Research, Charts & Company Announcements
Research Tree provides access to ongoing research coverage, media content and regulatory news on AMADEUS IT HOLDING SA-A SHS. We currently have 8 research reports from 1 professional analysts.
Frequency of research reports
Research reports on
AMADEUS IT HOLDING SA-A SHS
AMADEUS IT HOLDING SA-A SHS
Strong performance influenced by Navitaire
01 Mar 17
In 2016, Amadeus IT Group showed strong growth and a good operating performance, benefiting from the integration of Navitaire. All in all, the year was in line with expectations. FY2016 figures: Revenue reached €4,473m (+14.3%). Strong revenue growth included the change in perimeter (contribution of AirIT, Itesso, Hotel SystemsPro, Pyton on a full-year basis and Navitaire on 26 January 2016, and the disposal of Meeting Intelligence business). EBITDA increased to €1,700m (+16%), corresponding to 38% of revenue (+0.5pt). Excluding the positive currency effects and the contribution of Navitaire, EBITDA growth was single-digit and the margin rate was rather stable. Total growth was driven by both activities: - Distribution: revenue of €2,925m (+6.8%), contribution margin of €1,223m (+3.9%), on the back of strong bookings on the GDS system (+5.1%) and higher pricing on average (+2.4%). - IT Solutions: revenue of €1,548m (+31.7% including the contribution of the companies acquired in 2015 and Navitaire), EBITDA of €1,041m (+36.8%) thanks to a strong increase in the number of passengers boarded (+85%, o/w +12% on the Altéa platform) which determined the IT transactional revenue. The operating income increased to €1,212m (+15%). The staff costs and related-expenses (R&D contractors hiring) were up to €1,611m (+16%). The depreciation & amortisation costs were up to €499m (+18%) including an impairment loss of €-27m related to the Newmarket International brand (€-8.6m) and solutions. Net profit was €826m (+20.5%) after higher net financial expenses (€-72m vs €-51m in 2015 due to lower exchange gains) and the decrease in the income tax rate (-3.8pts to 28.2%). FCF surged by 23% to €811m (including interest paid) after capex growth (+8% to €595m). FCF exceeded cash to shareholders of €362m. Investment in shares was significant (€762m) due to the funding of the acquisition of Navitaire. The net financial debt increased to €1,942m (+21%) and represented 70% of total equity. The ‘covenant net debt’/’LTM covenant EBITDA’ ratio increased to 1.14x (vs 1.09x in 2015).
Good key indicators
04 Nov 16
The positive trend seen in the previous quarters continued in Q3 16. The Amadeus GDS platform gained market share (+0.5pt), the Altéa platform showed satisfactory organic volume growth (+4.6%) and the group benefited from the integration of Navitaire. Q3 16 figures: Group revenue reached €1,111m (+12.5%) including that from acquired companies, mainly Navitaire which was integrated on 26 January 2016. The breakdown of revenue was as follows: €699m (+4%) in the Distribution activity,and €412m (+30.5% including Navitaire) in the IT Solutions business. EBITDA increased to €425m (+16.2%) and corresponded to a margin rate of 38.3% of revenue (+1.2pt). The improvement was related to the positive key indicators in both businesses (volume growth, pricing except for the distribution activity), the integration of Navitaire and a positive currency effect on costs. Net profit was €219m (+26%) after lower net financial expenses (€-11.3m vs €-18.2m in Q3 15) and income taxes (-8% to €71.4m). 9-months 2016: Revenue reached €3,386m (+14.2%, o/w Distribution +6.3%, IT Solutions +33%), EBITDA increased to €1,332m (+16.4%) corresponding to a margin rate of 39.3% of revenue (+0.7pt), net profit was €670m (+18.4%) taking into account the lower income tax rate (28% vs 31% reported in 9m15) due to a lower corporate tax rate in Spain and tax deductions related to non-recurring items. FCF (before net financial expenses) increased by 19% to €758m after higher capital expenditure (€429m, +9%). Investments in shares were significant (€761m) mainly due to the acquisition of Navitaire. Other cash out-flows included a lower return to shareholders (€362m, -39%) as there were share buy-backs in 2015. At 30 September 2016, net financial debt amounted to €2.04bn in the balance sheet (vs €1.61bn at year-end 2015). The covenant net financial debt (€2.05bn)/recurring-EBITDA ratio was 1.21x (vs 1.09x at year-end 2015).
