
LEI: 213800KX5ZS1NGAR2J89
ASHOKA
ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
The Company's annual report and financial statements for the year ended
The Company's annual report and financial statements has been uploaded to the Financial Conduct Authority's National Storage Mechanism and is available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
Enquiries:
HIGHLIGHTS
· The Company has delivered a total NAV return outperforming its benchmark index for the year ended
· Over a five-year period to
· To capitalise on
· The Investment Adviser believes
· The Indian market is still relatively under-researched, and opportunities are present across the large, mid and small cap and private company spectrum, placing it as one of the most promising economies over the medium term and making it a highly compelling investment proposition.
Investment Objective, Financial Information and Performance Summary
Investment Objective
The investment objective of the Company is to achieve long-term capital appreciation, mainly through investments in securities listed in
Financial information
|
As at |
As at |
|
Net asset value ("NAV") per Ordinary Share (cum income) |
278.9p |
279.3p |
|
Ordinary Share price |
281.5p |
284.0p |
|
Ordinary Share price premium to NAV1 |
0.9% |
1.70% |
|
Net assets |
|
|
|
|
|
||
Performance summary
|
For the |
For the |
|
Year ended |
Year ended |
|
|
|
|
%2,3 |
%3 |
Share price total return per Ordinary Share1 |
-0.9% |
35.90% |
NAV total return per Ordinary Share1 |
-0.2% |
35.50% |
MSCI India Investable Market Index ('IMI') total return (sterling terms)2,3 |
-6.6% |
37.70% |
|
|
|
1 These are Alternative Performance Measures.
2 Total returns in sterling for the year ended
3 Source:
Alternative Performance Measures ("APMs")
The disclosures as indicated in the footnote above represent the Company's APMs.
Chairman's Statement
Welcome to the seventh annual results of
First, the very good news. Since launch in
As announced on
However, the less good news is for me to be disappointed to write this statement at a period when the geopolitical pressures across the world have not lessened since this time last year. My "heroic assumptions" for a more peaceful world were misplaced;
Performance
Last year I mentioned that your Board is only too well aware of how impressive performance has been since launch in 2018, both in relative and absolute terms, and spends a fair amount of time wondering about "bumps in the road ahead". It's fair to say that the volatility during the last year caused heads to be scratched but remarkably, given the conditions I have outlined, the investment team has again managed to outperform the benchmark index for the year to
It is also worth recording that over the five-year period to
As is made clear in the Investment Manager's Report that follows,
Share Issuance
As an investment destination for
Since year end, issuance has continued and, as at the date of this Report, there were 171,491,893 shares in issue.
Revenue and Dividends
The Company's principal objective is to provide returns through long-term capital appreciation, with income being a secondary consideration. Therefore, shareholders should not expect that the Company will pay an annual dividend, under normal circumstances. Whilst the portfolio does generate a small amount of income, this is used to defray running costs. However, the Company has been generating revenue almost by default during the year under review as the portfolio's investee companies distribute available and excess cash to their shareholders. As a result, this will be the first year that the Company pays a dividend in order to comply with rules governing investment trust status. Added to reserves retained in previous years, this dividend amounts to 0.5p per share and will be paid on
Redemption Facility
The Company has a redemption facility through which shareholders are entitled to request the redemption of all or part of their holding of Ordinary Shares on an annual basis.
As announced on
Performance Fee
Even considering the slightly negative number for the year under review, the Company's investment performance has been outstanding since launch in 2018 and returns from investing in the Company, an actively-managed investment company specialising in Indian equities across the market cap spectrum, have been compelling.
To remind shareholders of the Company's fee arrangements, no annual management fee is paid; the Investment Manager,
For the current year and beyond, a very modest amendment to the Investment Management Agreement has been made. This is purely a technical wording adjustment clarifying the performance fee payment between the Company and the Investment Manager which does not alter the essence of the arrangement and is not considered material.
The Company's portfolio is actively managed and seeks an excess return relative to its benchmark index (known as "alpha"). This investment style may lead to occasional greater volatility than the benchmark index but has produced outstanding returns for shareholders since inception. The Board remains fully supportive of this investment approach and remuneration structure.
OPERATIONAL DEVELOPMENTS AND GOVERNANCE
During the year, we completed the transition of Company Secretary and Administrator responsibilities to
The Board has continued to engage with shareholders and undertook an externally-facilitated evaluation in 2025 to ensure we remain committed to maintaining high standards of governance, oversight and accountability.
Annual General Meeting
The Company will hold its Annual General Meeting on
Outlook
More of the same only better I think is an appropriate way to describe the future for this Company. Long-term shareholders are only too well aware of the outstanding returns that have been produced and, as global news outlets constantly report and I bang on about at every opportunity, the economic growth prospects for the powerhouse of the Indian economy remain intact even after a relatively lacklustre year compared to recent times.
The threats are well known: geopolitical tensions worsening rather than abating; tariff wars interrupting global trade affecting Indian exports; over-expansion exuberance in the domestic market;
What I think has not changed, however, and is unlikely to, is the appetite within
My optimistic nature remains intact although it has taken a bit of a bruising as the geopolitical situation remains a tinderbox. To compensate, I still find it difficult to imagine a near-future world that doesn't have
Should I be foolish enough to hope that Trump can also pull off his declared intention of ending two wars? My (uneasy) prediction is that tensions in the
As ever, my sincere thanks for being a shareholder in the Company and, to end on a positive note,
Chairman
Investment Manager's Report
Performance Review
During the year ended
* Shareholders should note that the MSCI India IMI Index (sterling terms) does not deduct taxes, unlike active and passive funds, such as the Company.
Key contributors & detractors for the year ended
|
Portfolio |
|
|
Ending |
Portfolio |
|
Weight |
Total Return |
Contributors |
(%) |
(%)* |
OneSource Specialty Pharma |
4.1 |
+55.6 |
Bharti Airtel |
4.0 |
+25.5 |
Cholamandalam Financial Holdings |
1.7 |
+33.7 |
|
========= |
========= |
|
Portfolio |
|
|
Ending |
Portfolio |
|
Weight |
Total Return |
Detractors |
(%) |
(%) |
Varun Beverages |
0.0 |
-27.2 |
Tata Consultancy Services |
1.8 |
-17.9 |
Grindwell Norton |
0.3 |
-43.0 |
|
========= |
========= |
* Source data: FactSet.
Contributors
OneSource Specialty Pharma Ltd., a specialty-focused
Bharti Airtel is the leading telecom company in
Cholamandalam Financial Holdings is a holding company owned by the
Detractors
Varun beverages Ltd ("VBL") is one of the largest bottlers for the global brand PepsiCo, with which it has been associated since the 1990s. The company serves as PepsiCo's exclusive bottling partner across most regions in
Tata Consultancy Services ("TCS") is
Grindwell Norton ("GWN") pioneered the manufacturing of grinding wheels in
Investment Outlook
The calendar year so far has been marked by a volatile global macroeconomic environment, shaped by persistent geopolitical tensions, uneven monetary policy actions across major economies, and fluctuating commodity prices. Adding to these pressures, trade tariff-related uncertainty has disrupted global supply chains and clouded the outlook for cross-border trade, further weighing on business confidence and dampening global growth momentum.
