1.0x for 2022 and the core dividend implies >4% yield. AMERICAS Canadian Overseas Petroleum (COPL LN): Acquiring US assets – Canadian Overseas is acquiring Atomic Oil & Gas for a consideration of US$54 mm consisting of assumed debt, cash and shares. Atomic's assets are located in the Powder River Basin in the State of Wyoming, where it holds operated interests in 52,258 acres (gross) of contiguous leasehold including the Barron Flats Shannon Miscible Flood Unit (57.7% WI) and the Cole Creek Unit (66.7%) that are producing light oil and hold 24.7 mmboe of net 2P reserves. Current gross production of 1,400 bbl/d is expected to rise to 5,000 bbl/d in 2022 and ~7,000 bbl/d in 2026. The consideration includes (1) US$1 mm deposit, (2) US$8 mm (debt financed) for 15% WI in Atomic’s leasehold interests, (3) US$26 mm of assumed debt on closing, (4) US$15 mm of additional debt and cash on closing and (5) US$4 mm in shares. The 2P case assumes US$40 mm development costs in 2021, ~US$27 mm in 2022 and ~US$41 mm in 2023. Maha Energy (MAHA-A SS): Disappointing well results and production guidance downgrade in Brazil – The Tartaruga Maha-1 well test results indicate a lower than expected oil production rate. Two zones were tight and did not flow while a third zone only flowed limited amount of oil. The last zone flowed fluid with a very high water cut. Covid-19 is also causing delays in the company’s 4Q20 Brazilian well completions programme. Therefore, the Company expects the FY20 average production to be ~3,250 boe/d (previous guidance of 3,700 - 4,000 boe/d). ASIA PACIFIC Advance Energy (ADV LN): Acquiring assets in Timor-Leste – Advance Energy is acquiring up to 50% WI in the Buffalo oil field offshore Timor-Leste from Carnarvon Energy for a consideration of up to US$20 mm in cash. Buffalo has produced 21 mmbbl over 5 years in the early 2000s. The cash consideration will be applied to funding the drilling of the B-10 appraisal well and to appraise the contingent oil resource of 31.1 mmbbl with the intention for drilling to take place in late 2021. In the event Advance raises less than US$20 mm, but more than US$10m, Advance will acquire a lower interest in Buffalo. Advance’s equity level is 2.5% per US$1 mm contributed to the project. EUROPE ADX Energy (ADX AU)C: Raising new equity – ADX is raising A$1.3 mm of new equity priced at A$0.006 per share. In addition, new investors are offered an option for every two placement shares to acquire an additional share in the company at a strike price of A$0.008 per share (expiry date of 15/06/2021). ADX is also offering a share purchase plan for up to A$1.0 mm allowing shareholders to invest on the same terms as the placement. Hurricane Energy (HUR LN): Operational update in the UK North Sea - The 205/21a-6 well is currently producing at ~12,300 bbl/d on artificial lift with a ~23% water cut. In early November 2020, the Company decided to limit production to approximately 12,000 bbl/d for reservoir evaluation and management purposes and aims to maintain production around this level in the near-term. Hurricane could re-enter and side-track the existing 205/21a-7z well to boost production capacity in 2021. Development costs are currently estimated at ~US$60 mm. Water injection is also considered for 2022 with an estimated cost of US$75 mm for the programme. At as the end of November Hurricane held US$87 mm in net free cash. The company has appointed advisors to discuss funding options with parties including the holders of its convertible bonds. Jersey Oil & Gas (JOG LN): Update on prospectivity in the UK – Jersey has matured four prospects to drill-ready status: Verbier Deep, Cortina NE (J64), Wengen (P2170) and Zermatt (P2497) with aggregate P50 prospective resources of 222 mmboe. Individual probabilities of geological success range from 16 to 30%. Subject to funding, a drilling campaign is planned from 2022. OKEA (OKEA NO): Acquiring Norway assets – OKEA is acquiring 40% WI in the PL972 licence including the Vette oil discovery (30-50 mmboe) from Repsol. Premier Oil (PMO LN): Operations and Corporate update – Chrysaor’s 2P reserves and 2C contingent resources have been respectively estimated at 491 mmboe and 388 mmboe. Premier’s production averaged 61.2 mboe/d from January to November and Premier reiterated it FY20 guidance of 61‐64 mboe/d. Premier expects FY21 production to be in the range of 61-66 mboe/d as new production from Tolmount (due on-stream in 2Q21) offsets natural decline and maintenance shutdowns deferred from 2020. Catcher oil production has been restored to rates >60 mbbl/d following a seven day unplanned outage in mid-November. In early December, production from the Solan field was shut in following the failure of the emergency generator. FY21 capex is