
Innodata Reports First Quarter 2025 Results with Revenue up 120% Year-Over-Year and Reaffirms Growth Guidance of 40% or more for 2025
· Revenue of
· Adjusted EBITDA of
· Net income of
· Cash, cash equivalents and short-term investments were
* Adjusted EBITDA is defined below.
Specifically, we draw investors' attention to several important factors that we believe demonstrate the accelerating growth in our business:
· Expanding Relationships with Existing Customers. Today we signed a second master statement of work with our largest customer enabling them to utilize our capabilities in a distinct budget category within their organization - separate from the budget that supports our existing engagements. We believe this new budget is materially larger. In addition, four of our other Big Tech customers have awarded us engagements that we value at approximately
· New Customer Acquisition. We are in the process of being onboarded by a number of potentially significant customers. This includes one of the world's largest and most respected enterprise technology providers; one of the world's leading cloud software companies; a technology conglomerate that operates one of the world's largest digital commerce ecosystems; and a global healthcare technology company.
· Strategic Alignment. We believe we are aligned strategically to support our customers on their generative AI journeys. We continue to innovate and expand our capabilities around collecting and creating generative AI training data; agentic AI; enterprise AI; and large language model trust & safety.
· Investment. In 2025, we plan to re-invest a portion of our cash from operations back into the business. We are planning targeted investments in technology to support both current and prospective customers in their AI journeys, as well as increased strategic hiring in sales and solutioning to drive long-term growth. We believe we can make these investments and still guide to growing our Adjusted EBITDA in 2025 over 2024.
· Strong Balance Sheet. We strengthened our balance sheet, finishing the quarter with
· 2025 Guidance. We reiterate our guidance of 40% or more revenue growth in 2025.
· Macro Environment. We do not believe that short term business cycles or trade policies have much of an impact on our business prospects. We believe we are positioned to benefit from strong AI-driven capex spending among the Magnificent Seven companies, for whom AI advancements are considered high priorities.
Abuhoff concluded, "The momentum in our business has never been stronger. My executive team and I are enthusiastic about our opportunity to harness the moment to build Innodata into one of the leading AI solutions companies of our era."
Amounts in this press release have been rounded. All percentages have been calculated using unrounded amounts.
Timing of Conference Call with Q&A
Innodata will conduct an earnings conference call, including a question-and-answer period, at
The call-in numbers for the conference call are:
(+1) 800 549 8228 North America
(+1) 289 819 1520 International
Participant Access Code: 75884
(+1) 888 660 6264 (Domestic Replay)
(+1) 289 819 1325 (International Replay)
Replay Passcode: 75884#
It is recommended that participants dial in approximately 10 minutes prior to the start of the call. Investors are also invited to access a live Webcast of the conference call at the Investor Relations section of Innodata's website at https://investor.innodata.com/events-and-presentations/. Please note that the Webcast feature will be in listen-only mode.
Call-in replay will be available for seven days following the conference call, and Webcast replay will be available for 30 days following the conference call, at the Investor Relations section of Innodata's website at https://investor.innodata.com/events-and-presentations/.
About Innodata
Innodata (Nasdaq: INOD) is a global data engineering company. We believe that data and Artificial Intelligence (AI) are inextricably linked. That's why we're on a mission to help the world's leading technology companies and enterprises drive Generative AI / AI innovation. We provide a range of transferable solutions, platforms, and services for Generative AI / AI builders and adopters. In every relationship, we honor our 35+ year legacy delivering the highest quality data and outstanding outcomes for our customers.
Visit www.innodata.com to learn more.
Forward-Looking Statements
This press release may contain certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. These forward-looking statements include, without limitation, statements concerning our operations, economic performance, financial condition, developmental program expansion and position in the generative AI services market. Words such as "project," "forecast," "believe," "expect," "can," "continue," "could," "intend," "may," "should," "will," "anticipate," "indicate," "guide," "predict," "likely," "estimate," "plan," "potential," "possible," "promises," or the negatives thereof, and other similar expressions generally identify forward-looking statements.