However, amid these global headwinds, economies such as
While
Near-term, the imposition of tariffs has understandably generated concerns regarding potential effects on economic growth. Since the beginning of
Amid tariff-related uncertainty,
With a workforce of nearly 600 million, the need to create enough high productive jobs to benefit from the demographic dividend would remain
The Investment Adviser believes that
Backed by the well-resourced team of the Investment Adviser,
ACORN
Investment Manager
|
|
|
Percentage |
|
|
|
of net |
|
|
Value |
assets |
As at |
Sector |
(£'000) |
(%) |
ICICI Bank |
Financials |
21,020 |
4.4 |
Onesource Specialty Pharma |
Healthcare |
20,885 |
4.4 |
Bharti Airtel |
|
20,360 |
4.3 |
Bajaj Finserv |
Financials |
13,760 |
2.9 |
|
Industrials |
13,438 |
2.8 |
HDFC Bank |
Financials |
12,328 |
2.6 |
Computer Age Management Services |
Industrials |
11,823 |
2.5 |
Eternal |
Consumer Discretionary |
11,524 |
2.4 |
Info Edge |
|
10,846 |
2.3 |
Bharat Electronics |
Industrials |
10,515 |
2.2 |
|
|
|
--------------- |
Top ten holdings |
|
|
30.8 |
|
|
|
--------------- |
Other holdings |
|
|
70.6 |
|
|
|
--------------- |
Total holdings |
|
|
101.4 |
|
|
|
========= |
Capital gains tax provision plus cash and other assets/liabilities |
|
|
(1.4) |
|
|
|
--------------- |
Total |
|
|
100.0 |
|
|
|
========= |
Investment Policy, Results and Key Performance Indicators
INVESTMENT POLICY
The Company shall invest primarily in securities listed on any recognised stock exchange in
A company has a "Significant Presence in
The Company shall primarily invest in equities and equity-related securities (including preference shares, convertible unsecured loan stock, rights, warrants and other similar securities). The Company may also, in pursuance of the investment objective:
• hold publicly traded and privately placed debt instruments (including bonds, notes and debentures);
• hold cash and cash equivalents including money market liquid/debt mutual funds;
• hold equity-linked derivative instruments (including options and futures on indices and individual securities);
• hedge against directional risk using index futures and/or cash;
• hold participation notes; and
• invest in index funds, listed funds and exchange traded funds.
Notwithstanding the above, the Company does not intend to utilise derivatives or other financial instruments to take short positions, nor to increase the Company's gearing in excess of the limit set out in the borrowing policy, and any restrictions set out in this investment policy shall apply equally to exposure through derivatives.
The Company will invest no more than 15% of Gross Assets in any single holding or in the securities of any one issuer (calculated at the time of investment) and will typically invest no more than 40% of Gross Assets in any single sector (calculated at the time of investment).
The Company is not restricted to investing in the constituent companies of any benchmark. It is expected that the Company's portfolio will comprise a minimum of 50 investments.
In order to comply with the
The Company does not expect to take controlling interests in investee companies and will at all times invest and manage the portfolio in a manner consistent with spreading investment risk and in accordance with the FPI Regulations and applicable law.
It is expected that the Company's investments will predominantly be exposed to non-sterling currencies (principally Indian rupees) in terms of their revenues and profits. The base currency of the Company is Sterling, which creates a potential currency exposure. Whilst the Company retains the flexibility to do so, it is expected in the normal course that this potential currency exposure will not be hedged using any sort of foreign currency transactions, forward transactions or derivative instruments.
No material change will be made to the investment policy without the approval of Shareholders by ordinary resolution. As stated in the Chairman's Statement, the Board has agreed to a final increase from 12% to 15% in the Company's limit to invest in gross assets (calculated at the time of investment) in unquoted companies with a Significant Presence in
Borrowing policy
The Company may deploy gearing to seek to enhance long-term capital growth and for the purposes of capital flexibility and efficient portfolio management. The Company may be geared through bank borrowings, the use of derivative instruments that have the effect of gearing the Company's portfolio, and any such other methods as the Board may determine. Gearing will not exceed 20% of Net Asset Value at the time of drawdown of the relevant borrowings or entering into the relevant transaction, as appropriate.
Asset allocation at year end
The breakdown of the top ten holdings and the industrial classification of the portfolio at the Company's year-end are shown on in the
Dividend policy
The Board intends to manage the Company's affairs to achieve Shareholder returns through capital growth rather than income. Therefore, it should not be expected that the Company will pay an annual dividend.
Regulation 19 of the
Results and dividend
The Company's revenue surplus after tax for the year amounted to
The Board has declared an interim dividend of 0.5p per Ordinary Share in respect of the year ended
Key performance indicators
The Board measures the Company's success in attaining its investment objective by reference to the following KPIs:
(i) Achievement of NAV and share price growth over the long term
The Board monitors both the NAV and share price performance and compares them with the MSCI India IMI (in sterling terms). A review of performance is undertaken at each quarterly Board meeting and the reasons for relative under and over performance against various comparators is discussed. The Company's NAV and share price total returns for the year to
The Chairman's statement incorporates a review of the highlights during the year. The Investment Manager's Report highlights investments made during the year and how performance has been achieved.
(ii) Performance of premium or discount of share price to NAV that is comparable to its peers
Company's Broker monitors the premium or discount on an ongoing basis and keeps the Board updated as and when appropriate. At quarterly Board meetings the Board reviews the premium or discount in the period since the previous meeting in comparison with other investment trusts within the AIC India/Indian Subcontinent sector. The Company has a redemption facility through which Shareholders will be entitled to request the redemption of all or part of their holding of Ordinary Shares on an annual basis. The Company's shares traded at a premium of 0.9% on
(iii) Maintenance of a comparable level of ongoing charges (excluding performance fee)
The Board receives monthly management accounts which contain an analysis of expenditure, and these are formally reviewed at quarterly Board meetings. The Management Engagement Committee formally reviews the fees payable to the Company's main service providers on an annual basis. The Board reviews the ongoing charges on a quarterly basis and considers these to be reasonable in comparison to other investment trusts within the AIC India/Indian Subcontinent sector.
Based on the Company's average net assets during the year ended
Risk and Risk Management
Principal and emerging risks and uncertainties
The Board is responsible for the management of risks faced by the Company and delegates the review process of this to the Audit Committee (the "Committee"). The Committee carries out, at least annually, a robust assessment of principal and emerging risks and uncertainties and monitors the risks on an ongoing basis. The last review was carried out in
The Board has carried out a robust assessment of the principal and emerging risks facing the Company, including those that would threaten its business model, future performance, solvency or liquidity. As part of this assessment, the Committee received updates from the Investment Manager, the Investment Adviser, the Company Secretary and other service providers. The Committee considered a number of emerging risks that could potentially impact the Company's ability to meet its strategic objectives. Risks such as trade tariffs or armed conflicts were considered and not seen as new principal or emerging risks but those that exacerbate existing risks and have been incorporated accordingly in the table below.
The following table provides a summary of the Board's assessment of the Company's principal risks as well as an explanation of how these are being managed or mitigated. The "Trend" column on the right highlights at a glance the Board's assessment of any increases or decreases in risk during the year after mitigation and management. The arrows show the risks as increased, decreased or unchanged.
