• 29 Sep 25
 

Landore Resources Ld - Interim Results


Landore Resources Limited | LND | 3.8 0 0.0% | Mkt Cap: 12.9m



RNS Number : 1922B
Landore Resources Limited
29 September 2025
 

29 September 2025

("Landore Resources" or the "Company")

Unaudited Interim Consolidated Results for the Six Months Ended 30 June 2025

 

Landore Resources (AIM: LND), the mineral exploration and development company with projects mainly in Canada, is pleased to announce its unaudited condensed consolidated interim results for the six months ended 30 June 2025.

Chairman's Statement

 

The first half of 2025 was a highly productive period for the Company as we continued to progress our flagship BAM Gold Project ("BAM" or the "BAM Project") in Ontario, Canada, which we believe represents a highly attractive gold asset within our Junior Lake Property, located in a supportive tier-one mining jurisdiction.

 

The key operational highlight was the commencement of our long awaited 3,500m diamond drilling programme in March 2025, focused on the eastern portion of the BAM deposit, which sought to build up greater clarity on the structure of the orebody and increase confidence in the overall resource estimate.

 

The results from the 14 holes for 3,549m of drilling completed across BAM East and West announced in June 2025, confirmed the potential for the existing resource to be expanded and reinforced the growing geological and economic significance of BAM. Our team successfully extended mineralisation to the east, identified high-grade intercepts at depth and strong gold potential within the gabbroic units to the west. Importantly, these latest results also demonstrated that there are some high-grade shoots in a consistent orebody.

 

The results will serve to inform our updated independent mineral resource estimate (MRE), which is now expected to be received during Q4 2025, and set to be a key milestone in BAM's development.

 

Other achievements during the period under review included the successful acquisition of a series of additional mineral rights from 1491205 B.C. Ltd. ("149 Corp") by our subsidiary, Landore Resources Canada Inc., adjacent to our existing BAM Project. This provides an opportunity for substantial potential upside as we explore the BAM orebody and Junior Lake greenstone belts in order to establish a bigger resource.

 

Additionally, we received the latest scheduled option payment from Storm Exploration Inc. (TSX-V: STRM) ("Storm") in March 2025 in respect of the sale of Landore Resources Canada Inc.'s 100% interest in the Miminiska Lake and Keezhik Lake Properties in Thunder Bay, Northern Ontario, which comprised of new shares valued at C$275,000 - increasing the Company's total interest in Storm to approximately 15.8%. The final option payment is due in March 2026, with the total staged transaction value of C$4 million, marking a highly beneficial return for Landore Resources and serving to demonstrate the inherent value contained within our highly attractive asset portfolio. Our team continues to explore potential joint ventures, partnerships and other funding strategies to unlock value from our broader asset portfolio at Junior Lake as we focus on BAM's development.

 

The price performance of gold during the period was unprecedented, rising approximately 25% during the first half and marking the second-strongest six-month rally in 50 years, closing at just over US$3,300 at the end of June 2025. This favourable backdrop, driven by central bank demand and the attractions of gold as a safe haven during significant global geopolitical uncertainty, continues to underpin the significant upside in BAM as we progress the asset towards potential future development.

 

Over the coming months, we will be exploring additional ways in which to do this and look forward to updating the market on our progress in the second half.

 

We also expect to commence a further drilling programme at BAM in due course as we build on the success of our Spring 2025 programme.

 

Finally, I would like to take this opportunity to thank all our loyal shareholders and wider stakeholders for supporting us as we seek to develop BAM and Junior Lake into a highly scalable gold asset located in a proven mining district, with significant upside potential.