These forward-looking statements are based on management's current expectations, assumptions and estimates and are subject to a number of risks and uncertainties, including, without limitation, impacts resulting from ongoing geopolitical conflicts, including between
Our actual results could differ materially from the results referred to in any forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the risks discussed in Part I, Item 1A. "Risk Factors," Part II, Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations," and other parts of our Annual Report on Form 10-K, filed with the
We undertake no obligation to update or review any guidance or other forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by the
Company Contact
Innodata Inc.
investor@innodata.com
(201) 371-8024
Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with
We believe that the presentation of this non-GAAP financial information provides investors with greater transparency by providing investors a more complete understanding of our financial performance, competitive position, and prospects for the future, particularly by providing the same information that management and our Board of Directors use to evaluate our performance and manage the business. However, the non-GAAP financial measures presented in this press release have certain limitations in that they do not reflect all of the costs associated with the operations of our business as determined in accordance with GAAP. Therefore, investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. Further, the non-GAAP financial measures that we present may differ from similar non-GAAP financial measures used by other companies.
Adjusted Gross Profit and Adjusted Gross Margin
We define Adjusted Gross Profit as revenues less direct operating costs attributable to Innodata Inc. and its subsidiaries in accordance with
We define Adjusted Gross Margin by dividing Adjusted Gross Profit over total
We use Adjusted Gross Profit and Adjusted Gross Margin to evaluate results of operations and trends between fiscal periods and believe that these measures are important components of our internal performance measurement process.
A reconciliation of Adjusted Gross Profit and Adjusted Gross Margin to the most directly comparable GAAP measure is included in the tables that accompany this release.
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) attributable to Innodata Inc. and its subsidiaries in accordance with
We use Adjusted EBITDA to evaluate core results of operations and trends between fiscal periods and believe that these measures are important components of our internal performance measurement process.
A reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure is included in the tables that accompany this release.
INNODATA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per-share amounts)
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Revenues |
|
$ |
58,344 |
|
|
$ |
26,504 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating costs |
|
|
35,092 |
|
|
|
16,869 |
|
|
Selling and administrative expenses |
|
|
14,980 |
|
|
|
8,305 |
|
|
Interest income, net |
|
|
(127 |
) |
|
|
(84 |
) |
|
|
|
|
49,945 |
|
|
|
25,090 |
|
|
Income before provision for income taxes |
|
|
8,399 |
|
|
|
1,414 |
|
|
Provision for income taxes |
|
|
612 |
|
|
|
424 |
|
|
Consolidated net income |
|
|
7,787 |
|
|
|
990 |
|
|
Income attributable to non-controlling interests |
|
|
- |
|
|
|
1 |
|
|
Net income attributable to Innodata Inc. and Subsidiaries |
|
$ |
7,787 |
|
|
$ |
989 |
|
|
|
|
|
|
|
|
|
|
|
|
Income per share attributable to Innodata Inc. and Subsidiaries: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.25 |
|
|
$ |
0.03 |
|
|
Diluted |
|
$ |
0.22 |
|
|
$ |
0.03 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
31,434 |
|
|
|
28,753 |
|
|
Diluted |
|
|
34,951 |
|
|
|
32,239 |
