30
This announcement contains inside information as stipulated under the
Half Year Results 2023-24
Financial highlights
Half year financial highlights
· Net sales increased 12.1% to Bangladesh Taka ("BDT") 22,063.6m /
o Domestic sales increased 12.9% to
o Export sales increased 1.7% to
· Profit after tax increased 13.2% to
Second quarter financial highlights
· Net sales increased 10.2% to
· Profit after tax increased 15.7% to
Operational highlights
· Launched 15 new products (22 presentations) in
· Completed 19 new registrations of 19 products in 7 countries
· Received two product approvals from the
o Hydroxyzine Pamoate capsule (an antihistamine drug), and Carbidopa tablet (an antiparkinson drug)
· Obtained two product approvals from the
o Mometasone nasal spray (a corticosteroid), and Hyoscine Butylbromide tablet (an antispasmodic drug)
· Won the National Export Trophy (Gold) for a record eighth time
"We are pleased with the underlying performance of our top and bottom lines over the period despite currency devaluation impacting the results when translated into GBP. Operationally, we have continued to strengthen our portfolio over the period with 15 new product launches in
The half yearly accounts can be viewed at the Company's website: www.beximcopharma.com
(Exchange rates of
For further information please visit www.beximcopharma.com or enquire to:
Beximco Pharma
S M Rabbur Reza, Chief Operating Officer
Tel: +880 2 58611001, Ext.20111
Tel: +880 2 58611001, Ext.20030
Tel: +44 (0) 20 3368 3551 / 3555
Tel: +44 (0) 20 3470 0470
FTI Consulting
Tel: +44 (0) 20 3727 1000
Notes to Editors
About
Beximco Pharma is a leading manufacturer and exporter of medicines based in
Beximco Pharma′s state-of-the-art manufacturing facilities are certified by global regulatory authorities of
Consolidated Statement of Financial Position (Unaudited)
As at
|
|
|
|
Taka '000 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
Non-Current Assets |
48,482,883 |
|
48,280,929 |
|
Property, Plant and Equipment- Carrying Value |
42,380,652 |
|
42,245,615 |
|
Right-of-use Assets |
563,598 |
|
562,224 |
|
Intangible Assets |
4,785,070 |
|
4,721,035 |
|
Deferred Tax Asset |
58,020 |
|
56,512 |
|
|
674,570 |
|
674,570 |
|
Other Investments |
20,973 |
|
20,973 |
|
Current Assets |
22,143,790 |
|
20,875,854 |
|
Inventories |
12,374,309 |
|
12,133,278 |
|
Spares & Supplies |
1,020,453 |
|
819,740 |
|
Accounts Receivable |
3,707,317 |
|
3,574,655 |
|
Loans, Advances and Deposits |
3,465,539 |
|
2,984,877 |
|
Advance Income Tax |
230,359 |
|
227,618 |
|
Short Term Investment |
250,000 |
|
- |
|
Cash and Cash Equivalents |
1,095,813 |
|
1,135,686 |
|
|
|
|
|
|
TOTAL ASSETS |
70,626,673 |
|
69,156,783 |
|
|
|
|
|
|
SHAREHOLDERS' EQUITY AND LIABILITIES |
|
|
|
|
Equity Attributable to the Owners of the Company |
45,106,257 |
|
43,680,704 |
|
Issued Share Capital |
4,461,121 |
|
4,461,121 |
|
Share Premium |
5,269,475 |
|
5,269,475 |
|
Excess of Issue Price over Face Value of GDRs |
1,689,637 |
|
1,689,637 |
|
Capital Reserve on Merger |
294,951 |
|
294,951 |
|
Revaluation Surplus |
1,139,242 |
|
1,141,178 |
|
Unrealized Gain/(Loss) |
18,148 |
|
18,148 |
|
Retained Earnings |
32,233,683 |
|
30,806,194 |
|
|
|
|
|
|
Non-Controlling Interest |
3,937,481 |
|
3,938,962 |
|
TOTAL EQUITY |
49,043,738 |
|
47,619,666 |
|
Non-Current Liabilities |
7,982,275 |
|
8,272,093 |
|
Long Term Borrowings-Net of Current Maturity |
1,816,284 |
|
2,550,833 |
|
Liability for Gratuity and WPPF & Welfare Funds |
3,644,712 |
|
3,170,764 |
|
Deferred Tax Liability |
2,521,279 |
|
2,550,496 |
|
|
|
|
|
|