 

 

Huw Salter

Non-Executive Chairman

29 September 2025

 

 

For further information, please contact:

 

Landore Resources Limited

Alexander Shaw (CEO)

or engage with the company directly:

 

contact@landore.com

https://investors.landore.com/s/051b30

Strand Hanson Limited

(Nominated Adviser and Joint Broker)

James Dance/Matthew Chandler/Harry Marshall

 

 

Tel: 020 7409 3494

Hannam & Partners (Joint Broker)

Andrew Chubb/Matt Hasson

 

Tel: 020 7907 8500

Burson Buchanan (Financial PR)

Bobby Morse/Oonagh Reidy

landore@buchanancomms.co.uk

Tel: 020 7466 5000

Subscribe to our news alert service: https://investors.landore.com/auth/signup

 

About Landore Resources

Landore Resources (AIM: LND) is the 100% owner of the highly prospective BAM Gold Project, Northwestern Ontario, Canada, which has an NI 43-101 compliant resource estimate of 1.5m oz Au (Indicated: 1.03m oz from 30.96Mt @ 1.0g/t; Inferred: 467,000oz from 18.3M/t @ 0.8g/t). Ontario is Canada's largest gold producing province, and produced 3.9m oz, accounting for 41% of Canada's total gold production in 2023. Landore Resource's strategic objective is to crystallise value from BAM's last estimated NPV of US$333.6m @ US$1,800/oz spot (from the May 2022 PEA), as well as generating additional value from its non-core portfolio of precious and battery metals projects in eastern Canada and the USA.

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014 as it forms part of United Kingdom domestic law by virtue of the European Union (Withdrawal) Act 2018, as amended by virtue of the Market Abuse (Amendment) (EU Exit) Regulations 2019.

                  CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 


Unaudited As at 30 June 2025

£

Audited

 As at 31 December 2024

£

 

Unaudited As at 30 June 2024

£

Non-Current Assets

 

 




Property, plant and equipment


46,710

39,664


45,220

Investments


474,465

161,688


-

 


521,175

201,352

 

45,220

Current Assets


 


 


Trade and other receivables


74,033

45,686


73,229

Cash and cash equivalents


578,612

2,104,565


2,096,773

Other investments


-

-


63,890



652,645

2,150,251

 

2,233,892

Total Assets


1,173,820

2,351,603

 

2,279,112

Current Liabilities


 




Trade and other payables


197,689

303,700


791,630



197,689

303,700

 

791,630

Total Liabilities


197,689

303,700

 

791,630

 


 




Net Assets


976,131

2,047,903

 

1,487,482

Equity attributable to owners of the Parent


 




Share capital - nil par value


56,996,940

56,775,943


54,942,655

Share based payment reserve


573,581

697,360


632,323

Retained earnings


(56,205,465)

(55,047,382)


(53,719,356)

Translation reserve


(382,700)

(365,618)


(360,981)

Total equity shareholders' funds


982,356

2,060,303

 

1,494,641

Non-Controlling Interest


(6,225)

(12,400)


(7,159)

Total equity


976,131

2,047,903

 

1,487,482




CONDENSED CONSOLIDATED INCOME STATEMENT



 

 

 

Note

Unaudited For the 6 months ended 30 June 2025

£

Unaudited For the 6 months ended 30 June 2024

£

Exploration costs

3

(846,072)

(132,573)

Administrative expenses


(769,135)

(763,371)

Operating loss


(1,615,207)

(895,944)

Other income


150,485

-

Other losses


(6,423)

-

Gain/(Loss) on non-current investments measured at fair value


176,189

(22,682)

Loss on disposal of non-current investments


-

(178,693)

Interest receivable & similar income


12,925

 -

Loss before income tax

 

(1,282,031)

(1,097,319)

Loss for the period

 

(1,282,031)

(1,097,319)

Loss attributable to:


 

 

Equity holders of the Company


(1,281,862)

(1,096,991)

Non-controlling interests


(169)

(328)

 


(1,282,031)

(1,097,319)

Basic (Loss) Per Share attributable to owners of the Parent during the period (expressed in pence per share)


 

 

Basic

4

(0.005)

(0.007)

Diluted

4

(0.005)

(0.007)

 



 









CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

Unaudited

For the Six months ended 30 June 2025

£

                                                                                     Unaudited

For the Six months ended 30 June 2024

£

Loss for the period

 

 

(1,282,031)

(1,097,319)

Other Comprehensive Income:

 

 

 


Items that may be subsequently reclassified to profit or loss

 




Foreign exchange on translation

 


(17,082)

(22,357)

Total other comprehensive loss for the period, net of tax

 


(1,299,113)

(1,119,676)

Total comprehensive loss attributable to:

 

 

 

 

Owners of the Company

 

 

(1,298,944)

(1,119,348)

Non-controlling interests

 

 

6,175

(328)

Total comprehensive loss

 

 

(1,292,769)

(1,119,676)

 

 

The accompanying notes form part of these unaudited condensed consolidated interim financial statements.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

Share capital nil par value

£

Share based payments

£

Retained earnings

£

Translation reserve

£

Non-controlling interest

£

Total

£

Balance as at 1 January 2024

 

52,472,522

621,056

(52,622,365)

(338,624)

(6,831)

125,758

Loss for the period


-

-

(1,096,991)

-

(328)

(1,097,319)

Other comprehensive loss in period


-

-

-

(22,357)

-

(22,357)

Total comprehensive income for the period

 

-

-

(1,096,991)

(22,357)

(328)

(1,119,676)

Issue of warrants


-

11,267

-

-

-

11,267

Issue of ordinary share capital - nil par value


2,470,133

-

-

-

-

2,470,133

Total transactions with owners, recognised directly in equity

 

2,470,133

11,267

-

-

-

2,481,400

Balance as at 30 June 2024

 

 

54,942,655

 

632,323

 

(53,719,356)

 

(360,981)

 

(7,159)

 

1,487,482

 

 

 

 

 

 

 

 

 

Balance as at 1 January 2025

 

56,775,943

697,360

(55,047,382)

(365,618)

(12,400)

2,047,903

Loss for the period


-

-

(1,281,862)

-

6,175

(1,275,687)

Exchange difference from translating foreign operations


-

-

-

(17,082)

-

(17,082)

Total comprehensive income for the period


-

-

(17,082)

6,175

(1,292,769)

Issue of ordinary share capital - nil par value


220,997

-

-

-

-

220,997

Exercise of warrants


-

(123,779)

123,779

-

-

-

Total transactions with owners, recognised directly in equity

 

220,997

(123,779)

123,779

-

-

220,997

Balance as at 30 June 2025

 

56,996,940

573,581

(56,205,465)

(382,700)

(6,225)

976,131











 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

Six months ended

30 June 2025

£

Six months ended

30 June 2024

£

 

Cash flows from operating activities

 

 


 

Loss before income tax


(1,282,031)

(1,097,319)


Adjustments for:





Other income


(150,485)

-


Depreciation


-

6,512


Non-controlling interest


6,175

-


Gain on sale of investments


-

22,682


Foreign exchange


9,609

(8,222)


Fair value (gain)/loss on investments


(176,189)

178,693


Changes in working capital:





(Increase) in trade and other receivables


(30,448)

(19,944)


Increase/(decrease) in trade and other payables


(106,784)

(77,470)


Net cash used in operating activities


(1,730,153)

(995,068)


Cash flows from investing activities


 



Proceeds from sale of investments


-

59,613


Purchase of property, plant and equipment


(8,544)

-


Net cash used in investing activities


(8,544)

59,613


Cash flows from financing activities


 



Proceeds from issue of share capital


220,997

2,520,000


Transaction costs of share issue


-

(38,600)


Net cash generated from financing activities


220,997

2,481,400


Net increase/(decrease) in cash and cash equivalents


(1,517,700)

1,545,945


Cash and cash equivalents at beginning of the period


2,104,565

564,682


Exchange loss on cash and cash equivalents


(8,253)

(13,854)


Cash and cash equivalents at end of the period


578,612

2,096,773


 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

1.         General information

The Company was registered in Guernsey, Channel Islands on 16 February 2005 with registered number 42821 under the Companies (Guernsey) Law, 2008. The Company is quoted on AIM with the trading symbol LND.L. The principal activity, currently mainly in Canada, is mineral exploration including the identification, acquisition and development of technically and economically sound mineral projects either alone or with joint venture partners.