estimated at ~US$275 mm. Net debt at the end of November was US$2.06 bn. Chrysaor’s production averaged 174 mboe/d from January to November and Chrysaor forecasts FY20 production of 174 mboe/d with 140-155 mboe/d in 2021. Capex in 2020 and 2021 is estimated at respectively US$718 mm and US$750-850 mm. Serica Energy (SQZ LN): Operations update in the UK North Sea – During the most recent three-month period, net production from Bruce, Keith and Rhum and Erskine has averaged 26,300 boe/d. Offshore operations on the R3 Intervention Project have been slower than had been anticipated due to poor weather conditions and a technical problem with rig equipment. As a result, rig operations will not be completed before late January 2021. FORMER SOVIET UNION Equinor (EQNR NO): Acquiring oil projects in Russia – Equinor is acquiring a 49% stake in Krasgeonats from Rosneft for US$550 mm. Krasgeonats holds 12 exploration and production licenses for areas with conventional resources located in Eastern Siberia. MIDDLE EAST AND NORTH AFRICA Chariot Oil & Gas (CHAR LN): Licence award in Morocco – Chariot has been awarded a 75% interest in the Rissana licence. Rissana (approximate area 8,476km2) will completely surround the offshore boundaries of Chariot’s existing Lixus Offshore Licence (approximate area 2,390km2), which contains the Anchois Gas Discovery, as well as covering the most prospective northern areas of the previously held Mohammedia Offshore Licence and Kenitra Offshore Licence. Gulf Keystone Petroleum (GKP LN): Operational update in Kurdistan – The PF-1 is now operating at its current maximum processing capacity of ~27.5 mbbl/d. Debottlenecking activities at PF-1 remain on-track to further increase production capacity to >30 mbbl/d during 1Q21. Gross Shaikan production is currently at ~42,000 bbl/d, ~20% above the November 2020 average rate. FY20 gross production is expected to be at, or slightly above, 36 mbbl/d, the top end of the guidance range. As at 14 December 2020, the company had a cash balance of US$142 mm. SUB-SAHARAN AFRICA Africa Oil (AOI SS/CN): Dividend from Prime – Africa Oil has received a net dividend payment from Prime (Nigeria) of US$37.5 mm. Cairn Energy (CNE LN): Completing divestment of Senegal – Cairn has received US$525 mm in cash for the divestment of its assets in Senegal to Woodside Petroleum. As indicated previously the company will return US$250 mm to its shareholders through a £0.32 per share special dividend. FAR (FAR AU): Non-binding offer to buy the company – FAR has received a conditional non-binding indicative proposal from Remus Horizons to acquire the company for A$0.021 per share in cash. LEKOIL (LEK LN): Operational update in Nigeria - Gross production at Otakikpo for July to November was 4,519 bbl/d with FY20 guidance of 5,150 bbl/d. Production is 20% lower than during 1H20 due to bad weather, maintenance works and OPEC restrictions. As at 30 November, LEKOIL has an outstanding balance of external interest-bearing loans and borrowings of approximately US$15.7 mm and a total cash balance of US$1.6 mm. Trade and other payables stood at US$28.4 mm. The company has also extended the duration of a US$1.9 mm loan to its CEO by one year to December 2021.
Companies: SQZ PMO AOI BPC CNE XOP GTE HUR JOG MAHAA TAL PHAR TETY TETY
Operational update
Forecast and valuation update
SDX Energy (SDX LN)C; Target price £0.45 per share: Growing the prize, accelerating drilling - Sales in Morocco are now almost back to pre COVID 19 levels (90%). This is important for cash flow. SDX has now mapped additional prospects on the South Disouq license, resulting in gross prospective resources increasing by 139 bcf to 233 bcf. Drilling in Egypt is being accelerated to start in 2Q21 with two initial wells targeting 165 bcf, including the new Hanut prospect with 139 bcf gross prospective resources and a 33% Chance of Success. The volumes targeted by the first part of the programme are 5x larger than what we were previously anticipating (34 bcf). At the end of September, SDX held US$9.2 mm in cash with the majority of the 2020 capex programme having already been incurred. With no debt and expected FY21 cashflow of ~US$30 mm (largely unaffected by oil price movements), this leaves the company with ample liquidity to fund the upcoming drilling programme. Overall, we estimate the prospects the company will target with the drill bit over the next twelve months at £0.38 per share, which represents 2.4x the current share price. The main items are the LMS-2 well test in Morocco (£0.14 per share) and the Hanut well in Egypt (£0.16 per share). This does not include the potential for additional look-alike prospects to LMS-2 to be drilled in 2021. While the company continues to deliver positive updates and