Description |
Mitigation |
Trend |
Economic, market and geopoltical risks |
|
|
Changes in general economic and market conditions in Weak economic and market conditions in Political developments globally might materially affect the ability of the Company to achieve its investment objective. Factors such as armed conflicts, sanctions and trade tariffs could impact market volatility and sentiment. |
The Investment Adviser has a proven and extensive track record with a focus on good corporate governance and continuously monitor the position and report regularly to the Board on market developments. Whilst not immune from disrupted global trade, including those recently caused by US tariff policies, The Company does not have any direct or indirect exposure to conflict prone regions in |
unchanged |
Sectoral diversification |
|
|
Concentration of investments in any one sector may result in greater volatility in the value of the Company's investments and consequently its NAV and may materially and adversely affect the performance of the Company and returns to Shareholders. |
The Company's investment policy states that no single holding will represent more than 15% of the Company's Gross Assets and no more than 40% of Gross Assets will be invested in any single sector (calculated at the time of investment). The investment policy allows a minimum of 50 investments to be held in the portfolio to assist with diversification. The Investment Adviser seeks to invest in high quality companies with strong balance sheets and sustainable business models. The Board measures the Company's performance for reference purposes against the MSCI India IMI (in sterling terms). The Board also monitors performance relative to the Company's peer group over a range of periods, taking into account the differing investment policies and objectives. |
unchanged |
Operational risks |
|
|
The Board has contractually delegated to external agencies the management of the investment portfolio, the custodial services (which include the safeguarding of the assets), the registration services and the accounting and company secretarial services. The Company is reliant upon the performance of its key third party service providers for its executive function. Failure by any service provider to carry out its obligations to the Company in accordance with the terms of its appointment could have a material adverse effect on the operation of the Company. Cyber security risks could lead to breaches of confidentiality, loss of data records and the inability to make investment decisions. The growing use of artificial intelligence has increased the risk from cyber crime. |
Each of the contracts with the Company's key service providers were entered into after full and proper consideration of the quality and cost of services offered, including the financial control systems in operation in so far as they relate to the affairs of the Company. All of the key service providers are subject to ongoing oversight by the Management Engagement Committee and their services are reviewed on an annual basis. The Board monitors key personnel risks as part of its oversight of the Investment Manager and the Investment Adviser and seeks assurance of appropriate succession planning and the adoption of a team based approach to mitigate this risk. The Company's key service providers report periodically to the Board on their control procedures including those in respect of cyber security risks. |
unchanged |
Regulatory risks |
|
|
Breaches of Section 1158 of the Corporation Tax Act could result in loss of investment trust status. Loss of investment trust status would lead to the Company being subject to tax on any gains on the disposal of its investments. Breaches of the Financial Conduct Authority ("FCA")'s rules applicable to listed entities could result in financial penalties or suspension of trading of the Company's shares on the |
The Company has contracted out relevant services to appropriately qualified professionals. The Investment Manager and the Company Secretary report on regulatory matters to the Board on a quarterly basis. The assessment of regulatory risks forms part of the Board's risk assessment programme. The Board reviews compliance and internal controls reports provided by its service providers, as well as the Company's financial statements and revenue forecasts. Shareholder documents and announcements, including the Company's published half yearly and annual reports and financial statements, are subject to stringent review processes. The Company Secretary presents a quarterly report on changes in the regulatory environment, including AIC updates, and how changes have been addressed. |
unchanged |
Financial risks |
|
|
The Company's investment activities expose it to a variety of financial risks which include foreign currency risk and interest rate risk. |
The investment policy states that while the Company retains the flexibility to do so, it is expected in the normal course of business that currency exposure will not be hedged. The Company does not currently have any borrowings, therefore is not exposed to interest rate risk. The Company's financial risks are disclosed in note 15 to the financial statements. |
unchanged |
ESG and Climate Change |
|
|
The Company could suffer as a result of increased investor demand for products which promote ESG investments. Climate change and climate change policies may lead to additional costs and risks for portfolio companies. |
The Investment Adviser considers various factors when evaluating potential investments, including environmental, social and governance ("ESG") and climate change. The Investment Adviser has implemented an ESG Policy which ensures integration of ESG methodology into the investment process, with a strong focus on all these areas. The Investment Adviser is a signatory to the |
unchanged |
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The Directors are responsible for preparing the Annual Report and Accounts in accordance with applicable laws and regulations.
The Companies Act 2006 (the "company law") requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the Company financial statements in accordance with
Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company during and as at the end of the year. In preparing these financial statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates, which are reasonable and prudent;
• present information including accounting policies and additional disclosures as required to ensure the report is presented in a manner that provides relevant, reliable, comparable and understandable information;
• state whether applicable
• prepare the financial statements on a going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and which disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The accounts are published on the Company's website at https://ashokaindiaequity.com, which is maintained by the Investment Manager. The work carried out by the auditors does not involve consideration of the maintenance and integrity of this website and, accordingly, the auditors accept no responsibility for any changes that have occurred to the accounts since being initially presented on the website. Legislation in the
DIRECTORS' CONFIRMATION STATEMENT
The Directors each confirm to the best of their knowledge that:
(a) the financial statements, prepared in accordance with
(b) this Annual Report comprising the Strategic Report and Governance Statements includes a fair review of the development and performance of the business and position of the Company, together with a description of the principal and emerging risks that it faces as required by DTR 4.1.8R and DTR 4.1.9R.
Having taken advice from the Audit Committee, the Directors consider that the Annual Report and financial statements taken as a whole is fair, balanced and understandable and provides the information necessary for Shareholders to assess the Company's performance, business model and strategy.
FOR AND ON BEHALF OF THE BOARD
Chairman
FINANCIAL STATEMENTS
STATEMENT OF COMPREHENSIVE INCOME
|
For the year ended |
For the year ended |
|||||
|
|
|
|||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Gains on investments |
4 |
- |
27,199 |
27,199 |
- |
114,999 |
114,999 |
Losses on currency movements |
|
- |
(2,204) |
(2,204) |
- |
(3,405) |
(3,405) |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Net investment gains |
|
- |
24,995 |
24,995 |
- |
111,594 |
111,594 |
Income |
5 |
3,011 |
- |
3,011 |
2,196 |
- |
2,196 |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Total income |
|
3,011 |
24,995 |
28,006 |
2,196 |
111,594 |
113,790 |
Performance fees |
7 |
(957) |
(14,997) |
(15,954) |
(139) |
302 |
163 |
Operating expenses |
8 |
(1,007) |
- |
(1,007) |
(1,533) |
- |
(1,533) |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Operating profit before taxation |
|
1,047 |
9,998 |
11,045 |
524 |
111,896 |
112,420 |
Taxation |
9 |
(372) |
(11,726) |
(12,098) |
(216) |
(15,551) |
(15,767) |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
(Loss)/profit for the year |
|
675 |
(1,728) |
(1,053) |
308 |
96,345 |
96,653 |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Earnings per Ordinary Share |
10 |
0.41p |
(1.05)p |
(0.64)p |
0.25p |
76.99p |
77.24p |
|
|
========= |
========= |
========= |
========= |
========= |
========= |
There is no other comprehensive income and therefore the 'Profit/(loss) for the period' is the total comprehensive income for the year ended
The total column of the above statement is the profit and loss account of the Company. The supplementary revenue and capital columns, including the earnings per Ordinary Shares, are prepared under guidance from the
All revenue and capital items in the above statement derive from continuing operations.
The notes below form an integral part of these financial statements.
STATEMENT OF FINANCIAL POSITION
|
|
As at |
As at |
|
|
30 June |
30 June |
|
|
2025 |
2024 |
|
Note |
£'000 |
£'000 |
Non-current assets |
|
|
|
Investments held at fair value through profit or loss |
4 |
482,867 |
451,026 |
|
|
--------------- |
--------------- |
Current assets |
|
|
|
Cash and cash equivalents |
|
27,374 |
5,677 |
Dividend receivable |
|
201 |
307 |
Other receivables |
|
110 |
156 |
|
|
--------------- |
--------------- |
|
|
27,685 |
6,140 |
|
|
--------------- |
--------------- |
Total assets |
|
510,552 |
457,166 |
|
|
========= |
========= |
Current liabilities |
|
|
|
Purchases for future settlement |
|
- |
(1,534) |
Other payables |
6 |
(349) |
(735) |
Performance fee payable |
7 |
- |
(2,301) |
Non-current liabilities |
|
|
|
Performance fee payable |
7 |
(15,954) |
- |
Capital gains tax provision |
9 |
(18,094) |
(17,157) |
|
|
--------------- |
--------------- |
Total liabilities |
|
(34,397) |
(21,727) |
|
|
========= |
========= |
Net assets |
|
476,155 |
435,439 |
|
|
========= |
========= |
Equity |
|
|
|
Share capital |
12 |
1,720 |
1,572 |
Share premium account |
|
248,415 |
206,794 |
Special distributable reserve |
13 |
44,276 |
44,276 |
Capital reserve |
|
180,753 |
182,481 |
Revenue reserve |
|
991 |
316 |
|
|
--------------- |
--------------- |
Total equity |
|
476,155 |
435,439 |
|
|
========= |
========= |
Net asset value per Ordinary Share |
14 |
278.9p |
279.3p |
|
|
========= |
========= |
Approved by the Board of Directors on
Director
The notes below form an integral part of these financial statements.
