31 October 2025
('Coral' or the 'Company' or the 'Group')
Final Results and Directorate Change
"A year of recovery and profitability"
FINANCIAL HIGHLIGHTS:
· Profit after Tax
· Revenue* of
· Gross Margin down at 32.56%; FY24: 34.45 %
· EBITDA
· Earnings per share 0.72p; FY24: (1.26)p loss
*Includes Intercompany sales of
OPERATIONAL & STRATEGIC HIGHLIGHTS:
· Restructured and re-sized the business with overhead reduction (including senior management positions)
· Successful correction of the operating performance of the
·
· Successful strategic acquisition of
· Greater asset utilisation and capacity increases from existing equipment with a
· Secured the renewal of a 3-year supply agreement for leading
· New business wins in H2 carrying into FY26
· Completed the sale and leaseback of two properties in the period
· Successfully concluded long-standing insurance claim from
·
POST YEAR END OPERATIONAL HIGHLIGHTS:
·
· Successful closure and operational integration of
· The Group purchased 203,000 of its own shares into treasury at an average cost of 9.7p. Following these purchases, the Group's total number of ordinary shares carrying voting rights is 88,829,697
Outlook
· The results for the first five months of this year are encouraging, trading ahead of expectations and benefiting from the excellent operational and commercial progress made in H2 2025. Having restored stronger foundations and organisational structure, we consider the Group to be strategically well-positioned for sustainable growth in our key operating divisions and market sectors.
"Following a very disappointing first half which resulted in a pre-tax loss of (
"I'm also pleased to report that the new financial year ("FY26") has started strongly, despite the prevailing economic challenges. The robust performance achieved in the first five months gives us confidence in our ability to deliver continued improvement going forward."
This announcement contains inside information for the purposes of Article 7 of the
For further information please contact:
Joe Grimmond, Non-Executive Chairman Tel: 0161 946 9460
Ian Hillman, Chief Executive Officer Tel: 0161 507 9302
Sandy Jamieson / Ludovico Lazzaretti
About Coral Products:
Chairman's statement:
Given the challenges faced within the year, this is a solid performance. Much has been achieved in the year to include a significant organisational re-structure, overhead reduction, operational alignment and increased business integration, resulting in an increase in intercompany sales across the Group, all contributing to an impactful H2 turnaround.
The acquisition of Arrow Film, completed on
FY25 was a year focused on reorganisation. Whilst the first half of the year was challenging; decisive actions were taken by the Board and management including strengthening the leadership team which created stability and re-focused the Group on its core strategy. The benefits of these actions were evident in the second half of the year, and I am pleased that the Group was able to deliver a financial performance ahead of market expectations and return the business to profitability.
Encouragingly, the first five months of FY26 have started positively, with trading ahead of internal forecasts and margins improving. This provides confidence that the Group is now on track for the current financial year.
Throughout my tenure, I have been consistently impressed by the professionalism, commitment and resilience of our employees. Their ability to adapt to changing circumstances and to support our customers with innovation and service has been central to Coral's success. On behalf of the Board, I would like to thank every colleague for their hard work and dedication and to Ian and his senior team for leading the recovery in the second half.
The Board remains committed to building on the progress made to date. With a clear strategy and strong leadership, Coral is well positioned to continue its transformation journey, achieve organic growth, and pursue selective acquisitions to broaden its capabilities.
Dividend:
The Board has carefully considered the Group's dividend policy in combination with the operational and strategic ambitions of the business. While no final dividend is recommended at this stage, the position will be kept under review and dividends will be considered in line with trading performance, cash generation and investment priorities.
Outlook:
The Group has created a strong foundation to actively pursue additional strategic acquisitions to add to its organic growth potential and enhance shareholder returns.
This year marks an important moment for me personally and the Group. After more than 14 years serving the Coral Board in various roles as Non-Executive Director, Executive Chairman and most recently Non-Executive Chairman, I have decided to step down from the Board at the forthcoming AGM and am pleased to confirm that David Low (Senior Non-Executive Director) will take over as Non-Executive Chairman. It has been a privilege to support
It has been a personal honour to serve the Group and its shareholders. I look forward to following Coral Products' continued success in the years ahead and wish my colleagues every success in delivering the next phase of growth.