the materiality of the upcoming drilling is growing, the shares continue to trade at EV/DACF multiples of only 1.3x in 2020 and 0.5x in 2021. IN OTHER NEWS ________________________________________ AMERICAS Diversified Gas & Oil (DGOC LN): Partnership agreement with Oaktree Capital – Diversified and Oaktree are partnering to jointly pursue US PDP acquisitions with individual transaction valuations over US$250 mm. Oaktree and Diversified will fund equal portions of any acquisitions, however Oaktree will provide Diversified a 5.0% upfront promote of its funded working interest (2.5% incremental) at the time of an acquisition. In addition, upon achieving a 10.0% unlevered IRR on its investment, Oaktree will convey to Diversified 15.0% of its working interest (7.125% incremental). Maha Energy (MAHA-A SS): Production update in Brazil – Sales production for the month of September totalled ~ 3,255 boe/d, During the month of September the dual GTE-4 oil producing well was shut down for 14 days, due to workover operations. Fishing operations to date have been unsuccessful and a more rigorous workover operation is now scheduled during the fourth quarter to restore production from the AG zone. Production from the GTE-4 well (Sergi zone) resumed on the 28th of September. Tartaruga had issues during the month with unreliable power from the local grid – back up generation has been is installed and production is stabilizing. Parex Resources (PXT CN): Buy back and operation update in Colombia – Parex plans to buy back up to a further 10% of its share capital by YE20. 3Q20 production was 44.2 mboe/d and 4Q20 production is expected to be 44-48 mboe/d with US$40-50 mm capex. The company plans to drill the Cayena horizontal exploration well on the Fortuna block and one appraisal well at the Boranda Block. At Block LLA-94, the Grulla well will be re-entered. The company held US$350 mm in cash at the end of September. Phoenix Global Resources (PGR LN): 1H20 results – 1H20 production in Argentina was 4,369 boe/d. At 30 June 2020 the group had cash of US$1.4 mm and total borrowing US$317.7 mm. Proposed changes in Trinidad’s fiscal regime - The government of Trinidad is proposing to lift the threshold for the imposition of the very punitive Supplemental Petroleum Tax (SPT) from US$50/bbl to U$75/bbl. EUROPE Getech (GTC LN): 1H20 results – 1H20 revenue totalled £2.1 mm. The orderbook was £2.9 mm at the end of June. The company held £2.8 in cash at the end of June. Getech is currently negotiating with two potential Energy Transition acquisition targets. Key sectors of focus are mining, geothermal energy and the hydrogen economy. Hurricane Energy (HUR LN): Update in the UK – 3Q20 production averaged 13,600 bbl/d with current production of 14,500 bbl/d. Independent Oil & Gas (IOG LN): No offer to buy Deltic Energy (DELT LN) – Independent will not make an offer to acquire Deltic with two approaches rejected by Deltic. Lundin Energy (LUNE SS): Acquisition of exploration licences in Norway – Lundin is acquiring from Idemitsu interests in a portfolio of licences in the Barents Sea, including a 10% WI in the Wisting oil discovery and a further 15% WI in the Alta oil discovery with an overall 70 mmboe net contingent resources. The proceeds consist of US$125 mm in cash. OMV (OMV AG): 3Q20 update – 3Q20 production was 444 mboe/d. Premier Oil (PMO LN): Merger with Chrysaor – Premier Oil is merging with Chrysaor. The Transaction is expected to result in Premier’s stakeholders owning up to 23% (including 5.45% by Premier’s shareholders) of the combined group. A cash payment of US$1.23 bn will be made to financial creditors of Premier. The transaction provides ~US$0.61 on the dollar cash recovery for existing creditors plus US$0.14 in shares for an overall recovery of 75%. The combined entity had >250 mboe/d at the end of June and 2P reserves of 717 mmboe as YE19. The acquisition of the BP assets by Premier will not go ahead. Repsol (REP SM): 3Q update – 3Q20 production was 615 mboe/d. UK Oil & Gas (UKOG LN): Raising £2.2 mm of new equity – UK Oil & Gas has raised £2.2 mm of new equity priced at 0.16 p per share to fund its share of initial drilling and seismic costs in Turkey. FORMER SOVIET UNION JKX Oil & Gas (JKX LN): Operating update in Russia and Ukraine – 3Q20 WI production was 10,245 boe/d including 4,727 boe/d in Ukraine and 5,519 boe/d. The company held US$18.8 mm net cash at the end of September. SUB-SAHARAN AFRICA Tullow Oil (TLW LN): RBL Redetermination – Tullow’s RBL credit facility has been redetermined with US$1.8 bn of debt capacity. As a result, the Group retains ~US$500 mm liquidity headroom of undrawn facilities. The next redetermination will commence at the end of November and is expected to be completed in January 2020.
