
("
Interim Results
Financial
· Group revenues of
· 88% of Group revenues recurring in nature (2024: 87%)
· Gross profit margin 51% (2024: 48%)
· Adjusted EBITDA* up 29% to
· Cash from operations up 75% to
· Cash balances of
· Adjusted earnings per share** up 38% to
· 17% increase in interim dividend to
Operational
· Commercial revenue increased by 9% to
· Content revenue decreased by 13% to
· Investment in new sales team now completed and staff in place
· Active upsell opportunities progressing with existing customer base
· Strong pipeline of proposals delivered and awaiting customer decisions in H2 2025
*Earnings before Interest, Tax, Depreciation and Amortisation is calculated before foreign exchange differences. See Statement of Comprehensive Income for reconciliation
** Adjusted earnings per share is calculated before foreign exchange differences. See note 4 for reconciliation
Dividend Timetable
The Company is pleased to confirm that an increased interim dividend of
"The Board previously signalled its plans to accelerate new business acquisition through a substantial strengthening of the Group's sales and marketing teams. I'm pleased to report that progress has been made on all fronts and that all positions have now been filled. The Board remains confident that the new team will be instrumental in the expansion of future sales pipeline opportunities, which should more than offset the expected progressive decline in legacy business in the coming years, as previously reported.
Elsewhere, the core of the business continues to run efficiently, generating revenue growth along with improved margins and cash generation, through a focus on expanding services provided to existing customers as well as stimulating a pipeline of new prospects. The Board is pragmatic about the lead time between onboarding new sales and marketing positions and the ultimate generation of new business, but remains confident that results for the year will be in line with market expectations.
Overall, the Group's results at the half year show growth in revenues, gross profit, EBITDA and net profit, and a consequent increase in cash balances. As a result, the Board is recommending an increased interim dividend of 1.75p per share.
Looking beyond the current year, the Board anticipates the generation of more substantial new business wins which should enable the Group to resume overall growth in revenues and profits."
Certain information contained in this announcement would have been deemed inside information as stipulated under the
For further information please contact:
Scott Winner / Jon Sheffield
Cavendish Capital Markets Limited Tel: 0207 220 0500
Katy Birkin / Callum Davidson
Operational Review
In
Looking ahead, there are a substantial amount of potential new business proposals awaiting customers' final decisions in the second half and we are confident that the momentum of new business wins will build during this period into next year, particularly as the new sales team begins to become effective.
Financial Review
The Group operates as one reporting segment with two core revenue categories being Ingenta Commercial and Ingenta Content.
Ingenta Commercial
Ingenta Commercial provides a variety of modular publishing management systems for both print and digital products. Its core area of expertise is intellectual property management, including the associated contracts, rights and royalties. The software has an established publisher client base and is highly adaptable, so it can also be applied to broader media markets including music, television and film.
Commercial revenues increased to
Ingenta Content
The Ingenta Content suite of products enables publishers of any size, discipline or technical proficiency to convert, store, deliver and monetise digital content on the web.
Annual revenue decreased to
Financial Performance
Group revenues increased to
Sales and marketing spend was broadly stable in the first half of the year, however, the Group has been actively recruiting additional sales personnel to fill strategic vacancies. As previously announced, the Company is prioritising acceleration of new business acquisition to offset the expected larger scale reduction in revenues from legacy platforms in future years and return the Company to growth in revenues and profits. Two of these key roles have been filled and came on board in July.
Administrative expenses decreased to
EBITDA, adjusted for the effects of foreign exchange, increased to
Financial Position
Trade and other receivables reduced to
Trade and other payables also decreased to
The Group has accumulated tax losses of
Cashflow
Cash inflow from operations improved to
Outlook
Results for the year remain on track and the Group is pleased to report investment progress made in its sales and marketing teams with key positions filled for the second half of the year. The Board believes that there is a substantial market for its Commercial and Content products which, along with a solid base of referenceable clients, will provide a strong foundation for future success. The Group anticipate an initial integration period as the new teams bed in, but look forward with increased optimism that new sales momentum will build over the coming months.