|
|
|
|
|
|
|
|
|
|
|
INNODATA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
56,556 |
|
|
$ |
46,897 |
|
|
Accounts receivable, net |
|
|
29,577 |
|
|
|
28,013 |
|
|
Prepaid expenses and other current assets |
|
|
6,216 |
|
|
|
6,090 |
|
|
Total current assets |
|
|
92,349 |
|
|
|
81,000 |
|
|
Property and equipment, net |
|
|
4,679 |
|
|
|
4,101 |
|
|
Right-of-use asset, net |
|
|
4,036 |
|
|
|
4,238 |
|
|
Other assets |
|
|
1,276 |
|
|
|
1,267 |
|
|
Deferred income taxes, net |
|
|
7,282 |
|
|
|
7,492 |
|
|
Intangibles, net |
|
|
13,570 |
|
|
|
13,353 |
|
|
|
|
|
2,018 |
|
|
|
1,998 |
|
|
Total assets |
|
$ |
125,210 |
|
|
$ |
113,449 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other |
|
$ |
18,257 |
|
|
$ |
17,455 |
|
|
Accrued salaries, wages and related benefits |
|
|
13,608 |
|
|
|
13,836 |
|
|
Income and other taxes |
|
|
4,861 |
|
|
|
5,695 |
|
|
Long-term obligations - current portion |
|
|
1,505 |
|
|
|
1,643 |
|
|
Operating lease liability - current portion |
|
|
904 |
|
|
|
877 |
|
|
Total current liabilities |
|
|
39,135 |
|
|
|
39,506 |
|
|
Deferred income taxes, net |
|
|
35 |
|
|
|
32 |
|
|
Long-term obligations, net of current portion |
|
|
7,096 |
|
|
|
6,744 |
|
|
Operating lease liability, net of current portion |
|
|
3,542 |
|
|
|
3,778 |
|
|
Total liabilities |
|
|
49,808 |
|
|
|
50,060 |
|
|
STOCKHOLDERS' EQUITY |
|
|
75,402 |
|
|
|
63,389 |
|
|
Total liabilities and stockholders' equity |
|
$ |
125,210 |
|
|
$ |
113,449 |
|
INNODATA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
Three Months Ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
||
|
Consolidated net income |
|
$ |
7,787 |
|
|
$ |
990 |
|
|
Adjustments to reconcile consolidated net income to net cash |
|
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,563 |
|
|
|
1,266 |
|
|
Stock-based compensation |
|
|
2,881 |
|
|
|
1,034 |
|
|
Deferred income taxes |
|
|
149 |
|
|
|
(54 |
) |
|
Pension cost |
|
|
342 |
|
|
|
309 |
|
|
Loss on lease termination |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,353 |
) |
|
|
137 |
|
|
Prepaid expenses and other current assets |
|
|
(47 |
) |
|
|
86 |
|
|
Other assets |
|
|
(16 |
) |
|
|
426 |
|
|
Accounts payable, accrued expenses and other |
|
|
679 |
|
|
|
2,838 |
|
|
Accrued salaries, wages and related benefits |
|
|
(249 |
) |
|
|
(490 |
) |
|
Income and other taxes |
|
|
(869 |
) |
|
|
225 |
|
|
Net cash provided by operating activities |
|
|
10,867 |
|
|
|
6,767 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(2,350 |
) |
|
|
(1,339 |
) |
|
Net cash used in investing activities |
|
|
(2,350 |
) |
|
|
(1,339 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
963 |
|
|
|
- |
|
|
Payment of long-term obligations |
|
|
(103 |
) |
|
|
(291 |
) |
|
Net cash provided by (used in) financing activities |
|
|
860 |
|
|
|
(291 |
) |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
282 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
9,659 |
|
|
|
5,169 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
46,897 |
|
|
|
13,806 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
56,556 |
|
|
$ |
18,975 |
|
|
|
|
|
|
|
|
|
|
|
INNODATA INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In thousands)
Adjusted Gross Profit and Adjusted Gross Margin
|
|
|
Three Months Ended |
|
|||||
|
Consolidated |
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Gross Profit attributable to Innodata Inc. and Subsidiaries |
|
$ |
23,252 |
|
|
$ |
9,635 |
|
|
Depreciation and amortization |
|
|
1,544 |
|
|
|
1,240 |
|
|
Stock-based compensation |
|
|
427 |
|
|
|
84 |
|
|
Adjusted Gross Profit |
|
$ |
25,223 |
|
|
$ |
10,959 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
40 |
% |
|
|
36 |
% |
|
Adjusted Gross Margin |
|
|
43 |
% |
|
|
41 |
% |
|
|
|
Three Months Ended |
|
|||||||||
|
DDS Segment |
|
2025 |
|
|
2024 |