Companies: UKOG TLW SDX REP PXT PMO PGR OMV MAHAA LUNE JKX HUR GTC DGOC
Hurricane Energy (HUR LN): Water cut at Lancaster increases to 26% | JKX Oil & Gas* (JKX LN): Production increases 4% qoq in the Ukraine | Mosman Oil & Gas* (MSMN LN): Falcon-1 drilling continues apace
Companies: HUR JKX MSMN
Hurricane Energy (HUR LN): Interim results, significant downgrade at Lancaster | Pharos Energy (PHAR LN): Two-year extension granted at TGT field, Vietnam | Nostra Terra Oil and Gas (NTOG LN): Accretive acquisition confirmed, potentially more to come
Companies: HUR PHAR NTOG
PetroTal (PTAL LN)C; Target price £0.40: Important development in Peru – On August 28, 2020, the Government of Peru announced a Supreme Decree approving the financial Gap Closure Plan within a number of provinces in northeast Peru, including Loreto, the area where PetroTal operates the Bretana oil field. The decree provides for a six year financial commitment of approximately US$1.7 bn to the communities. This is important as the decree specifically addresses the local community participation criteria, that have been a recurrent key area of contention for years with some communities in Peru. US$46 mm will be designated for economic development of the localities over the next four months by the Peruvian government. Since the announcement of the Decree, government and municipality representatives have been consulting with the community representatives . After meeting with the Bretana community in the coming days, it is expected that PetroTal will restart oil production shortly thereafter. IN OTHER NEWS ________________________________________ AMERICAS 88 Energy (88E LN/AU): Update in Alaska – The final petrophysical interpretation from the recently drilled Charlie-1 well provides an increase in net pay from 280’ to 398’, with the largest contribution coming from the Lima discoveries in the Seabee Formation. These improvements are despite using higher cut-offs for both reservoir and net pay. Alvopetro (ALV CN): Update in Brazil - In August, total sales were 1,867 boe/d. Total aggregate gross prospective resources identified at the B1 prospect (block 183) and the C1 prospect (block 182) are estimated at 59.4 bcf. Echo Energy (ECHO LN): Operating update in Argentina - Net 2020 production at Santa Cruz Sur over the period 1 January to 7 September was 2,040 boe/d. Exxon Mobil (XOM US): New discovery in Guyana - ExxonMobil has made its 18th discovery at the Redtail-1 well on the Stabroek Block with 70 meters of high-quality oil bearing sandstone. Total (FP FP): Dropping operatorship of Brazilian exploration blocks – Total is resigning from its role of operator for five exploration blocks, located in the Foz do Amazonas Basin. These exploration blocks are referenced as FZA-M-57, FZA-M-86, FZA-M-88, FZA-M-125 and FZA-M-127. Westmount Energy (WTE LN): Increasing stake in JHI Associates - Westmount has purchased 1.55 mm common shares in JHI by way of the issue of 18.3 mm new ordinary shares in Westmount, which will represent approximately 12.7% of Westmount's enlarged issued share capital. JHI holds a 17.5% carried interest in the Canje Block, offshore Guyana, where ExxonMobil is the operator. At the completion of the transaction, Westmount will hold 6.9% in JHI. ASIA PACIFIC Hibiscus Petroleum: Raising ~ US$480 mm to acquire upstream assets – Hibiscus is raising up to US$480 mm from a private placement of convertible redeemable preference shares to acquire oil and gas assets. Jadestone Energy: 1H20 results – 1H20 WI production in Australia was 12,116 bbl/d. Net cash at the end of June was US$78.3 mm. FY20 production guidance has been reduced to 11.0–12.5 mbbl/d from 12.0-14.0 mbbl/d previously, as a result of a slowdown in well interventions. Jadestone reiterated its FY20 capex guidance of US$30 35 mm. A maiden interim dividend of 0.54 US cents/share has been declared, representing a total distribution of US$2.5 mm, in line with the lower end of the FY guidance of US$7.5–12.5 mm, split approximately one-third/two-thirds between interim/final. The company anticipates to be debt free by the end of 1Q21. Most approvals are now in place with regards to the New Zealand acquisition and Jadestone expects final government approvals in 4Q20 post the upcoming general election. In Vietnam, discussions are continuing with the government on the FDP and a future gas sales agreement. EUROPE Hurricane Energy (HUR LN): Reserves downgrade in the UK – 2P reserves have been reduced from 30.7 mmbbl to 9.4 mmbbl (as of 01/09/2020) with 2C contingent resources cut from 486 mmbbl to 58 mmbbl at Lancaster and from 565 mmbbl to 45 mmbbl at Lincoln. Lancaster EPS production for September to December 2020 is expected to average 12,000-14,000 bbl/d. The company held net debt of US$123 mm at the end of June. Reabold Resources (RBD LN) and ADX Energy (ADX AU): Partner not farming in Romania assets? – Tamaska Oil & Gas has decided not to proceed with the farmin transaction relating to the EX-10 Parta Exploration licence in Western Romania held by Danube Petroleum (49% ADX, 51% Reabold). Tamaska does not