STATEMENT OF CHANGES IN EQUITY
FOR THE FINANCIAL YEAR ENDED
|
|
|
Share |
Special |
|
|
|
|
|
Share |
premium |
distributable |
Capital |
Revenue |
|
|
|
Capital |
account |
reserve |
reserve |
reserve |
Total |
|
Notes |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Opening balance as at |
|
1,572 |
206,794 |
44,276 |
182,481 |
316 |
435,439 |
|
|
|
|
|
|
|
|
Profit /(loss) for the year |
|
- |
- |
- |
(1,728) |
675 |
(1,053) |
Issue of Ordinary Shares |
12 |
148 |
42,070 |
- |
- |
- |
42,218 |
Share issue costs |
|
- |
(449) |
- |
- |
- |
(449) |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Closing balance as at |
|
|
|
|
|
|
|
|
|
1,720 |
248,415 |
44,276 |
180,753 |
991 |
476,155 |
|
|
========= |
========= |
========= |
========= |
========= |
========= |
FOR THE FINANCIAL YEAR ENDED
|
|
|
Share |
Special |
|
|
|
|
|
Share |
premium |
distributable |
Capital |
Revenue |
|
|
|
Capital |
account |
reserve |
reserve |
reserve |
Total |
|
Notes |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Opening balance as at |
|
1,128 |
101,003 |
44,276 |
86,136 |
8 |
232,551 |
|
|
|
|
|
|
|
|
Profit for the year |
|
- |
- |
- |
96,345 |
308 |
96,653 |
Issue of Ordinary Shares |
12 |
431 |
107,077 |
- |
- |
- |
107,508 |
Share issue costs |
|
- |
(1,286) |
- |
- |
- |
(1,286) |
Management Shares |
12 |
13 |
- |
- |
- |
- |
13 |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Closing balance as at |
|
|
|
|
|
|
|
30 June 2024 |
|
1,572 |
206,794 |
44,276 |
182,481 |
316 |
435,439 |
|
|
========= |
========= |
========= |
========= |
========= |
========= |
The Company's distributable reserves consist of the special distributable reserve, revenue reserve and capital reserve attributable to realised profit.
The notes below form an integral part of these financial statements.
STATEMENT OF CASH FLOWS
|
|
For the year |
For the year |
|
|
ended |
ended |
|
|
30 June 2025 |
30 June 2024 |
|
Note |
£'000 |
£'000 |
Cash flows from operating activities |
|
|
|
Operating profit before taxation |
|
11,045 |
112,420 |
Taxation paid |
|
(11,161) |
(6,323) |
Decrease/(increase) in receivables |
|
152 |
(9) |
Increase in payables |
|
13,267 |
52 |
Adjustment for gains on investments |
4 |
(27,161) |
(114,999) |
|
|
--------------- |
--------------- |
Net cash flow used in operating activities |
|
(13,858) |
(8,859) |
|
|
--------------- |
--------------- |
Cash flows from investing activities |
|
|
|
Purchase of investments |
|
(264,317) |
(276,302) |
Sale of investments |
|
258,103 |
178,114 |
|
|
--------------- |
--------------- |
Net cash flow used in investing activities |
|
(6,214) |
(98,188) |
|
|
--------------- |
--------------- |
Cash flows from financing activities |
|
|
|
Proceeds from issue of Ordinary Shares |
12 |
42,218 |
107,508 |
Proceeds from Management Shares issued |
|
- |
13 |
Share issue costs |
|
(449) |
(1,286) |
|
|
--------------- |
--------------- |
Net cash flow from financing activities |
|
41,769 |
106,235 |
|
|
--------------- |
--------------- |
Increase/(decrease) in cash and cash equivalents |
|
21,697 |
(812) |
|
|
--------------- |
--------------- |
Cash and cash equivalents at start of year |
|
5,677 |
6,489 |
|
|
--------------- |
--------------- |
Cash and cash equivalents at end of year |
|
27,374 |
5,677 |
|
|
========= |
========= |
The notes below form an integral part of these financial statements.
NOTES TO THE FINANCIAL STATEMENTS
1. REPORTING ENTITY
The Company primarily invests in securities listed on any stock exchange in
2. BASIS OF PREPARATION
Statement of compliance
These financial statements have been prepared in accordance with applicable law and the
When presentational guidance set out in the Statement of Recommended Practice ("SORP") for Investment Companies issued by the Association of Investment Companies ("the AIC") in July 2022 is consistent with the requirements of IFRS, the Directors have sought to prepare the financial statements on a basis compliant with the recommendations of the SORP.
In preparing these Financial Statements the Directors have considered the impact of climate change risk as a Principal and emerging risk. In line with the
Going concern
The Directors have concluded that there is a reasonable expectation that the Company will have adequate liquidity and cash balances to meet its liabilities, including those from the Company's annual redemption facility, as they fall due and continue in operational existence for the foreseeable future and continue as a going concern for the period to 31 December 2026. As such the Directors have adopted the going concern basis in preparing the financial statements.
Use of estimates and judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results.
Estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.
The Indian capital gains tax provision represents an estimate of the amount of tax payable by the Company. Tax amounts payable may differ from this provision depending on when the Company disposes of investments. The current provision for Indian capital gains tax is calculated based on the long-term or short-term nature of the investments and the applicable tax rate at the year end. Currently, the short-term tax rate is 20% and the long-term tax rate is 12.5% (30 June 2024: 15% and 10% respectively). The estimated tax charge is subject to regular review including a consideration of the likely period of ownership, tax rates and market valuation movements.
As disclosed in the statement of financial position, the Company made a capital gains tax provision as at 30 June 2025 of £18,094,000 (30 June 2024: £17,157,000) in respect of unrealised gains on investments held.
The key estimate in the financial statements is the determination of the fair value of the unlisted investments by the Investment Manager for consideration by the Directors. This estimate is key as it significantly impacts the valuation of the unlisted investments at the year end. The fair valuation process involves estimation using subjective inputs that are unobservable (for which market data is unavailable). The key inputs considered in the valuation are described in note 15.
Fair value estimates are cross-checked to alternative estimation methods where possible to improve the robustness of the estimates. The risk of an over or under estimation of fair values is greater when methodologies are applied using more subjective inputs.
Basis of measurement
The financial statements have been prepared on the historical cost basis except for financial instruments at fair value through profit or loss, which are measured at fair value.
The Company's investments are denominated in Indian rupees. However, the Company's shares are issued in sterling and the majority of its investors are
3. ACCOUNTING POLICIES
(a) Investments
Listed investments
Changes in the fair value of investments held at fair value through profit or loss and gains or losses on disposal are included in the capital column of the Statement of Comprehensive Income within "Gains on investments".
Investments are derecognised on the trade date of their disposal, which is the point where the Company transfers substantially all the risks and rewards of the ownership of the financial asset. Any dividend declared between the disposal trade and settlement date is not attributable to the Company.
Transaction costs directly attributable to the acquisition of investments at fair value through profit or loss are recognised under gains/(losses) on investments.
Unlisted investments
The Investment Manager's unlisted investment valuation policy applies techniques consistent with the IPEV Guidelines.
The techniques applied are predominantly market-based approaches or discounted cash flows where appropriate forecasts can be done. The market-based approaches available under IPEV Guidelines are set out below and are followed by an explanation of how they are applied to the Company's unlisted portfolio:
- Multiples; and
- Industry Valuation Benchmarks.