Strong key indicators in both businesses
01 Aug 16
Amadeus IT Holding benefited from strong key indicators in both activities and improved its EBITDA margin in H1 16. H1 16 earnings. - Revenue reached €2,275m (+15.1% including Navitaire). Both activities grew (Distribution: +7.5% to €1,520m; IT Solutions: +34.4% to €755m including Navitaire). - EBITDA increased to €907m (+16.5%) corresponding to an improvement of the margin rate to 39.9% of revenue (+0.5pt). Excluding the positive currency effects and Navitaire, EBITDA growth was double-digit and the margin rate was rather stable. - Operating income increased to €680m (+15%) at the same pace as revenue. Cost of revenue and staff cost increased respectively by +10.2% including a positive currency effect and +15.8%. There was a strong increase in depreciation and amortisation (+20.6%) and other operating expenses (+25.7%) which included contractors’ costs, higher computing expenses (Navitaire platform hosted in the Accenture data centres) and consultancy, integration costs and M&A fees related to the acquisition. - Group net profit was €451m (+15.2%) after higher net financial expenses (€-45m vs €-25m in H1 15) due to exchange losses (€-7.3m vs €+7.3m in H1 15) and lower income tax rate (-1.5pts to 29.5%) due to the reduction in corporate tax rate in Spain. FCF (before net financial expenses) increased by 27% to €444m after an increase in capital expenditure at €288m (+14.6%). Investments in shares were significant at €768m, including the acquisition of Navitaire. Other cash out-flows included a lower return to shareholders (€173m vs €431m in H1 15 which included share buy-backs). At 30 June 2016, net financial debt amounted to €2.17bn in the balance sheet (vs €1.61bn at year-end 2015). The covenant net financial debt (€2.15bn)/recurring-EBITDA ratio was 1.31x (vs 1.09x at year-end 2015).
Growth and margin increase
05 May 16
Q1 16 earnings Revenue reached €1,120m (+13% including Navitaire since 26 January 2016), o/w €752m (+4.2%) for the Distribution activity and €369m (+37.6% including Navitaire) for the IT Solutions business. EBITDA increased to €449m (+15.2%) leading to a higher margin rate (+0.7pt to 40.1% of revenue). This margin improvement was attributable to business growth, the integration of Navitaire and positive currency effects. On a constant basis, the EBITDA margin improved. The operating income was €335m (+13.1%) and the operating margin was stable reflecting an increase in the cost of revenue at a lower pace than revenue (+8.5% to €295m), staff costs under control (+14% to €307m), higher Other operating expenses (+18% to €66.5m including integration costs, M&A fees and computing expenses related to the Navitaire platform hosted in Accenture’s data centres), higher depreciation and amortisation (+21% to €117m). Group net profit was €217m (+7%) after higher net financial expenses (€-28m vs €-1m in Q1 15) due to the funding by debt of the acquisition of Navitaire. FCF (before net financial expenses) increased by 23% to €286m after an improvement in the change of WCR and higher capital expenditure at €142m (+4%). Investments in shares were significant at €765m, including the acquisition of Navitaire. Other cash out-flows included a lower return to shareholders (€148m vs €342m in Q1 15 which included share buy-backs). At 31 March 2016, net debt amounted to €2.28bn in the balance sheet (vs €1.61bn at year-end 2015). The covenant net financial debt (€2.27bn)/recurring-EBITDA ratio was 1.43x (vs 1.09x at year-end 2015).
Good Q4 15 that ended a strong year
29 Feb 16
Amadeus IT Holding had a good year in 2015, in line with expectations. +FY2015 figures+: Revenue reached €3,913m (+14.5%) including the change in perimeter (AirIT, Itesso, Hotel SystemsPro, Pyton in 2015) and a positive currency effect. EBITDA increased to €1,465m (+12%), corresponding to 37.5% of revenue (-0.8pt). Total growth was driven by both activities: - Distribution: revenue of €2,738m (+11.5%), EBITDA of €1,177m (+8.8%), on the back of strong bookings on the GDS system (+7.7%) driven by the development in North America. - IT Solutions: revenue of €1,175m (+22.1% including the change of the perimeter), EBITDA of €761m (+16.9%) thanks to a strong increase in the number of passengers boarded (+7.5%) which determined the IT transactional revenue. Growth was driven by Asia-Pacific. Operating income increased to €1,053m (+10%) after higher ordinary depreciation and amortisation charges (higher amortisation of capitalised development expenses, investments in hardware and software acquired in the data processing centre in Erding, new equipment for office buildings in Nice and Bad Homburg). Net profit was €686m (+8.5%) after lower net financial expenses (€-51m, -10%) due to the decrease in the average cost of debt (debt refinancing in Q1 15) and higher income tax rate (+2pts to 32%). FCF increased by 9.6% to €722m (+10.5% to €659m including interest paid) after strong capex growth (+29% to €550m). FCF exceeded cash to shareholders of €598m (+89% - dividend and share buy-backs) and partly covered investments in shares (€117m). Amadeus IT Holding ended the year with higher net financial debt at €1.61bn (+11%) on the balance sheet, or 70% of total equity. The ‘covenant net debt’/'LTM covenant EBITDA' ratio decreased to 1.09x in 2015 (vs 1.32x in 2014).