intend to proceed with the planned acquisition of 3D exploration seismic. Serica Energy (SQZ LN): 1H20 results – 1H20 production in the UK North Sea was 21,600 boe/d. First gas at Columbus continues to be expected by the end of 2021. Serica held £101 mm in cash at the end of June. The Parkmead Group (PMG LN): Licence awards in the UK – Parkmead has been offered 50% WI in Blocks 14/20g & 15/16g situated in the Central North Sea, adjacent to Parkmead's extensive Greater Perth Area. Two further licences have been offered to Parkmead as part of the 32nd Round. Block 14/20c (Parkmead 100%) is located in the Central North Sea and contains extensions to the Lowlander oil field and the Fynn Beauly oil discovery. Block 42/28g (Parkmead 100%) is situated in the Southern North Sea near the Tolmount gas discovery. FORMER SOVIET UNION Cadogan Petroleum (CAD LN): 1H20 results – 1H20 production in Ukraine was 230 bbl/d. The company held US$11.6 mm in cash at the end of June. MIDDLE EAST AND NORTH AFRICA Chariot Oil & Gas (CHAR LN): Resources update in Morocco – Anchois is now expected to hold 361 bcf of contingent resources (2C) and 690 bcf of prospective resources (P50). Energean (ENOG LN): 1H20 results – 1H20 pro forma production (including Edison E&P) was 52.1 mboe/d, with FY20 production guidance unchanged at 44.5 - 51.5 mboe/d. The acquisition of Edison E&P is expected to be completed during 4Q20. The FY20 pro forma capex guidance has been reduced by US$75-125 mm to US$635 - 705 mm, primarily due to (i) the rescheduling of expected milestone payments under the Karish EPCIC contract; and (ii) expected timing of capital expenditure on Edison E&P in Egypt. Net debt at the end of June was US$597 mm. ShaMaran Petroleum (SNM CN): Receives payment from Kurdistan – ShaMaran has received a net payment of US$6.5 mm from the Kurdistan Regional Government for Atrush oil sales invoice entitlements for the month of July 2020. Tethys Oil (TETY SS): Production update in Oman – WI production in August was 10.8 mbbl/d. Zenith Energy (ZEN LN): Acquisition in Tunisia – Zenith is acquiring a 26% interest in the North Kairouan permit and the Sidi El Kilani Concession, which contains the Sidi El Kilani oilfield for US$0.3 mm. SUB-SAHARAN AFRICA Africa Oil (AOI/SS CN): Extension of Kenya licences – The partners on the 10BB and 13T licences have been given the right to extend the second exploration period until 31 December 2020, with a further extension until 31 Dec 2021. Kosmos Energy (KOS US/ LN): Selling frontier exploration assets for US$100-200 mm – Kosmos is selling interests in blocks offshore São Tomé & Príncipe, Suriname, Namibia, and South Africa to Shell. The consideration consists of an upfront cash payment of ~US$100 mm, plus contingent payments of US$50 mm payable upon each commercial discovery from the first four exploration wells drilled across the assets, capped at US$100 mm in aggregate. Three of the four wells are currently planned for 2021. Tullow Oil (TLW LN): 1H20 results – 1H20 production was 77 mboe/d. Net debt at the end of June was US$3.0 bn. FY20 production guidance has been narrowed from 71-78 mbbl/d to 73-77 mbbl/d following good well performance in Ghana. During 1H20, Jubilee and TEN produced 84,700 bbl/d and 50,900 bbl/d gross respectively. This strong performance is a result of (1) increased gas offtake nominations, (2) permission to temporarily increase flaring, (3) higher than forecast facility uptime of over 95% at both FPSOs and (3) greater reliability and redundancy in the water injection facilities on the Jubilee FPSO. The Ntomme-09 production well came on stream in August and is adding c.5,000 bbl/d gross to TEN oil production. FY20 free cash flow is forecast to break even at the current Brent forward curve. The semi-annual RBL debt capacity redetermination is expected to complete in early October 2020. The next redetermination will be in January 2021. Drilling of the Goliathberg-Voltzberg North well in Block 47, Suriname, is planned for 1Q21.
Companies: 88E AOI ALV ENOG XOM HUR JSE KOS PMG TAL RBD SQZ SNM TPL FP TLW
Technical review update; H1 2020 results
SDX Energy (SDX LN): H1 2020 results, production reaches record levels | Hurricane Energy (HUR LN): New CEO appointment
Companies: SDX Energy PLC (SDX:LON)Hurricane Energy Plc (HUR:LON)
Hurricane’s technical committee has concluded that there is a reasonable probability that the oil water contact (OWC) in the Lancaster field is shallower than the range of OWCs estimated in the 2017 competent person’s report (CPR) by RPS Energy. As a result, the company believes there is a risk that the estimated reserves for the Lancaster early production system (EPS) and the contingent resources across the West of Shetland portfolio will be materially downgraded. Given the range of outcomes which could emerge from the technical review, and less than a month to the interim results on 11 September 2020, we believe suspending our valuation is a prudent move until there is further clarity on reserves, resources and remedial actions being considered to mitigate potential reserve downgrades.