Current Liabilities and Provisions |
13,600,660 |
|
13,265,024 |
|
Short Term Borrowings |
4,228,692 |
|
6,621,170 |
|
Long Term Borrowings-Current Maturity |
1,558,911 |
|
1,439,895 |
|
Creditors and Other Payables |
4,375,291 |
|
3,531,707 |
|
Accrued Expenses |
993,934 |
|
1,129,700 |
|
Dividend Payable / Unclaimed Dividend |
1,671,998 |
|
88,465 |
|
Income Tax Payable |
771,834 |
|
454,087 |
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
70,626,673 |
|
69,156,783 |
Consolidated Statement of Profit or Loss and Other Comprehensive Income (Unaudited)
For the Period July-
|
|
|
|
|
|
|
|
|
Taka '000 |
|
|
|
July - |
|
July - December 2022 |
|
October - December 2023 |
|
October - December 2022 |
|
Net Revenue |
|
22,063,578 |
|
19,678,740 |
|
10,904,211 |
|
9,891,538 |
|
Cost of Goods Sold |
|
(12,264,030) |
|
(10,808,580) |
|
(6,012,518) |
|
(5,457,544) |
|
Gross Profit |
|
9,799,548 |
|
8,870,160 |
|
4,891,693 |
|
4,433,994 |
|
Operating Expenses |
|
(5,257,356) |
|
(4,772,768) |
|
(2,658,898) |
|
(2,459,485) |
|
Administrative Expenses |
|
(652,434) |
|
(603,688) |
|
(347,750) |
|
(328,941) |
|
Selling, Marketing and Distribution Expenses |
|
(4,604,922) |
|
(4,169,080) |
|
(2,311,148) |
|
(2,130,544) |
|
Profit from Operations |
|
4,542,192 |
|
4,097,392 |
|
2,232,795 |
|
1,974,509 |
|
Other Income |
|
131,448 |
|
265,750 |
|
(13,427) |
|
97,708 |
|
Finance Cost |
|
(571,702) |
|
(644,487) |
|
(273,948) |
|
(333,514) |
|
Profit Before Contribution to WPPF & Welfare Funds |
4,101,938 |
|
3,718,655 |
|
1,945,420 |
|
1,738,703 |
|
|
Contribution to WPPF & Welfare Funds |
|
(199,880) |
|
(181,296) |
|
(96,308) |
|
(83,086) |
|
Profit Before Tax |
|
3,902,058 |
|
3,537,359 |
|
1,849,112 |
|
1,655,617 |
|
Income Tax Expenses |
|
(893,889) |
|
(879,266) |
|
(408,344) |
|
(410,237) |
|
Current Tax |
|
(924,052) |
|
(718,829) |
|
(434,057) |
|
(324,981) |
|
Deferred Tax |
|
30,163 |
|
(160,437) |
|
25,713 |
|
(85,256) |
|
Profit After Tax |
|
3,008,169 |
|
2,658,093 |
|
1,440,768 |
|
1,245,380 |
|
Profit/(Loss) Attributable to: |
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
2,986,383 |
|
2,684,031 |
|
1,433,474 |
|
1,237,004 |
|
Non-controlling Interest |
|
21,786 |
|
(25,938) |
|
7,294 |
|
8,376 |
|
|
|
3,008,169 |
|
2,658,093 |
|
1,440,768 |
|
1,245,380 |
|
Other Comprehensive Income/(Loss) |
- |
|
(2,384) |
|
- |
|
956 |
|
|
Total Comprehensive Income |
|
3,008,169 |
|
2,655,709 |
|
1,440,768 |
|
1,246,336 |
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income Attributable to: |
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
2,986,383 |
|
2,681,647 |
|
1,433,474 |
|
1,237,960 |
|
Non-controlling Interest |
|
21,786 |
|
(25,938) |
|
7,294 |
|
8,376 |
|
|
|
3,008,169 |
|
2,655,709 |
|
1,440,768 |
|
1,246,336 |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share (EPS) |
|
6.69 |
|
6.02 |
|
3.21 |
|
2.77 |
|
Number of Shares |
Nos. |
446,112,089 |
|
446,112,089 |
|
446,112,089 |
|
446,112,089 |
Consolidated Statement of Changes in Equity (Unaudited)
For the Period July-
|
As at |
|
|
|
|
|
|
|
|
Taka '000 |
|
|
|
Share Capital |
Share Premium |
Excess of Issue Price over Face Value of GDRs |
Capital Reserve on Merger |
Revaluation Surplus |
Unrealized Gain/(Loss) |
Retained Earnings |
Equity attributable to the Owners of the Company |
Non- Controlling Interests |
Total Equity |
|
Balance as on |
4,461,121 |
5,269,475 |
1,689,637 |
294,951 |
1,141,178 |
18,148 |
30,806,194 |
43,680,704 |
3,938,962 |
47,619,666 |
|
Total Comprehensive Income: |
||||||||||
|
Profit/(Loss) for the Period |
- |
- |
- |
- |
- |
- |
2,986,383 |