Joe Grimmond
Chairman
Chief Executive Officer's Statement
FY25 represents my first set of results as Chief Executive Officer of
|
Year End April |
Audited Full Year to |
Unaudited Six Months to |
Unaudited Six Months to |
Unaudited Variance |
|
Revenue |
|
|
£14.0M |
-11.4% |
|
Total Segmental Revenues |
|
|
|
-9.2% |
|
Gross Margin |
32.5% |
30.4% |
34.9% |
+4.5% |
|
EBITDA |
|
|
|
|
|
Operating (Loss) / Profit |
|
|
|
|
**Includes
While the early part of the year was challenging, reflecting both the wider economic pressures and specific operational and trading issues within the Group, we took decisive action to include, a Group restructure, and changes to leadership and divisional accountability. This resulted in greater stability for the Group and improved visibility across the business.
The second half of the year demonstrated the benefits of these actions. New machinery became fully operational, delivering improved sales and margins, while targeted cost measures strengthened the Group's cash generation. The successful acquisition Arrow Film further provides an immediate revenue and margin contribution and broadens our flexible packaging capabilities with vertical integration.
Key Performance Indicators - FY25 vs FY24
|
Revenue; operating profit and margin |
FY25 |
FY24 |
Change |
|
Revenue * |
£31,045K |
£30,991K |
|
|
Gross Margin % |
32.5% |
34.4% |
-1.9% |
|
PBT / (Loss) after tax |
|
( |
|
|
EBITDA *** |
|
|
|
|
Return on Capital Employed |
6.4% |
(0.83)% |
+7.23% |
|
Net Assets |
|
|
|
|
Gearing %** |
58.7% |
63.7% |
-5.0% |
*Including intercompany Sales of
** Excluding Right of use assets
*** Refer to notes 6 and 30 in the Report & Accounts
Our financial performance for the year, which includes separately disclosed income of
Divisional Performance Overview:
|
Sales |
FY25 |
FY24 |
Change % |
% Group Sales of Total Sales |
Inter Co Sales |
Capital Invested in the year |
|
Rigid Division |
|
|
-1.5% |
9.45% |
|
£276K |
|
Distribution |
|
|
+5.8% |
- |
- |
£29K |
|
Flexible Division |
|
|
- |
- |
- |
£1,516K |
Flexible Division:
The industry-wide softening in the packaging market was demonstrable in the like-like for revenue between FY25 and FY24, however margin and organisational improvements ensured that we started to deliver improvements in H2 and beyond.
In
During the year, we committed to investing in an important and strategic R-Pet (Recycled Polyester) extrusion line into the
Additional investment into
Capital investment into
I am pleased to report that all of the capital investments made in the year are delivering new business and a growing pipeline of sales opportunities. In addition, we continue to structure our commercial strategy towards our integrated portfolio that offers customers a range of complimentary products from one source.
Rigid Division:
Following a subdued market in H1 2025, we increased sales in H2 2025 primarily by addressing the operational issues associated with the new machinery investments made in 2023 and the Eco-Deck grids. The optimisation of the new machinery investments (approximately
The integration and site closure of the
Continued efficiencies and cost improvement measures across the two manufacturing businesses continue with particular focus on the
The Group took the opportunity to consolidate the sheet extrusion production conducted within the former Customised Packaging Ltd business into the
The successful retention and issue of a new 3 -year supply agreement (aggregated sales value estimated circa
Distribution:
Both businesses benefited from the successful manufacturing of core products within the Group (Rigid division), creating a stronger and more flexible service proposition to customers, improved cost control to support new business development.
The in-house manufacture of key products also created the opportunity to produce and launch additional products and, in the case of Eco-Deck, a range of coloured ground markers that create car parking spaces, disabled spaces, electric car charging spaces by using the cavities within the grids. These markers are in full production and gaining traction within the market.
Investment, Capacity and Sustainability
During the year, we continued to invest net
Sustainability sits at the centre of our innovations and investments, with product development increasingly focused on supporting customers in addressing the cost implications of Extended Producer Responsibility (EPR). This includes changes to material specifications, product design and recycling pathways, enabling our customers to both reduce costs and meet their regulatory and environmental commitments.
Having re-set and re-structured the Group, creating greater stability and visibility within each of our divisions and manufacturing businesses, we are confident that we can support organic growth within our manufacturing capacity of approximately
Strategy & Our Focus:
In the short term, we will continue to strengthen the foundations of our business and look at additional synergies where we can reduce cost. We will focus on disciplined cash management with prudent capital expenditure that offers disciplined ROCE targets.
We expect to continue and deliver meaningful sales and margin expansion in FY26. Our primary focus is to continue to grow and scale the business profitably, sustainably and at pace. With an estimated
Our results for this past year are not wholly representative of the general market sector performance, and we therefore recognise opportunities for further consolidation and M&A activity, therefore, we see organic growth as another key part of our growth strategy that will accelerate our growth ambitions. We continue to be productive in our research and seek to be ready to react quickly to a viable opportunity when it materialises, evidenced in the successful acquisition of Arrow Film.