GeoPark (GRPK US)C; Target price US$20: Cash tax reduction and high impact drilling– The only item of interest in the 2Q20 financials was the fact that GeoPark did not pay any cash tax in 2Q20 (we were carrying a payment of US$40 mm). This explains why the cash balance at the end of June was so much higher than we expected at the time of the 2Q20 operating update in July). This also reflects important positive changes in Colombia. First, US$20-25 mm cash taxes in 2020 have been deferred to 2021 leaving only US$15-20 mm due in 2H20. In addition, Colombia is accelerating the reimbursement of income tax credits. GeoPark has already collected US$15 mm in July that will offset the remaining 2H20 cash tax. Overall in 2020, the company could potentially obtain a total refund of US$25 mm of income tax (out of which US$15 mm is firm and collected in July) plus US$15-20 mm of VAT. The key wells to focus on in 2H20 will be the 1-2 wells to be drilled at CPO-5 (GeoPark WI: 30%). While these wells are expected to increase production, they will also allow the company to start derisking the exploration upside associated with the block. The first well will be a development/appraisal well in Indico where the oil water contact has not been encountered yet. The second well is an exploration well at Aguila targeting the same play concept. The share price continues to trade at ~45% discount to our Core NAV of ~US$19 per share. Overall there could be 350-700 mmboe gross prospective resources across its Llanos blocks (including CPO-5). Our target price of US$20 per share reflects our ReNAV and attributes only ~US$1 per share to exploration. It represents over 100% upside to the current levels. IN OTHER NEWS ________________________________________ AMERICAS Frontera Energy (FEC CN): 2Q20 results | Gran Tierra (GTE LN/US/CN): 2Q20 results | i3 Energy (I3E LN): Acquisition of Canadian assets and £30 mm funding | Maha Energy (MAHA-A SS): Production update in Brazil | Parex Resources (PXT CN): 2Q20 results ASIA PACIFIC Pharos Energy (PHAR LN): Licence extension in Vietnam and RBL confirmation EUROPE bp (BP LN): 2Q20 results and change of strategy | Hurricane Energy (HUR LN): Technical update in the UK | Neptune Energy: Discovery in Norway | Spirit Energy: Dry hole in Norway MIDDLE EAST AND NORTH AFRICA Genel Energy (GENL LN): 1H20 results SUB-SAHARAN AFRICA Kosmos Energy (KOS US/LN): 2Q20 results | San Leon Energy (SLE LN): Acquires 10% Interest In new Nigerian oil export system | Vaalco Energy (EGY LN/US): 2Q20 results EVENTS TO WATCH NEXT WEEK ________________________________________ 10/08/2020: Diversified Gas & Oil (DGOC LN) – 2Q20 results 11/08/2020: JKX Oil & Gas (JKX LN) – 2Q20 results 13/08/2020: Africa oil (AOI CN/SS) – 2Q20 results
Companies: BP/ FEC GENL GPRK I3E PXT PHAR HUR KOS MAHAA EGY
Research Tree provides access to ongoing research coverage, media content and regulatory news on Hurricane Energy Plc. We currently have 1 research reports from 1 professional analysts.
Central Asia Metals (CAML LN) has reported Q4 2020 production with 3,365t of copper taking full year output to 13,855 in line with our forecast of 13.9kt and at the top end of guidance. Q4 lead output was 7,442t meaning 29,741t over the full year, up 2% YoY and in line with our forecast of 30kt while zinc output of 5,848t took full year output to 23,815t again in line with our forecast of 24kt and up 2% YoY despite the disruption at Sasa which CAML has overcome rapidly as we expected.
Companies: Central Asia Metals Plc
Jubilee put out an intraday press release yesterday updating on the performance in the first half (ending Dec 2020) of the FY 2021. Once again Jubilee delivers; significantly increased revenues and profits from its chrome and PGM division in South Africa and a small, but important, contribution from Zambia. Notably this improvement isn't just from commodity price performance; rather increased production, productivity, throughput, renegotiated contracts and all set alongside the strong performance of commodity prices –rhodium, palladium and platinum. We see this as still only the start for Jubilee as we look forward to the first copper oxide concentrates from the Roan project in Zambia to the Sable Refinery – where the Roan plant is currently under construction. Once again we are struck by the speed at which Jubilee moves to advance its projects and, with its South African cash engine showing no signs of slowing down. Jubilee can choose to move its wider ambitions in Zambia forward from internally generated cash flow. On the back of the strong performance we put our forecasts under review.
Companies: Jubilee Metals Group PLC
Anglesey Mining (AYM LN) – Mineral resources and PEA for Parys Mountain Castillo Copper (CCZ LN) – Further assay results from drilling at the Big One project in Queensland Central Asia Metals (CAML LN) – Stable production reported in 2020 with final dividend to be announced in March IronRidge Resources* (IRR LN) – Sale of non-core gold project Keras Resources* (KRS LN) – Keras increase stake in the Daiamond Creek organic phosphate mine to 51% Power Metal Resources* (POW LN) – Molopo Farms drilling highlights nickel and PGM potential Tertiary Minerals* (TYM LN) – Progress of Nevada exploration
Companies: POW AYM CAML KRS TYM CCZ IRR
The revised threshold for the imposition of Supplemental Petroleum Tax (SPT) has now been implemented, with the threshold at which SPT is due increasing from US$50/bbl to US$75/bbl for the financial years 2021 and 2022. As a result, we expect Trinity to be exempt from SPT across all of its onshore licences below US$75/bbl. Using the forward WTI oil price curve as the basis for our model, we currently forecast Trinity paying no SPT during 2021 and 2022. We estimate that at the current forward price curve (2021: US$52/bbl) cUS$3.6m of SPT would have previously been payable by Trinity in 2021. As such, these SPT reforms represent a considerable boost to potential cash flow generation from Trinity's onshore licences should realisations average above US$50.01/bbl for any calendar quarter during 2021 and 2022. We update our model, increasing our price target to 32p (from 31p) a 160% premium to the current share price and reiterate our BUY recommendation.