Jon Sheffield
Chief Financial Officer
Unaudited Condensed Consolidated Interim Statement of Comprehensive Income
|
|
Unaudited |
Unaudited |
Audited |
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
|
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Revenue |
3 |
5,160 |
5,080 |
10,199 |
Cost of sales |
|
(2,519) |
(2,655) |
(5,214) |
Gross profit |
|
2,641 |
2,425 |
4,985 |
|
|
|
|
|
Sales and marketing expenses |
|
(444) |
(429) |
(750) |
Administrative expenses |
|
(996) |
(1,379) |
(2,408) |
|
|
|
|
|
Profit from operations |
|
1,201 |
617 |
1,827 |
|
|
|
|
|
|
|
|
|
|
Finance income |
|
5 |
- |
- |
Finance costs |
|
(2) |
(2) |
(2) |
|
|
|
|
|
Profit before tax |
|
1,204 |
615 |
1,825 |
|
|
|
|
|
Tax |
|
(14) |
(26) |
(546) |
|
|
|
|
|
Retained profit for the period |
|
1,191 |
589 |
1,279 |
|
|
|
|
|
Other comprehensive expenses which will be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
|
(454) |
28 |
78 |
|
|
|
|
|
Total comprehensive profit for the period |
|
737 |
617 |
1,357 |
|
|
|
|
|
Basic profit per share - pence |
4 |
8.21 |
4.05 |
8.81 |
Diluted profit per share - pence |
4 |
7.96 |
3.93 |
8.60 |
Adjusted profit per share - pence |
4 |
5.86 |
4.25 |
11.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
|
Profit from operations |
|
1,201 |
617 |
1,827 |
Depreciation |
|
35 |
29 |
56 |
Foreign exchange (gain) / loss |
|
(340) |
28 |
52 |
Joint venture payable write off |
|
- |
- |
(149) |
EBITDA before foreign exchange gains / losses |
|
896 |
674 |
1,786 |
|
|
|
|
|
Unaudited Condensed Consolidated Interim Statement of Financial Position
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
|
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Non-current assets |
|
|
|
|
Goodwill |
|
2,661 |
2,661 |
2,661 |
Other intangible assets |
|
- |
- |
- |
Property, plant & equipment |
|
116 |
65 |
121 |
Deferred tax |
|
1,071 |
1,622 |
1,108 |
|
|
3,848 |
4,348 |
3,890 |
Current assets |
|
|
|
|
Trade and other receivables |
5 |
1,616 |
2,183 |
2,065 |
Cash and cash equivalents |
|
3,919 |
3,006 |
3,619 |
|
|
5,535 |
5,189 |
5,684 |
|
|
|
|
|
Total assets |
|
9,383 |
9,537 |
9,574 |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
|
1,510 |
1,512 |
1,510 |
Capital redemption reserve |
|
182 |
180 |
182 |
Merger reserve |
|
11,055 |
11,055 |
11,055 |
Reverse acquisition reserve |
|
(5,228) |
(5,228) |
(5,228) |
Translation reserve |
|
(864) |
(460) |
(410) |
Share option reserve |
|
185 |
154 |
172 |
Retained earnings |
|
(43) |
(921) |
(856) |
|
|
6,797 |
6,292 |
6,425 |
Non-current liabilities |
|
|
|
|
Deferred tax liability |
|
2 |
- |
2 |
|
|
2 |
- |
2 |
Current liabilities |
|
|
|
|
Trade and other payables |
6 |
974 |
1,252 |
1,159 |
Provisions |
|
- |
150 |
- |
Contract liabilities |
|
1,610 |
1,843 |
1,988 |
|
|
2,584 |
3,245 |
3,147 |
|
|
|
|
|
Total equity and liabilities |
|
9,383 |
9,537 |
9,574 |
|
|
|
|
|
Unaudited Condensed Consolidated Interim Statement of Changes in Equity
|
Share capital |
Capital redemption reserve |
Merger reserve |
Reverse acquisition reserve |
Translation reserve |
Share option reserve |
Retained earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
Balance at |
1,512 |
180 |
11,055 |
(5,228) |
(488) |
140 |
(1,510) |
5,661 |
|
|
|
|
|
|
|
|
|
Share based payment expense |
- |
- |
- |
- |
- |
14 |
- |
14 |
|
|
|
|
|
|
|
|
|
Transactions with owners |
- |
- |
- |
- |
- |
14 |
- |
14 |
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
- |
589 |
589 |
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations
|
- |
- |
- |
- |
28 |
- |
- |
28 |
Total comprehensive income / (expense) for the period |
- |
- |
- |