 

The address of its registered office is P.O. Box 141, La Tonnelle House, Les Banques, St Sampson, Guernsey, GY1 3HS.

 

2.   Basis of Preparation

The unaudited condensed consolidated interim financial statements have been prepared in accordance with UK-Adopted International Accounting Standards ("UK IFRS"), which comprise standards and interpretations approved by the International Accounting Standards Board ("IASB"), the International Financial Reporting Interpretations Committee ("IFRIC"), the International Accounting Standards and Standards Interpretations Committee Interpretations approved by the International Accounting Standards Committee ("IASC") that remain in effect and to the extent that they have been adopted by the United Kingdom.

These unaudited condensed consolidated interim financial statements comprise the financial statements of Landore Resources Limited and its subsidiaries as at 30 June 2025 and have been prepared on the historical cost basis. The principal accounting policies applied are consistent with those adopted in the audited consolidated financial statements for the year ended 31 December 2024. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.

 

When the Group ceases to have control, any retained interest in the entity is remeasured to its fair value at the date when control is lost, with the change in carrying amount recognised in profit or loss.

 

Going concern

These unaudited condensed consolidated interim financial statements have been prepared on the going concern basis. Given the Group's current cash position and its demonstrated ability to raise additional capital when required, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the condensed consolidated interim financial statements for the period ended 30 June 2025.

 

At 30 June 2025, the Group had cash and cash equivalents of £578,612. During the period, the Company received a notice to exercise warrants over a total of 9,208,220 new ordinary shares, for which funds of £220,997 were received by the Company. Such proceeds have been utilised for general working capital purposes and to progress the Company's strategy of focusing on the advancement of its flagship BAM Gold Project at the Junior Lake Property in Northwestern Ontario.

 

Critical accounting estimates

 

The preparation of the condensed consolidated interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in Note 4 the 2024 Annual Report. The nature and amounts of such estimates have not changed significantly during the interim period.

 

3.   Mineral properties

 



 

 

Accumulated

 


 

Net expense

expenditure at

 


1 January

in the

30 June

 


2025

period

2025

 


£

£

£

Junior Lake


30,351,834

844,482

31,196,316

Miminiska Lake


1,535,594

-

1,535,594

Frond Lake


90,341

-

90,341

Wottam


61,558

-

61,558

Lessard


709,122

-

709,122

Other, including Swole Lake


181,586

1,590

183,176

and Root Lake





 

 

32,930,035

846,072

33,776,107

 

4.   Loss per share

The calculation of the basic loss per share is based on the loss attributable to the equity holders of the parent for the interim period divided by the weighted average number of shares being 238,548,226 (June 2024: 149,830,043) in issue during the period. 

The potential ordinary shares which arise as a result of the options in issue are not dilutive under the terms of IAS 33 because they would reduce the loss per share. Accordingly, there is no difference between the basic and dilutive loss per share. At the period end, there were 9,850,000 (June 2024: 7,850,000) share options and 9,714,167 (2024: 8,566,667) warrants in issue. 

The loss per share and diluted loss per share for the period were £0.005 (June 2024: £0.007) and £0.005 (June 2024: £0.007) respectively.

5.   Events after the interim reporting period

There are no events to report.

 

6.   Approval of interim financial statements

These unaudited condensed consolidated interim financial statements were approved by the Board of Directors on 29 September 2025.

 

7.   Availability of interim financial statements

Copies of these interim financial statements are available on Landore Resources' website at: www.landore.com.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR GRGDCXSDDGUC