The nature of the unlisted portfolio currently will influence the valuation technique applied. The valuation approach recognises that, as stated in the IPEV Guidelines, the price of a recent investment, if resulting from an orderly transaction, generally represents fair value as at the transaction date and may be an appropriate starting point for estimating fair value at subsequent measurement dates. However, consideration is given to the facts and circumstances as at the subsequent measurement date, including changes in the market or performance of the investee company. Milestone analysis is used where appropriate to incorporate the operational progress of the investee company into the valuation. Additionally, the background to the transaction must be considered. As a result, various Multiples-based techniques are employed to assess the valuations particularly in those companies with established revenues. Discounted cash flows are used where appropriate. An absence of relevant industry peers may preclude the application of the industry valuation benchmarks technique. All valuations are cross-checked for reasonableness by employing relevant alternative techniques.
(b) Foreign currency
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing on the dates of the transactions. At the date of each Statement of Financial Position, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on that date. Non-monetary assets and liabilities carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. Gains and losses arising on retranslation are included in the Statement of Comprehensive Income within the revenue or capital column depending on the nature of the underlying item. Foreign exchange movements on investments are included in the Statement of Comprehensive Income within "Losses on currency movements".
(c) Income from investments
Dividend income from shares is accounted for on the basis of ex-dividend dates. Overseas income is grossed up at the appropriate rate of tax.
Special dividends are assessed on their individual merits and may be credited to the Statement of Comprehensive Income as a capital item if considered to be closely linked to reconstructions of the investee company or other capital transactions. All other investment income is credited to the Statement of Comprehensive Income as a revenue item.
Interest on fixed income instruments is accounted on an accrual basis.
(d) Capital reserves
Profits or losses arising on the sale of investments and changes in fair value arising upon the revaluation of investments are credited or charged to the capital column of the Statement of Comprehensive Income and allocated to the Capital reserve.
The Company's redemption facility is subject to approval by the Board and as such the redemption facility does not represent a contractual obligation on the Company and the shares are accordingly classified as equity.
(e) Expenses
All expenses are accounted for on an accrual basis. Expenses are recognised through the Statement of Comprehensive Income as revenue items. Performance fees payable are allocated in accordance with the AIC guidance where that part of the Performance fee directly attributable to the revenue performance of the Company is allocated to revenue and shown in the revenue column of the Statement of Comprehensive Income, and the part that is directly attributable to the capital performance of the Company's investments is allocated to capital and shown in the capital column of the Statement of Comprehensive Income. For further details on the performance fee, see note 7.
No other management fees are payable by the Company.
(f) Cash and cash equivalents
Cash comprises cash at hand and demand deposits. For purposes of the statement of cash flows, cash equivalents, including bank overdrafts, are short-term, highly liquid investments that are readily convertible to known amounts of cash, are subject to insignificant risks of changes in value, and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes.
(g) Taxation
Irrecoverable taxation on dividends is recognised on an accrual's basis in the Statement of Comprehensive Income. Indian tax rates for dividends with ex-dividend dates post 1 April 2020 are subject to 20% withholding tax. See note 9 for further details.
The tax charges on Indian capital gains taxes are shown in the Statement of Comprehensive Income, recognised on an accrual basis. The Company is not subject to
Deferred taxation
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the statement of financial position liability method. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Investment trusts which have approval as such under Section 1158 of the Corporation Tax Act 2010 are not liable for taxation on capital gains.
(h) Adoption of new IFRS standards
A number of new standards, amendments to standards and interpretations are effective for the annual periods beginning on or after 1 January 2024. None of these have a material impact on the measurement of the amounts recognised in the financial statements of the Company.
i) New standards and amendments issued but not yet effective
The relevant new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company's financial statements are disclosed below. These standards are not expected to have a material impact on the entity in future reporting periods and on foreseeable future transactions.
Amendments to IAS 21: Lack of Exchangeability
In January 2024, the IASB issued amendments to IAS 21 to provide guidance on determining the exchange rate when there is a lack of exchangeability. These amendments are effective for annual reporting periods beginning on or after 1 January 2025.
Amendments to IFRS 9 and IFRS 7: Contracts Referencing Nature-dependent Electricity
In May 2024, the IASB issued amendments to IFRS 9 and IFRS 7 to provide guidance on the classification and measurement of contracts referencing nature-dependent electricity. These amendments are effective for annual reporting periods beginning on or after 1 January 2026.
IFRS 18 Presentation and Disclosure in Financial Statements
In April 2024, the IASB published IFRS 18, including new requirements for presentation and disclosure in the financial statements with a focus on the income statement. IFRS 18 will not impact the recognition or measurement of items in the financial statements, but it might change what an entity reports as its operating profit or loss. IFRS 18 will be effective for annual reporting periods on or after 1 January 2027, with earlier application permitted.
IFRS 19: Subsidiaries without Public Accountability - Disclosures
IFRS 19: Subsidiaries without Public Accountability - Disclosures In April 2024, the IASB issued IFRS 19, which provides disclosure requirements for subsidiaries without public accountability. IFRS 19 is effective for annual reporting periods beginning on or after 1 January 2027, with earlier application permitted.
Amendments to IFRS 9 and IFRS 7- Amendments to the Classification and Measurement of Financial Instruments
In May 2024, the IASB published Amendments to IFRS 9 and IFRS 7 - Amendments to the Classification and Measurement of Financial instruments. The Amendments will be effective for annual reporting periods beginning on or after 1 January 2026, with earlier application permitted.
4. INVESTMENTS HELD AT FAIR VALUE THROUGH PROFIT OR LOSS
(a) Investments held at fair value through profit or loss
|
As at |
As at |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Quoted investments in |
450,591 |
448,412 |
Unquoted investments in |
32,276 |
2,614 |
|
--------------- |
--------------- |
Closing valuation |
482,867 |
451,026 |
|
========= |
========= |
(b) Movements in valuation
|
As at |
As at |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Opening valuation |
451,026 |
236,764 |
Opening unrealised gains on investments |
(121,134) |
(56,724) |
|
--------------- |
--------------- |
Opening book cost |
329,892 |
180,040 |
Additions, at cost |
262,282 |
276,533 |
Disposals, at cost |
(201,150) |
(126,681) |
|
--------------- |
--------------- |
Closing book cost |
391,024 |
329,892 |
Revaluation of investments |
91,843 |
121,134 |
|
--------------- |
--------------- |
Closing valuation |
482,867 |
451,026 |
|
========= |
========= |
Transaction costs on investment purchases for the year ended 30 June 2025 amounted to £501,000 (30 June 2024: £520,000) and on investment sales for the financial year to 30 June 2025 amounted to £384,000 (30 June 2024: £347,000). As at year end £32.7 million (30 June 2024: £27.2 million) of investments were subject to lock in periods.
(c) Gains/(losses) on investments
|
For the |
For the |
|
Year ended |
Year ended |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Realised gains on disposal of investments |
57,337 |
51,433 |
Transaction costs |
(885) |
(867) |
Movement in unrealised gains on investments held |
(29,291) |
64,410 |
Movement in unrealised gains on futures held |
38 |
23 |
|
--------------- |
--------------- |
Total gains on investments |
27,199 |
114,999 |
|
========= |
========= |
Under IFRS 13 'Fair Value Measurement', an entity is required to classify investments using a fair value hierarchy that reflects the significance of the inputs used in making the measurement decision.
The following shows the analysis of financial assets recognised at fair value based on:
Level 1
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2
Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3
Unobservable inputs for the asset or liability.
The classification of the Company's investments held at fair value is detailed in the table below:
|
As at 30 June 2025 |
As at 30 June 2024 |
||||||
|
Level 1 |
Level 2 |
Level 3 |
Total |
Level 1 |
Level 2 |
Level 3 |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Investments at fair value through |
|
|
|
|
|
|
|
|
profit and loss |
|
|
|
|
|
|
|
|
- Quoted investments in |
450,591 |
- |
- |
450,591 |
448,412 |
- |
- |
448,412 |
- Unquoted investments in |
- |
- |
32,276 |
32,276 |
- |
- |
2,614 |
2,614 |
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
|
450,591 |
- |
32,276 |
482,867 |
448,412 |
- |
2,614 |
451,026 |
|
========= |
========= |
========= |
========= |
========= |
========= |
========= |
========= |
The movement on the Level 3 unquoted investments during the period is shown below:
|
As at |
As at |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Opening balance |
2,614 |
3,461 |
Additions during the year |
29,087 |
- |
Disposals during the year |
- |
(1,569) |
Conversion from level 3 to level 1 investments |
- |
- |
Total gains for the year recognised in profit or loss |
575 |
722 |
Foreign exchange movements |
- |
- |
|
--------------- |
--------------- |
Closing balance |
32,276 |
2,614 |
|
========= |
========= |
As at year end, the Company had six unquoted investments;
Unquoted investments are valued by the Investment Manager in accordance with the International Private Equity and Venture Capital Valuation Guidelines 2022 ("IPEV") guidelines which are consistent with IFRS. The Investment Manager applies techniques consistent with the IPEV.
