XLMedia continue to make good progress in refocusing the business, and the outlook remains positive for state openings and the new NFL season. We maintain our FY23 forecasts for Adj EBITDA and Adj PAT targets at $16m and $7.9m respectively. We expect them to be achieved with lower revenue and lower costs given a higher margin revenue mix and lower OpEx. XLM looks compelling on an FY1 EV/EBITDA multiple of 1.4x vs peers on 5.4x, and we iterate a 1-year price target of 29p.