Companies: Trinity Exploration & Production Plc
Union Jack Oil (UJO) has announced that the workover rig, associated services and equipment were mobilised to the Wressle oilfield development site during the week commencing 4 January 2021. The company, which holds a 40% economic interest in Wressle, expects that operations to enable the primary Ashover Grit reservoir to be flowed will be completed prior to the end of January 2021. With the field expected to commence production at a constrained rate of 500 bopd, UJO’s net production will be boosted by an additional 200 bopd providing valuable cash flow to the company in 2021.
Companies: Union Jack Oil Plc
We put forward a fair value estimate to 82.8p for Pantheon Resources from “under review for an upward revision” as from 25 November 2020 and from 75p as per our initiation note dated 11 November 2020.
Companies: Pantheon Resources plc
Arc Minerals* (ARCM LN) – Arc Minerals extends exclusivity agreement with Anglo for a further 180 days Cornish Metals* (CUSN CN) – Intention to float on AIM market Greatland Gold (GGP LN) – Newcrest approves A4146m for preparatory mining work at Havieron IronRidge Resources* (IRR LN) – Drilling defines multiple targets at Ewoyaa Lithium Project Kenmare Resources (KMR LN) – 2020 production and 2021 guidance Sunrise Resources (SRES LN) – Progress report on projects Zamare Minerals* (Private) - Zamare announce agreement with First Quantum Minerals over the Ntambu exploration license in Zambia
Companies: CUSN ARCM GGP KMR SRES IRR
European Metals has recently enjoyed a long overdue share price re-rating. The shares have increased ten-fold from Covid lows in April 2020 on the back of a marked improvement in lithium sector sentiment. EMH’s market cap is now £127m. Covid has in many ways accelerated the push towards EVs and the low carbon agenda. Europe is now the battleground for Electric Vehicles (“EVs”) where material sources, security of supply and the entire value chain is coming under ever increasing scrutiny. The DFS at EMH’s Cinovec project is due for completion by the end of 2021.The time has come for EMH and over the next 12 months we should see with more clarity how Cinovec fits into Europe’s growing EV and battery industry. We see no other project better placed to dovetail into the European battery market and supply battery-grade lithium at scale.
Companies: European Metals Holdings Limited
Central Asia Metals (CAML LN) is our top pick for exposure to copper and following the recent operational and financial normalisation the shares have jumped, up 16% since our last note. Our copper price forecast assumptions implied that during Q4 2020 the price, at that point up 47% from March lows would pause. This has not come to pass, now up 60% to eight year highs of US$7,688/t, indicating a higher starting point in 2021F and we have upgraded our forecasts accordingly.
Oil posted the biggest weekly gain since late September as Saudi Arabia's plan to slice output spurred a surge in physical crude buying. Futures in New York advanced $3.72 this week and Brent oil topped $55 a barrel for the first time since February. Saudi Arabia's pledge earlier this week to cut production by 1 million barrels a day in February and March has made for a tighter supply outlook sooner than anticipated. Meanwhile, prospects for additional stimulus under a Biden administration spurred broader market gains. Saudi Arabia's surprise cut appears to have caught some Asian buyers by surprise and demand for US crude for export to Asia has gained this week. Unipec, the trading arm of China's largest refiner, bought its eighth cargo of North Sea crude in a pricing window run by S&P Global Platts this week and was seeking more in what may be the heaviest buying of its kind on record. Brent's move above $55 a barrel caps a stellar few months for the oil market, with crude emerging as a favoured play to bet on coronavirus vaccines and global reflation. Saudi Arabia's pledge has led analysts to rethink their projections for crude's price recovery. Citigroup Inc boosted its price forecasts on Friday, saying the kingdom's actions should accelerate stockpile draws. Meanwhile, annual commodity index rebalancing may provide another tailwind, with as much as $9 billion of oil contracts possibly being bought over the five days of activity that start Friday, Citigroup said. Prices Brent for March settlement advanced $1.61 to end the session at $55.99 a barrel. West Texas Intermediate for February delivery rose $1.41 to settle at $52.24 a barrel. Both benchmarks are at the highest since late February. The kingdom's shock move has rippled across the oil market this week, with the difference between the price of oil for different months firming markedly in recent sessions. WTI's nearest contract traded at a premium to the following month for the first time since May, while the closely watched spread between the nearest two December contracts is at its strongest intraday level since last January.