Financial assets and liabilities are held at fair value in the financial statements with the exception of short-term assets and liabilities where their carrying value approximates to fair value.
5. INCOME
|
For the |
For the |
|
year ended |
year ended |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Income from investments: |
|
|
Overseas dividends |
2,299 |
1,951 |
Overseas income - REIT |
662 |
239 |
Other income: |
|
|
Bank interest Income |
50 |
6 |
|
--------------- |
--------------- |
Total income |
3,011 |
2,196 |
|
========= |
========= |
6. OTHER PAYABLES
|
As at |
As at |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Accrued expenses |
349 |
735 |
|
--------------- |
--------------- |
Total other payables |
349 |
735 |
|
========= |
========= |
7. PERFORMANCE FEE
|
For the year ended 30 June 2025 |
For the year ended 30 June 2024 |
|||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Performance fees expenses |
|
957 |
14,997 |
15,954 |
139 |
(302) |
(163) |
|
|
========= |
========= |
========= |
========= |
========= |
========= |
The Investment Manager does not receive a fixed management fee in respect of its portfolio management services to the Company. The Investment Manager will become entitled to a performance fee subject to the Company delivering excess returns versus the MSCI India IMI Index (in sterling terms) in the medium term. The performance fee is measured over periods of three years (Performance Period) with this Performance Period ending on 30 June 2027. The performance fee in any Performance Period shall be capped at 12% of the time weighted average adjusted net assets during the relevant Performance Period. The Investment Management Agreement was updated during the year to clarify that under its terms, the Investment Manager has the optionality to receive the performance fee in cash. However, the Investment Manager has given written confirmation of their intention not to exercise this election and to receive any performance fee in Ordinary Shares.
The performance fee is calculated at a rate of 30% of the excess returns between adjusted NAV per share on the last day of the performance period and the MSCI India IMI Index (in sterling terms) over the performance period, adjusted for the weighted average number of Ordinary Shares in issue during the performance period. The Performance Fee in respect of each Performance Period will be paid at the end of the three year period.
The performance fee is allocated in accordance with the AIC guidance where that part of the Performance fee directly attributable to the revenue performance of the Company (6%) is allocated to revenue and shown in the revenue column of the Statement of Comprehensive Income, and the part that is directly attributable to the capital performance of the Company's investments (94%) is allocated to capital and shown in the capital column of the Statement of Comprehensive Income.
As at 30 June 2025, there was a £15,954,000 provision for the performance fee liability to the Investment Manager for the one year performance period (30 June 2024: £2,301,000 for the previous full three year period).
8. OPERATING EXPENSES
|
For the |
For the |
|
year ended |
year ended |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Administration & secretarial fees |
298 |
232 |
Auditor's remuneration - Statutory audit fee* |
75 |
60 |
Broker fees |
41 |
40 |
Custody services |
95 |
48 |
Directors' fees |
152 |
128 |
Tax compliance and advice |
61 |
119 |
Marketing and public relations |
58 |
497 |
Registrar fees |
26 |
37 |
Legal Fees |
59 |
133 |
Regulatory fees |
35 |
18 |
Other expenses** |
107 |
221 |
|
--------------- |
--------------- |
Total |
1,007 |
1,533 |
|
========= |
========= |
* Auditor's remuneration excludes VAT.
** Other expenses include Employers National Insurance Contribution, LSE, KID fees, Distribution fees, other license fees, bank charges and other miscellaneous fees.
9. TAXATION
(a) Analysis of charge in the year:
|
For the year ended 30 June 2025 |
For the year ended 30 June 2024 |
|||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Capital gains tax provision |
|
- |
937 |
937 |
- |
9,444 |
9,444 |
Capital gains expense |
|
- |
10,789 |
10,789 |
- |
6,107 |
6,107 |
Indian withholding tax |
|
372 |
- |
372 |
216 |
- |
216 |
|
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Total tax charge for the year |
|
372 |
11,726 |
12,098 |
216 |
15,551 |
15,767 |
|
|
========= |
========= |
========= |
========= |
========= |
========= |
The Company is liable to Indian capital gains tax under Section 115 AD of the Indian Income Tax Act 1961. A tax provision on Indian capital gains is calculated based on the long term (securities held more than one year) or short term (securities held less than one year) nature of the investments and the applicable tax rate at the period end. The short-term tax rates are 20% and the long term tax rates are 12.5% (30 June 2024: 15% and 10% respectively).
(b) Factors affecting the tax charge for the year:
The standard
|
For the |
For the |
|
Year ended |
Year ended |
|
30 June 2025 |
30 June 2024 |
|
£'000 |
£'000 |
Operating profit before taxation |
11,045 |
112,420 |
|
2,761 |
28,105 |
Effects of: |
|
|
Indian capital gains tax charge |
11,726 |
15,551 |
Gains on investments not taxable |
(6,249) |
(27,899) |
Overseas dividends not taxable |
(740) |
(548) |
Other income not taxable |
(12) |
(2) |
Unutilised management expenses |
4,240 |
344 |
Indian withholding tax |
372 |
216 |
|
--------------- |
--------------- |
Total tax charge for the year |
12,098 |
15,767 |
|
========= |
========= |
The Company is not liable to
(c) Movements on the capital gains tax provision for the year
The capital gains tax provision represents an estimate of the amount of tax provisionally payable by the Company on direct investment in Indian equities. It is calculated based on the long term or short term nature of the investments and the unrealised gain thereon at the applicable tax rate at the year end. As of 30 June 2025, the Company made a capital gains tax provision of £18,094,000 (30 June 2024: £17,157,000) in respect of unrealised gains on investments held.
10. EARNINGS PER ORDINARY SHARE
|
For the year ended 30 June 2025 |
For the year ended 30 June 2024 |
|||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
(Loss)/Profit for the year (£'000) |
|
675 |
(1,728) |
(1,053) |
308 |
96,345 |
96,653 |
Earnings per Ordinary Share |
|
0.41p |
(1.05)p |
(0.64)p |
0.25p |
76.99p |
77.24p |
|
|
========= |
========= |
========= |
========= |
========= |
========= |
Earnings per Ordinary Share is based on the loss for the year of £1,053,000 (30 June 2024: profit £96,653,000) attributable to the weighted average number of Ordinary Shares in issue during the year ended 30 June 2025 of 164,187,886 (30 June 2024: 125,146,964).
11. DIVIDEND
(a) Dividends paid during the year
The Company's objective is to provide shareholder returns through capital growth with income being a secondary consideration. It should not be expected that the Company will pay a significant annual dividend, but the Board intends to declare such annual dividends as are necessary to maintain the Company's
(b) Dividends payable in respect of the financial year, which is the basis on which the requirements of s1158-1159 of the Corporation Tax Act 2010 are considered
|
For the year ended |
For the year ended |
||
|
30 June 2025 |
30 June 2024 |
||
|
Rate |
£'000 |
Rate |
£'000 |
Proposed dividend for the year |
0.5p |
857 |
- |
- |
|
========== |
========== |
========== |
========== |
12. SHARE CAPITAL
|
As at 30 June 2025 |
As at 30 June 2024 |
||
|
No. of shares |
£'000 |
No. of shares |
£'000 |
Allotted, issued and fully paid: |
|
|
|
|
Redeemable Ordinary Shares of 1p each ('Ordinary Shares') |
170,741,893 |
1,707 |
155,892,397 |
1,559 |
|
---------------- |
---------------- |
---------------- |
---------------- |
Non-Redeemable Shares of £1.00 each ('Management Shares') |
50,000 |
13 |
50,000 |
13 |
|
---------------- |
---------------- |
---------------- |
---------------- |
Total |
170,791,893 |
1,720 |
155,942,397 |
1,572 |
|
========== |
========== |
========== |
========== |
Ordinary Shares
On incorporation, the issued share capital of the Company was 1 Ordinary Share of £0.01.