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Gross Profit attributable to DDS Segment |
|
$ |
19,729 |
|
|
$ |
6,558 |
|
||||
|
Depreciation and amortization |
|
|
714 |
|
|
|
338 |
|
||||
|
Stock-based compensation |
|
|
416 |
|
|
|
74 |
|
||||
|
Adjusted Gross Profit |
|
$ |
20,859 |
|
|
$ |
6,970 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Margin |
|
|
39 |
% |
|
|
33 |
% |
||||
|
Adjusted Gross Margin |
|
|
41 |
% |
|
|
35 |
% |
||||
|
|
|
Three Months Ended |
|
|||||||||
|
Synodex Segment |
|
2025 |
|
|
2024 |
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Gross Profit attributable to Synodex Segment |
|
$ |
552 |
|
|
$ |
399 |
|
||||
|
Depreciation and amortization |
|
|
87 |
|
|
|
137 |
|
||||
|
Stock-based compensation |
|
|
- |
|
|
|
- |
|
||||
|
Adjusted Gross Profit |
|
$ |
639 |
|
|
$ |
536 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Margin |
|
|
27 |
% |
|
|
21 |
% |
||||
|
Adjusted Gross Margin |
|
|
32 |
% |
|
|
29 |
% |
||||
|
|
|
Three Months Ended |
|
|||||
|
Agility Segment |
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Gross Profit attributable to Agility Segment |
|
$ |
2,971 |
|
|
$ |
2,678 |
|
|
Depreciation and amortization |
|
|
743 |
|
|
|
765 |
|
|
Stock-based compensation |
|
|
11 |
|
|
|
10 |
|
|
Adjusted Gross Profit |
|
$ |
3,725 |
|
|
$ |
3,453 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
55 |
% |
|
|
54 |
% |
|
Adjusted Gross Margin |
|
|
68 |
% |
|
|
70 |
% |
INNODATA INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In thousands)
Adjusted EBITDA
|
|
|
Three Months Ended |
|
|||||
|
Consolidated |
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Net income attributable to Innodata Inc. and Subsidiaries |
|
$ |
7,787 |
|
|
$ |
989 |
|
|
Provision for income taxes |
|
|
612 |
|
|
|
424 |
|
|
Interest (income) expense, net |
|
|
(127 |
) |
|
|
68 |
|
|
Depreciation and amortization |
|
|
1,563 |
|
|
|
1,266 |
|
|
Stock-based compensation |
|
|
2,881 |
|
|
|
1,034 |
|
|
Non-controlling interests |
|
|
- |
|
|
|
1 |
|
|
Adjusted EBITDA - Consolidated |
|
$ |
12,716 |
|
|
$ |
3,782 |
|
|
|
|
Three Months Ended |
|
|||||||||
|
DDS Segment |
|
2025 |
|
|
2024 |
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to DDS Segment |
|
$ |
7,675 |
|
|
$ |
426 |
|
||||
|
Provision for income taxes |
|
|
587 |
|
|
|
421 |
|
||||
|
Interest (income) expense, net |
|
|
(127 |
) |
|
|
67 |
|
||||
|
Depreciation and amortization |
|
|
733 |
|
|
|
364 |
|
||||
|
Stock-based compensation |
|
|
2,676 |
|
|
|
895 |
|
||||
|
Non-controlling interests |
|
|
- |
|
|
|
1 |
|
||||
|
Adjusted EBITDA - DDS Segment |
|
$ |
11,544 |
|
|
$ |
2,174 |
|
||||
|
|
|
Three Months Ended |
|
|||||||||
|
Synodex Segment |
|
2025 |
|
|
2024 |
|
||||||
|
Net income attributable to Synodex Segment |
|
$ |
266 |
|
|
$ |
276 |
|
||||
|
Depreciation and amortization |
|
|
87 |
|
|
|
137 |
|
||||
|
Stock-based compensation |
|
|
65 |
|
|
|
49 |
|
||||
|
Adjusted EBITDA - Synodex Segment |
|
$ |
418 |
|
|
$ |
462 |
|
||||
|
|
|
Three Months Ended |
|
|||||
|
Agility Segment |
|
2025 |
|
|
2024 |
|
||
|
Net income (loss) attributable to Agility Segment |
|
$ |
(154 |
) |
|
$ |
287 |
|
|
Provision for income taxes |
|
|
25 |
|
|
|
3 |
|
|
Interest expense |
|
|
- |
|
|
|
1 |
|
|
Depreciation and amortization |
|
|
743 |
|
|
|
765 |
|
|
Stock-based compensation* |
|
|
140 |
|
|
|
90 |
|
|
Adjusted EBITDA - Agility Segment |
|
$ |
754 |
|
|
$ |
1,146 |
|
INNODATA INC. AND SUBSIDIARIES
CONSOLIDATED REVENUE BY SEGMENT
(Unaudited)
(In thousands)
|
|
|
Three Months Ended |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Revenues: |
|
|
|
|
|
|
||
|
DDS |
|
$ |
50,831 |
|
|
$ |
19,705 |
|
|
Synodex |
|
|
2,013 |
|
|
|
1,871 |
|
|
Agility |
|
|
5,500 |
|
|
|
4,928 |
|
|
Total Consolidated |
|
$ |
58,344 |
|
|
$ |
26,504 |
|
SOURCE: Innodata Inc.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the