Companies: FO PRP 88E DGOC EME TRIN UOG
Wressle update
• PetroTal is launching a bond issue to raise US$100 mm. This would allow the firm to accelerate drilling and development activities at Bretana (~US$40 mm), put in place a hedging programme and allow the firm to consider regional acquisitions. • Some of the proceeds of the bond issue will be used to repay the US$16.6 mm derivative liabilities to Petroperu that was formalized in November. However, with the recent upwards shift of the forward curve, the potential derivative liabilities is now an asset and Petroperu is expected to owe PetroTal ~US$8 mm. Under the current forward curve, PetroTal should therefore now receive a total of ~US$25 mm (=US$16.6 mm + US$8 mm) from Petroperu from the settled oil profits during 1Q21. • Assuming the extra funding is put in place, we are increasing our capex programme for 2021 from US$40 mm to US$90 mm. We are also increasing our production forecast for 2021 from ~11 mbbl/d to ~15 mbbl/d that we maintain broadly flat in 2023 as we assume PetroTal will drill additional wells before starting to decline from 2024. We note that the 3P case only assumes five additional wells (~US$70 mm) compared to the 2P case. • Current production has now increased from 9.5 mbbl/d last week to 10 mbbl/d. • PetroTal has now also signed an agreement for a second pilot shipment through Brazil in February 2021, of up to 220,000 barrels of oil. Positive impact on cash flow and NAV With more production, we are now forecasting operating cashflow of ~US$170 mm in 2022 and ~US$155 mm in 2023. We are also increasing our Core NAV from £0.43 per share to £0.52 per share. The additional funding would also allow the company to drill exploration wells such as the 70 mmbbl Constitucion prospect (£0.40 per share Unrisked). We are increasing our target price from £0.45 per share to £0.50 per share in line with our new Core NAV. Our target price represents over 3x the current share price.
Companies: PetroTal Corp.
Further media reports that Dr Martens, the British Boot brand is planning an IPO on the LSE. It is currently owned by PE group, Permira who is expected to sell down its stake at the IPO. March 2020 YE the group had revenues of £672m and EBITDA of £184m. Deal size TBC. Upon Admission to AIM, Nightcap will acquire The London Cocktail Club Limited (the "London Cocktail Club"), which is an award winning independent operator of ten individually themed cocktail bars in nine London locations and one location in Bristol. Offer TBC Due mid Jan. HSS Hire Group, HSS.L transfer from Main to Aim. Mkt Cap c. £70m. Recently raised £52.6m. Leading supplier of tool and equipment for hire in the United Kingdom and Ireland and has provided equipment hire services in the United Kingdom for more than 60 years, primarily focusing on the B2B market. Due 14 Jan. VH Global Sustainable Energy Opportunities plc, a closed-ended investment Company focused on making sustainable energy infrastructure investments, today announces intends to launch an initial public offering of shares on the Official List (Premium) of the Main Market of the London Stock Exchange. Due by Early Feb.
Companies: IUG CBP KAT APP RST DIS NICL BOKU CNIC HE1
Today's news & views, plus announcements from RIO, TSCO, WIZZ, SVS, BBOX, EMAN, POLR, BRK, BOO, THG
Companies: Rio Tinto plc
• The highlight of Pharos’ operational update is the ~40% increase in 2P reserves in Egypt expected as at YE20 (YE19: 28.5 mmbbl). This reflects improved waterflood performance based on recent field data, and a new drilling and workover plan for 2021 onwards. • Drilling is expected to recommence in Vietnam in 3Q21, a quarter earlier than previously announced. • Pharos reported FY20 production of 11,373 boe/d in line with our expectations and the company’s guidance. FY20 production includes 5,270 bbl/d for Egypt and the balance in Vietnam. • FY20 revenue is also in line with our expectations and YE20 net debt was US$33 mm (including US$24 mm in cash). • We have increased our target price from £0.35 per share to £0.40 per share to factor in the expected increase in reserves in Egypt. Our three and four rig cases previously included the contribution of some contingent resources. These two cases are now entirely supported by the new 2P reserves, making these two scenarios more robust. Trading below the value of Vietnam alone. Transformational near term newsflow in Egypt • We estimate the value of Pharos based on Vietnam only at £0.23-0.27 per share. This is 15-35% above the current share price. • A formal farm-out process for the Egyptian assets has started and securing a partner to fund a development programme with four rigs in Egypt would increase the value of the Egyptian ~ 40 mmbbl 2P reserves and unlock the contingent and 108 mmbbl prospective resources. Our incremental unrisked value for the four rig programme is £0.17-0.19 per share (~85% upside to the current share price). Even assuming that the farm-in transaction would leave Pharos with only 75% of the value of its Egyptian assets would unlock £0.13-0.15 of additional value net to Pharos (~65% upside to the current share price). • Pharos continues to negotiate with EGPC concerning potential improvements in the Concession Agreement terms. If successful, this could lead to an improvement of up to US$6/bbl in the breakeven price. We have previously estimated that securing similar terms to TransGlobe would boost our Core NAV by £0.10-0.12 per share and ReNAV by £0.13 0.15 per share. TransGlobe Energy’s share price has tripled since the new terms on its licences were announced. Updating our valuation We have incorporated in our valuation the YE20 net debt and have increased the likelihood of the three and four rig cases by 20% to 50% to reflect the fact that they are entirely supported by the 2P cases. We have increased our ReNAV from £0.34 to £0.39 per share, which excludes any upside associated with exploration. Our new target price has been set in line with that figure.
Companies: Pharos Energy PLC