During the year ended 30 June 2025, 14,849,496 Ordinary Shares (30 June 2024: 43,084,585) were issued, with aggregate gross proceeds of £42,218,000 (30 June 2024: £107,508,000).
Since the year end, a further 750,000 Ordinary Shares have been issued, with aggregate gross proceeds of £2,143,950. As at the date of this report, the total number of Ordinary Shares in issue is 171, 491, 893 (30 June 2024: 155,892,397).
The Ordinary Shares have attached to them full voting, dividend and capital distribution rights. They confer rights of redemption. The Company's special distributable reserve may also be used for share repurchases, both into treasury or for cancellation.
Management shares
In addition to the above, on incorporation the Company issued 50,000 Management Shares of nominal value of £1.00 each.
The holder of the Management Shares undertook to pay or procure payment of one quarter of the nominal value of each Management share on or before the fifth anniversary of the date of issue of the Management Shares. During the year, the Management Shares were transferred to WhiteOak Capital Management (
The Management Shares do not carry a right to attend or vote at general meetings of the Company unless no other shares are in issue at that time. The Management Shares have been treated as equity in accordance with IFRS.
13. SPECIAL DISTRIBUTABLE RESERVE
As indicated in the Company's prospectus dated 19 June 2018, following admission of the Company's Ordinary Shares to trading on the LSE, the Directors applied to the Court and obtained a judgement on 4 December 2018 to cancel the amount standing to the credit of the share premium account of the Company. The amount of the share premium account cancelled and credited to a special distributable reserve was £44,275,898. This reserve may also be used to fund dividend/distribution payments.
14. NET ASSETS PER ORDINARY SHARE
Net assets per ordinary share as at 30 June 2025 of 278.9p (30 June 2024: 279.3p) is calculated based on £476,155,000 (30 June 2024: £435,439,000) of net assets of the Company attributable to the 170,741,893 (30 June 2024: 155,892,397) Ordinary Shares in issue as at 30 June 2025.
15. FINANCIAL INSTRUMENTS AND CAPITAL DISCLOSURES
(i) Market risks
The Company is subject to a number of market risks in relation to economic conditions in
The Company's financial assets and liabilities comprised:
|
As at 30 June 2025 |
As at 30 June 2024 |
||||
|
Interest |
Non-interest |
|
Interest |
Non-interest |
|
|
bearing |
bearing |
Total |
bearing |
bearing |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Investments |
- |
482,867 |
482,867 |
- |
451,026 |
451,026 |
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Total investment |
- |
482,867 |
482,867 |
- |
451,026 |
451,026 |
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Cash and cash equivalent |
762 |
26,612 |
27,374 |
1,032 |
4,645 |
5,677 |
Short-term debtors |
- |
311 |
311 |
- |
463 |
463 |
Short-term creditors |
- |
(349) |
(349) |
- |
(4,570) |
(4,570) |
Long-term creditors |
- |
(34,048) |
(34,048) |
- |
(17,157) |
(17,157) |
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Other net assets |
762 |
(7,474) |
(6,712) |
1,032 |
(16,619) |
(15,587) |
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Total financial assets and liabilities |
762 |
476,155 |
476,155 |
1,032 |
434,407 |
435,439 |
|
========= |
========= |
========= |
========= |
========= |
========= |
Market price risk sensitivity
The effect on the portfolio of a 10% increase or decrease in market prices would have resulted in an increase or decrease of £48,286,700 (30 June 2024: £45,102,600) in the investments held at fair value through profit or loss at the period end date, which is equivalent to 10.1% (30 June 2024: 10.4%) of the net assets attributable to equity holders. This analysis assumes that all other variables remain constant.
The Company's portfolio of unlisted level 3 investments is not necessarily affected by market performance, however the valuations may be affected by the performance of the underlying securities in line with the valuation criteria in note 15.
The unlisted securities sensitivity analysis recognises that the valuation methodologies employed involve different levels of subjectivity in their inputs. The valuations as at 30 June 2025 were primarily driven by the weighted average of Discounted Cash Flow (DCF), Market movement and Index and
A.
Valuation |
Fair |
Key variable |
Variable |
Price |
Negative |
Technique |
Value |
Input |
Input |
impact |
impact |
|
of investments |
|
sensitivity |
|
|
|
£000 |
|
(%) |
£000 |
£000 |
Average of |
13,438 |
For purposes of the sensitivity |
Discount rate used in |
+4,664 |
-1,555 |
1) Discounted Cash |
|
table it has been determined that |
Discounted cash flow |
|
|
Flow |
|
discounted cash flow is the |
|
|
|
2) Market Movement |
|
appropriate method to illustrate a |
|
|
|
based on Index and |
|
sensitivity for. |
|
|
|
2) Market movement |
|
|
|
|
|
of peers |
|
|
|
|
|
B.
Valuation |
Fair |
Key variable |
Variable |
Price |
Negative |
Technique |
Value |
Input |
Input |
impact |
impact |
|
of investments |
|
sensitivity |
|
|
|
£000 |
|
(%) |
£000 |
£000 |
Average of |
6,337 |
For purposes of the sensitivity |
Discount rate used in |
+2,555 |
-810 |
1) Discounted Cash |
|
table it has been determined that |
Discounted cash flow |
|
|
Flow |
|
discounted cash flow is the |
|
|
|
2) Market Movement |
|
appropriate method to illustrate a |
|
|
|
based on Index and |
|
sensitivity for. |
|
|
|
2) Market movement |
|
|
|
|
|
of peers |
|
|
|
|
|
C.
Valuation |
Fair |
Key variable |
Variable |
Price |
Negative |
Technique |
Value |
Input |
Input |
impact |
impact |
|
of investments |
|
sensitivity |
|
|
|
£000 |
|
(%) |
£000 |
£000 |
Average of |
5,245 |
For purposes of the sensitivity |
Discount rate used in |
+448 |
-419 |
1) Discounted Cash |
|
table it has been determined that |
Discounted cash flow |
|
|
Flow |
|
discounted cash flow is the |
|
|
|
2) Market Movement |
|
appropriate method to illustrate a |
|
|
|
based on Index and |
|
sensitivity for. |
|
|
|
2) Market movement |
|
|
|
|
|
of peers |
|
|
|
|
|
D. Sudeep Pharma
Valuation |
Fair |
Key variable |
Variable |
Price |
Negative |
Technique |
Value |
Input |
Input |
impact |
impact |
|
of investments |
|
sensitivity |
|
|
|
£000 |
|
(%) |
£000 |
£000 |
Cost price of last |
2,980 |
Price of latest transaction |
n/a |
n/a |
n/a |
transaction |
|
deemed fair value |
|
|
|
E.