2,986,383 |
21,786 |
3,008,169 |
|
Other Comprehensive Income/(Loss) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Transactions with the Shareholders: |
||||||||||
|
Cash Dividend |
- |
- |
- |
- |
- |
- |
(1,561,392) |
(1,561,392) |
(23,267) |
(1,584,659) |
|
|
||||||||||
|
Adjustment for Depreciation on Revalued Assets |
- |
- |
- |
- |
(2,498) |
- |
2,498 |
- |
- |
- |
|
Adjustment for Deferred Tax on Revalued Assets |
- |
- |
- |
- |
562 |
- |
- |
562 |
- |
562 |
|
Balance as on |
4,461,121 |
5,269,475 |
1,689,637 |
294,951 |
1,139,242 |
18,148 |
32,233,683 |
45,106,257 |
3,937,481 |
49,043,738 |
|
Net Asset Value (NAV) Per Share |
|
|
|
|
|
|
Tk. |
101.11 |
|
|
|
As at |
Taka '000 |
|||||||||
|
|
Share Capital |
Share Premium |
Excess of Issue Price over Face Value of GDRs |
Capital Reserve on Merger |
Revaluation Surplus |
Unrealized Gain/(Loss) |
Retained Earnings |
Equity attributable to the Owners of the Company |
Non- Controlling Interests |
Total Equity |
|
Balance as on |
4,461,121 |
5,269,475 |
1,689,637 |
294,951 |
1,116,896 |
20,532 |
27,747,886 |
40,600,498 |
4,035,507 |
44,636,005 |
|
Total Comprehensive Income: |
||||||||||
|
Profit/(Loss) for the Period |
- |
- |
- |
- |
- |
- |
2,684,031 |
2,684,031 |
(25,938) |
2,658,093 |
|
Other Comprehensive Income/(Loss) |
- |
- |
- |
- |
- |
(2,384) |
- |
(2,384) |
- |
(2,384) |
|
Transactions with the Shareholders: |
||||||||||
|
Cash Dividend |
- |
- |
- |
- |
- |
- |
(1,561,392) |
(1,561,392) |
(6,947) |
(1,568,339) |
|
|
||||||||||
|
Adjustment for Depreciation on Revalued Assets |
- |
- |
- |
- |
(2,817) |
- |
2,817 |
- |
- |
- |
|
Adjustment for Deferred Tax on Revalued Assets |
- |
- |
- |
- |
634 |
- |
- |
634 |
- |
634 |
|
Balance as on |
4,461,121 |
5,269,475 |
1,689,637 |
294,951 |
1,114,713 |
18,148 |
28,873,342 |
41,721,387 |
4,002,622 |
45,724,009 |
|
Net Asset Value (NAV) Per Share |
|
|
|
|
|
|
Tk. |
93.52 |
|
|
Consolidated Statement of Cash Flows (Unaudited)
For the Period July-
|
|
|
|
Taka '000 |
|
|
July - |
|
July - |
|
Cash Flows from Operating Activities : |
|
|
|
|
Receipts from Customers and Others |
22,150,381 |
|
19,948,007 |
|
Payments to Suppliers and Employees |
(16,504,378) |
|
(16,401,961) |
|
Cash Generated from Operations |
5,646,003 |
|
3,546,046 |
|
|
|
|
|
|
Interest Paid |
(570,773) |
|
(642,283) |
|
Interest Received |
1,507 |
|
4,147 |
|
Income Tax Paid |
(609,045) |
|
(531,799) |
|
Net Cash Generated from Operating Activities |
4,467,692 |
|
2,376,111 |
|
Cash Flows from Investing Activities : |
|
|
|
|
|
|
|
|
|
Acquisition of Property, Plant and Equipment |
(983,629) |
|
(1,338,771) |
|
Intangible Assets |
(178,608) |
|
(37,494) |
|
Disposal of Property, Plant and Equipment |
4,947 |
|
13,015 |
|
Disposal of Intangible Assets |
- |
|
52,125 |
|
Short Term Investment |
(250,000) |
|
- |
|
|
(1,407,290) |
|
(1,311,125) |
|
Cash Flows from Financing Activities : |
|
|
|
|
Net Increase /(Decrease) in Long Term Borrowings |
(714,610) |
|
(1,051,068) |
|
Net Increase/(Decrease) in Short Term Borrowings |
(2,392,478) |
|
46,974 |
|
Dividend Paid |
(1,127) |
|
(771) |
|
|
(3,108,215) |
|
(1,004,865) |
|
Increase/(Decrease) in Cash and Cash Equivalents |
(47,813) |
|
60,121 |
|
Cash and Cash Equivalents at Beginning of Period |
1,135,686 |
|
1,168,674 |
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
7,940 |
|
17,734 |
|
Cash and Cash Equivalents at End of Period |
1,095,813 |
|
1,246,529 |
|
Number of Shares |
446,112,089 |
|
446,112,089 |
|
Net Operating Cash Flows Per Share |
10.01 |
|
5.33 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.