Strong growth, lower margin rate
13 Nov 15
*+Q3 2015 figures+:* - Revenue reached €988m (+15.7% including a positive effect of the dollar vs the euro and a change in the perimeter). Both activities had an increase in revenue (+14% in the Distribution activity, +19.5% in the IT Solutions business). - EBITDA increased to €366m (+9.2%) and there was a significant decrease in the EBITDA margin (-2.2pts to 37% of revenue) due to negative currency effects, the acquisition cost related to Navitaire (€5.1m representing 0.5pt of revenue) and some provisions for receivables in countries with risk and for potential local tax payments. - The operating income was €270m (+9.9%) after higher depreciation/amortisation charges (€98.5m vs €91m in Q3 14). - Net profit was €174m (+7%) after a significant increase in net financial costs (€-18m vs €-8m in Q3 14) and a minor change in the income tax rate (-0.5pts to 31.0%). *+9M 2015+:* - Based on revenue of €2,965m (+14.7%), EBITDA rose to €1,144m (+10.3%), the margin rate declined by 1.5pts to 38.6% of revenue and was rather stable at constant currency and excluding the acquisition costs and the provisions for receivables and potential local tax payments. The operating result increased to €861m (+8.1%) and net profit was €565m (+9%). - FCF (post-tax) increased strongly to €634m (+19%) thanks to the improvement in the change of WCR (€+3m vs €-34m in 9M 14) and lower tax paid (-23% to €120m) and despite higher capex (+25% to €393m) reflecting the purchase of hardware for the data centre and the purchase of equipment for new buildings in Germany and France. Cash-out flows included lower investments in shares than last year (€117m vs €386m in 9M 14) considering that the acquisition of Navitaire ($830m) was still subject to customary regulatory approvals on 30 September 2015. - On 30 September 2015, net debt amounted to €1.69bn (vs €1.74bn at year-end 2014) and the net debt/EBITDA ratio was 1.2x (vs 1.32x at year-end 2014).
N+1 Singer - Morning Song 21-03-2017
21 Mar 17
accesso Technology (ACSO LN) Full year results in line, but key trading months still ahead | Augean (AUG LN) Double digit growth in ’16, good start to ‘17 | Earthport (EPO LN) Interims show continued top line strength | Goals Soccer Centres (GOAL LN) Good momentum under new team. It’s now all about delivery | IQE (IQE LN) FY’16 results prompt further upgrades | Microsaic Systems (MSYS LN) Challenges in 2016, strategy remains in place | mporium Group (MPM LN) Funds raised to help execute strategy | RhythmOne (RTHM LN) Dawn of the independents | ScS Group (SCS LN) Strong progress on key growth initiatives albeit comps now toughen | Sinclair Pharma (SPH LN) FY results: EBITDA ahead, Instalift™ gaining pace | Vectura Group (VEC LN) FY (9-month) results
N+1 Singer - Augean - Double digit growth in ’16, good start to ‘17
21 Mar 17
Augean reported another year of double digit growth for 2016, with profits in line with our forecasts. Sales grew by 21% excluding landfill tax, while adjusted PBT grew by 18% to £7.1m before amortisation of acquired intangibles. DPS was increased by 54% to 1.0p, 25% ahead of our estimate. The business units made further strategic progress, with revenues from their top 20 customers increasing from 42% to 43% of the total, of which 88% was under contract or a framework agreement, increasing forward visibility. There has been an encouraging start to 2017 and management is confident of delivering another year of profits growth. The shares trade on undemanding single digit multiples, offering good value.