Given the above, my priorities as CEO remain clear:
· To leverage our
§ To maintain a disciplined approach to investment and innovation, particularly in sustainability and recycling solutions, supporting customers with the cost implications of EPR
· To pursue acquisition opportunities that strengthen our market position, broaden capability, and accelerate growth
Outlook
We are excited about the future and have a refreshed confidence in our own capabilities. As a UK manufacturer with design, innovation and integrated recycling strengths, we can support our customers with commercially driven product changes and solutions to accommodate the rapidly changing sustainability landscape.
We have secured several significant new business wins, with production commencing progressively during FY25 and FY26. These contract gains are an important driver of medium-term revenue and margin growth. The first five months of this year have started well, with significant revenue increases and profit performance materially ahead of expectations. Whilst we are pleased with the Group's performance for the first five months, we are not complacent, and we are always mindful of the ever changing and challenging macroeconomic and geopolitical climate. Accordingly, we will continue with effective and prudent cost management measures and maximise our synergies through resource allocation across the Group.
Closing remarks:
I would like to thank all our colleagues across the Group for their commitment and professionalism during what has been a challenging but ultimately successful year of change. Their resilience and adaptability give me confidence that we will continue to build on the momentum created into FY26 and beyond.
The Annual Report also marks the final statement from Joe Grimmond, who will step down as Chairman at the AGM after more than 14 years in leadership roles within the
Looking ahead, I am pleased that our long serving senior, independent Non-Executive Director, David Low, who has served on the Board since 2018, will assume the role of Non-Executive Chairman. David's detailed understanding of the business, coupled with extensive investment banking experience, position him well as an ideal replacement to Joe, I am sure David will continue to guide the Group as we pursue disciplined capital investment and acquisition opportunities.
Ian Hillman
Chief Executive Officer
Group Income Statement
for the year ended
|
|
|
|
Note |
2025
£'000 |
2024 As restated £'000 |
|||
|
|
|
|
|
|
|
|||
|
Revenue |
|
|
|
29,831 |
30,991 |
|||
|
Cost of sales |
|
|
|
(20,124) |
(20,315) |
|||
|
Gross profit |
|
|
|
9,707 |
10,676 |
|||
|
Operating costs |
|
|
|
|
|
|||
|
Distribution expenses |
|
|
|
(1,386) |
(1,383) |
|||
|
Administrative expenses before other separately disclosed items |
|
(8,469) |
(7,449) |
|||||
|
Other separately disclosed items |
|
|
|
1,345 |
(1,985) |
|||
|
Administrative expenses |
|
|
|
(7,124) |
(9,434) |
|||
|
Operating profit |
|
|
|
1,197 |
(141) |
|||
|
Finance costs |
|
|
|
(981) |
(1,021) |
|||
|
Profit /(Loss) for the financial year before taxation |
|
|
|
216 |
(1,162) |
|||
|
Taxation |
|
|
|
421 |
33 |
|||
|
Profit /(Loss) for the financial year attributable to the equity holders of the parent |
|
637 |
(1,129) |
|||||
|
|
|
|
||||||
|
Basic Earnings/(loss) per ordinary share |
3 |
0.72p |
(1.26)p |
|||||
|
Diluted Earnings/(loss) per ordinary share |
3 |
0.72p |
(1.26)p |
|||||
Group Statement of Comprehensive Income
for the year ended
|
|
|
|
|
2025 £'000 |
2024 As restated £'000 |
|
|
|
|
|
|
|
|
Profit/(Loss) for the financial year |
|
|
|
637 |
(1,129) |
|
Total other comprehensive (loss)/profit |
(9) |
- |
|||
|
Total comprehensive income/(loss) for the year attributable to equity holders of the parent |
626 |
(1,129) |
|||
The accompanying accounting policies and notes form an integral part of these financial statements.