- |
28 |
- |
589 |
617 |
|
|
|
|
|
|
|
|
|
Balance at |
1,512 |
180 |
11,055 |
(5,228) |
(460) |
154 |
(921) |
6,292 |
|
|
|
|
|
|
|
|
|
|
Share capital |
Capital redemption reserve |
Merger reserve |
Reverse acquisition reserve |
Translation reserve |
Share option reserve |
Retained earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
Balance at |
1,510 |
182 |
11,055 |
(5,228) |
(410) |
172 |
(856) |
6,425 |
|
|
|
|
|
|
|
|
|
Dividend paid |
- |
- |
- |
- |
- |
- |
(378) |
(378) |
Share based payment expense |
- |
- |
- |
- |
- |
13 |
- |
13 |
|
|
|
|
|
|
|
|
|
Transactions with owners |
- |
- |
- |
- |
- |
13 |
(378) |
(365) |
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
- |
1,191 |
1,191 |
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations
|
- |
- |
- |
- |
(454) |
- |
- |
(454) |
Total comprehensive income / (expense) for the period |
- |
- |
- |
- |
(454) |
- |
1,191 |
737 |
|
|
|
|
|
|
|
|
|
Balance at |
1,510 |
182 |
11,055 |
(5,228) |
(864) |
185 |
(43) |
6,797 |
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Interim Statement of Cash Flows
|
|
Unaudited |
Unaudited |
Audited |
|
|
Six months ended |
Six months ended |
Year ended
|
|
|
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Profit before tax |
|
1,204 |
615 |
1,825 |
|
|
|
|
|
Adjustments for: |
|
|
|
|
Depreciation and amortisation |
|
35 |
29 |
56 |
Share based payment expense |
|
13 |
14 |
32 |
Interest expense |
|
2 |
2 |
2 |
Interest income |
|
(5) |
- |
- |
Decrease / (increase) in trade and other receivables |
|
485 |
3 |
121 |
(Decrease) in trade and other payables |
|
(562) |
(147) |
(44) |
(Decrease) / increase in provisions |
|
- |
(157) |
(307) |
|
|
|
|
|
Cash inflow from operations |
|
718 |
359 |
1,684 |
|
|
|
|
|
Tax Paid |
|
(14) |
(26) |
(30) |
Net cash inflow from operating activities |
|
704 |
333 |
1,654 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of property, plant and equipment |
|
(29) |
(1) |
(84) |
Net cash used in investing activities |
|
(29) |
(1) |
(84) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Dividend paid |
|
(378) |
- |
(596) |
Interest paid |
|
(2) |
(2) |
(2) |
Interest received |
|
5 |
- |
- |
Cost of shares repurchased and cancelled in the year |
|
- |
- |
(29) |
Net cash used in financing activities |
|
(375) |
(2) |
(627) |
|
|
|
|
|
Net increase / (decrease) in cash and cash equivalents |
|
300 |
330 |
943 |
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
3,619 |
2,676 |
2,676 |
|
|
|
|
|
Exchange differences on cash and cash equivalents |
|
- |
- |
- |
|
|
|
|
|
Cash & cash equivalents at end of period |
|
3,919 |
3,006 |
3,619 |
|
|
|
|
|
Notes to the Unaudited Interim Report for the six months ended
1. Nature of operations and general information
The Company is incorporated in the United Kingdom under the Companies Act 2006. The Company's registration number is 00837205 and its registered office is Suite 2, Whichford House, Oxford, OX4 2JY. The condensed consolidated interim financial statements were authorised for issue by the Board of Directors on
The financial information set out in this interim report does not constitute statutory accounts as defined in section 404 of the Companies Act 2006. The Group's statutory financial statements for the year ended
2. Basis of preparation
These unaudited condensed consolidated interim financial statements are for the six months ended
These condensed consolidated interim financial statements have been prepared on the going concern basis under the historical cost convention and have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these consolidated interim financial statements.