Valuation |
Fair |
Key variable |
Variable |
Price |
Negative |
Technique |
Value |
Input |
Input |
impact |
impact |
|
of investments |
|
sensitivity |
|
|
|
£000 |
|
(%) |
£000 |
£000 |
Average of |
2,811 |
For purposes of the sensitivity |
Discount rate used in |
+448 |
-191 |
1) Discounted Cash |
|
table it has been determined that |
Discounted cash flow |
|
|
Flow |
|
discounted cash flow is the |
|
|
|
2) Market Movement |
|
appropriate method to illustrate a |
|
|
|
based on Index and |
|
sensitivity for. |
|
|
|
2) Market movement |
|
|
|
|
|
of peers |
|
|
|
|
|
F. Sambhv Steel Tubes
Valuation |
Fair |
Key variable |
Variable |
Price |
Negative |
Technique |
Value |
Input |
Input |
impact |
impact |
|
of investments |
|
sensitivity |
|
|
|
£000 |
|
(%) |
£000 |
£000 |
Initial Public Offering |
1,436 |
Confirmed price of IPO on |
n/a |
n/a |
n/a |
price |
|
2 July 2025 |
|
|
|
Key variable inputs
The variable inputs applicable to each broad category of valuation basis will vary dependent on the particular circumstances of each unlisted company valuation. An explanation of each of the key variable inputs is provided below and includes an indication of the range in value for each input, where relevant.
Expected future cash flows and equity discount rate/WACC
The expected future cash flows are calculated using the aggregate future operating revenue based on growth in existing and new products resulting from the investment's ongoing capex and expansion plans. Equity discount rate/WACC is calculated at 15.8% (2024: 16.7%).
Selection of Index used
The selection of index is assessed based on the market comparable index to the Company. MSCI India IMI (in sterling terms) and S&P BSE 500 were the indices used as the basis for the market movement-based valuation.
Selection of comparable companies
The selection of comparable companies is assessed individually for each investment at the point of investment, and the relevance of the comparable companies is continually evaluated at each valuation. The key criteria used in selecting appropriate comparable companies are the industry sector in which they operate and the geography of the company's operations.
Application of valuation basis
Each investment is assessed and the valuation basis applied will vary depending on the circumstances of each investment. For those investments where a trading multiples approach can be taken, the methodology will factor in revenue, earnings or net assets as appropriate for the investment. Discounted cash flows will be considered where appropriate forecasts are available. The valuation will also consider any recent transactions, where appropriate.
Estimated sustainable earnings and cash flows
The selection of sustainable revenue or earnings and cash flows will depend on whether the company is sustainably profitable or not, and where it is not then sustainable revenues will be used in the valuation. The valuation approach will typically assess companies based on the last 12 months of revenue or earnings, as they are the most recent available and therefore viewed as the most reliable. Where a company has reliably forecasted earnings previously or there is a change in circumstance at the business which will impact earnings going forward, then forward estimated revenue or earnings may be used instead.
Application of liquidity discount
A liquidity discount may be applied either through the calibration of a valuation against the most recent transaction, or by application of a specific discount.
(ii) Liquidity risks
There is a risk that the Company's holdings may not be able to be realised at reasonable prices in a reasonable timeframe. Portfolio by maturity at the year end are shown below:
|
30 June 2025 |
30 June 2024 |
|
% |
% |
Within one to seven days |
85.0 |
87.3 |
Between seven days to one month |
8.3 |
8.3 |
Between one and three months |
0.4 |
1.3 |
Greater than three months |
6.3 |
3.1 |
|
--------------- |
--------------- |
Total |
100.0 |
100.0 |
|
========= |
========= |
Management of liquidity risks
The Company has a diversified portfolio. The liquidity of the portfolio is reviewed regularly by the Investment Manager and the Board.
(iii) Currency risks
Although the Company's performance is measured in sterling, a high proportion of the Company's assets are denominated in Indian rupees. Change in the exchange rate between sterling and Indian rupees may lead to a depreciation of the value of the Company's assets as expressed in sterling and may reduce the returns to the Company from its investments.
Currency sensitivity
The below table shows the foreign currency profile of the Company.
Foreign currency risk profile
|
As at 30 June 2025 |
As at 30 June 2024 |
||||
|
|
Net |
Total |
|
Net |
Total |
|
Investment |
monetary |
currency |
Investment |
monetary |
currency |
|
exposure |
exposure |
exposure |
exposure |
exposure |
exposure |
Investments |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Indian Rupees |
467,025 |
(4,638) |
462,387 |
434,256 |
2,413 |
436,669 |
US Dollar |
15,843 |
803 |
16,646 |
16,770 |
1,154 |
17,924 |
|
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
--------------- |
Total investment |
482,868 |
(3,835) |
479,033 |
451,026 |
3,567 |
454,593 |
|
========= |
========= |
========= |
========= |
========= |
========= |
Based on the financial assets and liabilities at 30 June 2025 and all other variables remaining constant, if sterling had weakened/strengthened against the Indian rupee by 10%, the impact on the Company's net assets at 30 June 2025 would have been an increase/(decrease) in fair value as follows:
|
30 June 2025 |
30 June 2024 |
||
|
Increase in |
Decrease in |
Increase in |
Decrease in |
|
Fair Value |
Fair Value |
Fair Value |
Fair Value |
|
£'000 |
£'000 |
£'000 |
£'000 |
Indian Rupees |
46,239 |
(46,239) |
43,426 |
(43,426) |
Swedish Krona |
- |
- |
- |
- |
US Dollar |
1,665 |
(1,665) |
1,677 |
(1,677) |
|
========= |
========= |
========= |
========= |
Management of currency risks
The Company's Investment Manager monitors the currency risk of the Company's portfolio on a regular basis. Foreign currency exposure is regularly reported to the Board by the Investment Manager.
The Board does not intend to hedge currency risk using any sort of foreign currency transactions, forward transactions or derivative instruments.
(iv) Credit risks
Credit risk is the risk that the issuer of a financial instrument will fail to fulfil an obligation or commitment that it has entered into with the Company.
Cash and other assets are held by the custodian.
Management of credit risks
The Company has appointed Kotak Mahindra Bank Limited (Kotak) as its depositary. The credit rating of Kotak was reviewed at the time of appointment and will be reviewed on a regular basis by the Investment Manager and the Board.
The Investment Manager monitors the Company's exposure to its counterparties on a regular basis and trades in equities are performed on a delivery versus payment basis. Impairment assessment based on an expected credit loss model is not considered material to the Company.
At 30 June 2025, the Depository held £467,086,000 (30 June 2024: £451,026,000) in respect of quoted and unquoted investments, with £15,781,000 held with
(v) Capital management policies and procedures
The Company considers its capital to consist of its share capital of Ordinary Shares of 1p each, Management Shares of £1 each, and reserves totalling £476,155,000 (30 June 2024: £435,439,000).
The Company is not subject to any externally imposed capital requirements.
The Investment Manager and the Company's Broker monitor the demand for the Company's shares and the Directors review the position at Board meetings.
16. RELATED PARTY TRANSACTIONS
The amount accrued in respect of the Performance fees due to the Investment Manager for the current Performance period is disclosed in Note 7.
The Investment Adviser provides Investment Advisory services to the Investment Manager and no fees are paid to them from the Company.
From 1 July 2024 Directors fees are payable at an annual rate of £48,000 to the Chairman, £40,000 to the Chair of the Audit Committee, and £32,000 to the other Directors.
The Directors had the following shareholdings in the Company, all of which are beneficially owned.
|
As at |
As at |
|
30 June 2025 |
30 June 2024 |
|
94,425 |
94,425 |
|
100,933 |
100,933 |
|
81,733 |
81,733 |
Dr |
85,522 |
85,522 |
|
========= |
========= |
17. POST BALANCE SHEET EVENTS
There have been no significant events since the year end which would require revision of the figures or disclosure in the Financial Statements.
Financial information
This announcement does not constitute the Company's statutory accounts. The financial information is derived from the statutory accounts, which will be delivered to the registrar of companies and will be put forward for approval at the Company's Annual General Meeting. The auditors have reported on the accounts for the year ended 30 June 2024 and the year ended 30 June 2025, their reports were unqualified and did not include a statement under Section 498(2) or (3) of the Companies Act 2006.
The Annual Report for the year ended 30 June 2025 was approved on 8 October 2025.
Annual General Meeting
Notice is hereby given that the Annual General Meeting of
Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.