Statement of Financial Position
as at
|
|
|
||
|
|
As at 30 April 2025
£'000 |
As at 30 April 2024 As restated £'000 |
As at 30 April 2023 As restated £'000 |
|
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Goodwill |
3,973 |
3,973 |
4,385 |
|
Intangible assets |
4,829 |
1,958 |
2,956 |
|
Property, plant and equipment |
7,093 |
7,053 |
7,209 |
|
Right of use assets |
3,239 |
2,077 |
2,870 |
|
Investments in subsidiaries |
- |
- |
- |
|
Deferred tax |
- |
- |
- |
|
Total non-current assets |
19,134 |
15,061 |
17,420 |
|
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
4,848 |
4,743 |
4,320 |
|
Trade and other receivables |
7,489 |
6,644 |
7,193 |
|
Cash and cash equivalents |
788 |
2,014 |
4,774 |
|
Assets held for sale |
- |
1,706 |
200 |
|
Total current assets |
13,125 |
15,107 |
16,487 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
Current liabilities |
|
|
|
|
Other borrowings |
6,060 |
6,534 |
6,063 |
|
Lease liabilities |
904 |
721 |
970 |
|
Trade and other payables |
6,332 |
5,901 |
7,438 |
|
Provisions |
261 |
- |
- |
|
Total current liabilities |
13,557 |
13,156 |
14,471 |
|
|
|
|
|
|
Net current (liabilities) / assets |
(432) |
1,951 |
2,016 |
|
Non-current liabilities |
|
|
|
|
Term loan |
1,771 |
3,298 |
3,263 |
|
Lease liabilities |
3,489 |
891 |
1,505 |
|
Deferred tax |
1,436 |
986 |
1,040 |
|
Total non-current liabilities |
6,696 |
5,175 |
5,808 |
|
NET ASSETS |
12,006 |
11,837 |
13,628 |
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
Share capital |
903 |
903 |
903 |
|
Treasury shares |
(186) |
(170) |
- |
|
Retained earnings |
11,289 |
11,104 |
12,725 |
|
TOTAL SHAREHOLDERS' EQUITY |
12,006 |
11,837 |
13,628 |
Statement of Changes in Shareholders' Equity
for the year ended
|
Group |
|
|
Called Up Share Capital £'000 |
Treasury Shares £'000 |
Retained Earnings £'000 |
Total Equity £'000 |
|
At |
|
903 |
- |
12,945 |
13,848 |
|
|
Impact of prior year restatement |
|
- |
- |
(220) |
(220) |
|
|
At |
|
903 |
- |
12,725 |
13,628 |
|
|
Loss for the year (as restated) |
|
|
- |
- |
(1,129) |
(1,129) |
|
Other comprehensive income for the year |
|
|
- |
- |
- |
- |
|
Total comprehensive income for the year |
|
|
- |
- |
(1,129) |
(1,129) |
|
Contributions by and distributions to owners |
|
|
|
|
||
|
Equity settled share-based payments |
|
- |
- |
43 |
43 |
|
|
Treasury shares |
|
- |
(170) |
- |
(170) |
|
|
Dividend paid |
|
|
- |
- |
(535) |
(535) |
|
At |
|
|
903 |
(170) |
11,104 |
11,837 |
|
Profit for the year |
|
|
- |
- |
637 |
637 |
|
Other comprehensive income for the year |
|
|
- |
- |
(9) |
(9) |
|
Total comprehensive income for the year |
|
|
- |
- |
626 |
626 |
|
Contributions by and distributions to owners |
|
|
|
|
||
|
Equity settled share-based payments |
|
- |
- |
2 |
2 |
|
|
Purchase of treasury shares |
|
- |
(16) |
- |
(16) |
|
|
Dividend paid |
|
|
- |
- |
(445) |
(445) |
|
At |
|
|
903 |
(186) |
11,289 |
12,006 |
Group Cash Flow Statement
|
for the year ended |
|
Note |
2025
£'000 |
2024 As restated £'000 |
|
Cash flows from operating activities |
|
|
|
|
|
Profit for the year |
|
|
637 |
(1,129) |
|
Adjustments for: |
|
|
|
|
|
Depreciation of property, plant and equipment |
|
723 |
638 |
|
|
Depreciation of right of use assets |
|
722 |
716 |
|
|
Amortisation of intangible assets |
|
|
255 |
535 |
|
Share based payment charge Gain on bargain purchase |
|
|
2 (2,578) |
43 - |
|
Profit on disposal of buildings Impairment of building |
|
|
(33) - |
- 34 |
|
Impairment of goodwill and intangibles |
|
|
- |
875 |
|
Change in fair value of contingent consideration |
|
|
(15) |
215 |
|
Change in provisions |
|
|
261 |
- |
|
Interest payable |
|
|
981 |
1,021 |
|
Taxation (credit) |
|
|
(421) |
(33) |
|
Operating cash flows before movements in working capital |
|
534 |
2,915 |
|
|
(Increase) in inventories |
|
|
(60) |
(423) |
|
(Increase)/ decrease in trade and other receivables |
|
(574) |
549 |
|
|
Increase/(decrease) in trade and other payables |
|
200 |
(1,598) |
|
|
Net cash generated from operating activities |
|
100 |
1,443 |
|
|
|
|
|
|
|
|