A detailed set of accounting policies can be found in the annual accounts available on our website, www.ingenta.com or by writing to the Company Secretary at the registered office as above.
3. Revenue
An analysis of the Group's revenue by activity is shown below:
|
|
Six months ended |
|
Six months ended |
|
|
|
|
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
Consulting services |
|
593 |
|
674 |
Non-recurring revenue |
|
593 |
|
674 |
|
|
|
|
|
Hosted services |
|
1,814 |
|
1,816 |
Managed services |
|
1,502 |
|
1,319 |
Support and upgrade |
|
1,068 |
|
1,085 |
PCG |
|
183 |
|
186 |
Recurring revenue |
|
4,566 |
|
4,406 |
|
|
|
|
|
|
|
5,160 |
|
5,080 |
|
|
|
|
|
An analysis of the Group's revenue by product type is shown below:
|
|
Six months ended |
|
Six months ended |
|
|
|
|
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
Content products |
|
1,418 |
|
1,646 |
Commercial products |
|
3,742 |
|
3,434 |
|
|
5,160 |
|
5,080 |
|
|
|
|
|
4. Profit per share
Basic profit per share is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.
For diluted profit per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.
|
|
Six months ended |
|
Six months ended |
|
|
|
|
|
|
|
|
|
|
Attributable profit (£'000) |
|
1,191 |
|
589 |
Foreign exchange loss / (gain) (£'000) |
|
(340) |
|
29 |
Adjusted attributable profit (£'000) |
|
851 |
|
618 |
|
|
|
|
|
Weighted average number of ordinary basic shares (basic) |
|
14,510,195 |
|
14,535,195 |
|
|
|
|
|
Weighted average number of ordinary shares (diluted) |
|
14,965,264 |
|
14,990,264 |
|
|
|
|
|
Profit per share (basic) arising from both total and continuing operations |
|
8.21p |
|
4.05p |
|
|
|
|
|
Profit per share (dilutive) arising from both total and continuing operations |
|
7.96p |
|
3.93p |
|
|
|
|
|
Adjusted profit per share (basic) arising from both total and continuing operations |
|
5.86p |
|
4.25p |
5. Trade and other receivables
Trade and other receivables comprise the following:
|
|
|
|
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
Trade receivables - gross |
|
1,120 |
|
1,768 |
Less: provision for impairment of trade receivables |
|
(55) |
|
(53) |
Trade receivables - net |
|
1,065 |
|
1,715 |
Other receivables |
|
4 |
|
4 |
Prepayments and unbilled receivables |
|
548 |
|
464 |
|
|
1,617 |
|
2,183 |
|
|
|
|
|
6. Trade and other payables
Trade payables comprise the following:
|
|
|
|
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
Trade payables |
|
238 |
|
312 |
Social security and other taxes |
|
345 |
|
329 |
Other payables |
|
69 |
|
239 |
Accruals |
|
322 |
|
372 |
|
|
|
|
|
|
|
974 |
|
1,252 |
|
|
|
|
|
7. Contingencies and commitments
There were no contingencies or commitments at the end of this period or the comparative period.
8. Post balance sheet events
There were no material events subsequent to the end of the interim reporting period that have not been reflected in the interim financial statements.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the