Cash flows from investing activities Net cash on disposal of building |
|
|
1,899 |
- |
|
Net cash on disposal of property, plant & equipment |
|
|
1,794 |
|
|
Cash outflows on business combination (net of cash acquired) |
|
(675) |
(15) |
|
|
Payment of contingent consideration |
|
(170) |
- |
|
|
Acquisition of property, plant and equipment |
|
(869) |
(2,145) |
|
|
Net cash generated from/(used in) investing activities |
|
|
1,979 |
(2,160) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
New bank borrowings raised |
|
|
- |
2,299 |
|
Dividends paid New lease liabilities |
|
3 |
(445) 998 |
(535) - |
|
Interest paid on bank borrowings |
|
|
(333) |
(200) |
|
Interest paid on invoice discounting |
|
|
(417) |
(437) |
|
Interest paid on lease liabilities |
|
|
(202) |
(384) |
|
Repayments of bank borrowings |
|
|
(2,758) |
(530) |
|
Repayments of obligations under lease liabilities |
|
(889) |
(863) |
|
|
Purchase of treasury shares |
|
(16) |
(170) |
|
|
Net cash generated from/ (used in) financing activities |
|
|
(4,062) |
(820) |
|
Net decrease in cash and cash equivalents |
|
|
(1,983) |
(1,537) |
|
Cash and cash equivalents at 1 May |
|
|
(2,462) |
(925) |
|
Cash and cash equivalents at 30 April |
|
|
(4,445) |
(2,462) |
|
Cash |
|
|
788 |
2,014 |
|
Invoice discounting facility |
|
|
(5,233) |
(4,476) |
|
|
|
|
(4,445) |
(2,462) |
The accompanying accounting policies and notes form an integral part of these financial statements.
1. Basis of preparation
The financial information set out above does not constitute the Group's statutory accounts for the years ended
The financial statements have been prepared on a historical cost basis (except for certain financial instruments, land and buildings and share-based payments that have been measured at fair value), and in accordance with the AIM Rules and UK adopted International Accounting Standards.
2. Earnings per share
|
Number of Shares |
|
2025 |
2024 |
|
|
|
|
|
|
Weighted average number of shares |
|
90,277,589 |
90,277,589 |
|
Effect of weighted average number of treasury shares |
|
(1,236,511) |
(723,409) |
|
Weighted average number of shares for the purposes of basic earnings per share |
|
89,041,078 |
89,554,180 |
|
Effect of share options |
- |
139,579 |
|
|
Weighted average number of shares for the purposes of diluted earnings per share |
|
89,041,078 |
89,693,760 |
|
|
|
2025 |
2024 |
||||||
|
|
|
Earnings £'000 |
Weighted average number of shares |
Earnings per share (pence) |
(Loss)/ earnings £'000 |
Weighted average number of shares |
(Loss)/ earnings per share (pence) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
637 |
89,041,078 |
0.72 |
(1,129) |
89,554,180 |
(1.26) |
|
||
|
Separately disclosed items (note 6 in Report & Accounts) |
|
(1,345) |
- |
- |
1,985 |
- |
- |
|
|
|
Underlying profit/(loss) for the period |
|
(708) |
89,041,078 |
|
856 |
89,554,180 |
|
|
|
3. Dividends
|
|
|
£'000 |
|
PAID PRIOR YEAR |
|
535 |
|
|
|
|
|
PAID DURING YEAR |
|
|
|
Interim dividend for 2024: 0.25p paid |
223 |
|
|
Final dividend for 2024: 0.25p to be paid |
222 |
|
|
|
|
445 |
|
PAID FOLLOWING YEAR END |
|
|
|
No dividend has been paid following the year end. |
0 |
|
|
|
|
0 |
4. Publication of Annual Report
A copy of the 2025 Report & Accounts will be sent to all shareholders. Further copies will be available to the public at the Company's registered address at
5. Forward looking statements
This announcement contains unaudited information and forward-looking statements that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts and undue reliance should not be placed on any such statement because they speak only as at the date of this document and are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and Corals plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Coral undertakes no obligation to revise or update any forward-looking statement contained within this announcement, regardless of whether those statements are affected as a result of new information, future events or otherwise, save as required by law and regulations.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the