• 26 Sep 25
 

Livermore Inv. Group - Interim Results


Livermore Investments Group Limited | LIV | 49.0 0 0.0% | Mkt Cap: 81.0m



RNS Number : 9107A
Livermore Investments Group Limited
26 September 2025
 

                 

 

 

26 September, 2025

 

LIVERMORE INVESTMENTS GROUP LIMITED

 

UNAUDITED INTERIM RESULTS FOR SIX MONTHS ENDED 30 JUNE 2025

 

Livermore Investments Group Limited (the "Company" or "Livermore") today announces its unaudited interim results for the six months ended 30 June 2025. These results will be made available on the Company's website today.


For further investor information please go to
www.livermore-inv.com.

 

 


Enquiries:

Livermore Investments Group Limited                                                                         +41 43 344 3200

Gaurav Suri

 

 

Strand Hanson Limited (Financial & Nominated Adviser and Broker)                     +44 (0)20 7409 3494

Richard Johnson / Ritchie Balmer

 



Chairman's and Chief Executive's Review

 

Introduction

We are pleased to announce the interim financial results for Livermore Investments Group Limited (the "Company" or "Livermore") for the six months ended 30 June 2025. References to the Company hereinafter also include its consolidated subsidiary (note 9). 

During the first half of 2025, the Company's investment portfolio recorded a modest gain of USD 1.8m while incurring operating costs of USD 1.9m. The Company also declared an interim dividend of USD 7m during the period. Excluding the dividend of USD 7m, the NAV of the Company remined relatively unchanged from the beginning of the year. NAV as at 30 June 2025 was USD 132.0m (Dec 2024: USD 139.1m; Jun 2024: USD 158.7m). Our investment in Fetcherr Ltd ("Fetcherr") continued to perform well and in July 2025 it raised capital from Salesforce Ventures and certain existing investors at a pre-money valuation of USD 530m. For the period ending 30 Jun 2025, our investment in Fetcherr was valued at USD 15.0m, implying a valuation of USD 150 million for Fetcherr. The NAV per share as at 30 June 2025 was USD 0.80. As at 30 June 2025, the Company held USD 33.3m in cash and marketable securities (June 2024: USD 52.2m).

 

Overall the first half of 2025 provided a relatively challenging investment environment. The euphoria of a business friendly US administration quickly gave way to despair as President Trump launched a trade war against the United States' trading partners by introducing tariffs on imports. Financial markets responded violently with US equity markets down 19% from its highs. While the markets recovered as the US administration reduced the tariff rhetoric, faith in the US Dollar declined. The US Dollar had one of its worst performances declining by 10.7% during the first half of 2025.

On the other hand, large technology companies linked to innovation and developments in Artificial Intelligence (AI) continued to capture the imaginations of individuals, corporates, and governments alike and gain market capitalization. The pace of capital expenditures by large data centre companies to reposition their businesses for higher computational workloads remains unprecedented. Most corporates are keen to evaluate solutions that may bring the benefits of AI to various areas of their business.

In 2021, the Company had invested in a start-up ("Fetcherr") that focused on applying AI techniques to deliver real-time pricing and revenue enhancement solutions for the airline industry. Over the last 4 years, Fetcherr has succeeded in demonstrating its effectiveness and has acquired airline clients large and small across the globe. Their pipeline of clients willing to adopt their product continues to grow faster than they can keep pace. In July 2025, Fetcherr raised capital at a valuation of USD 530m after having done so in 2024 at a USD 250m valuation. 

In credit markets, demand for CLO debt and US Senior Secured Loans (US Loans) was strong in the first half of 2025, as higher coupons of floating rate securities and attracted income-oriented investors. US Loans have been further well supported by healthy new CLO issuance and "reset" market activity. Inflation has been generally good for credit over the last few years but the effects of tariffs and a slower economic growth may generate volatility and provide interesting opportunities to invest capital in the next few quarters.  

The CLO portfolio is currently much smaller than its peak in 2021. As the Company did not materially invest in warehouses and new CLO equity between April 2022 and Jan 2024, the CLO portfolio has amortized substantially and cashflow is expected to be lower than in the previous years. The Company had two warehouses open as of 30 June 2025. Post balance sheet, one warehouse managed by Blackstone Credit has been converted to a CLO and has generated USD 0.821m in warehouse carry for the Company.

 



 

Financial Review

The NAV of the Company as at 30 June 2025 was USD 132.0m (31 December 2024: USD 139.1m). The Loss after tax for the first half of 2025 was USD 1.2m, which represents loss per share of USD 0.01.

The overall change in the NAV is primarily attributed to the following:


30 June 2025


31 December 2024


30 June 2024

US $m


US $m


US $m

Shareholders' funds at beginning of period

139.1


135.8


135.8


-----


-----


-----

Income from investments

7.6


22.5


12.3

Unrealised (losses) / gains on investments

(7.0)


(5.9)


13.0

Operating expenses

(1.9)


(5.6)


(1.9)

Net finance income / (costs)

1.2


(0.5)


(0.4)

Tax charge

(0.1)


(0.2)


(0.1)


-----


-----


-----

(Decrease) / increase in net assets from operations

(0.1)


10.3


22.9

Dividends paid

(7.0)


(7.0)


-


-----


-----


-----

Shareholders' funds at end of period

132.0


139.1


158.7


-----


-----


-----

Net Asset Value per share

US $0.80


US $0.84


US $0.96

 

 

 


Livermore's Strategy

The Company's primary investment objective is to generate high current income and regular cash flows. The financial portfolio is constructed around fixed income instruments such as Collateralized Loan Obligations ("CLOs") and other securities or instruments with exposure primarily to senior secured and usually broadly syndicated US loans.  The Company has a long-term oriented investment philosophy and invests primarily with a buy-and-hold mentality, though from time to time the Company will sell investments to realize gains or for risk management purposes.

Strong emphasis is given to maintaining sufficient liquidity and low leverage at the overall portfolio level and to re-invest in existing and new investments along the economic cycle. 

 

Dividend & Buyback

On 23 May 2025, the Company announced an interim dividend of USD 7.0m (USD 0.0423 per share) to members on the register as at 6 June 2025. The dividend was paid on 4 July 2025.

The Board of Directors will decide on the Company's dividend policy for 2025 based on profitability, liquidity requirements, portfolio performance, market conditions, and the share price of the Company relative to its NAV.

 

 

 

Richard Rosenberg

Noam Lanir

Non-Executive Chairman

Chief Executive

 

 

 

 

25 September 2025

 

 



Review of Activities

 

Economic & Investment Environment

Overall the first half of 2025 was a relatively challenging investment environment as markets grappled with new US trade policy and its implications. US GDP growth stalled in the first quarter of 2025 largely due to negative net exports, with firms having front-loaded imports ahead of new tariffs, though domestic private demand remained solid. The labour market stayed resilient, with the unemployment rate at 4.1%  in February and 4.2% in May, while employment continued to rise. Inflation moderated during the period with consumer price inflation at 2.8% in February and 2.4% in May. Nevertheless, inflation is expected to rise again later in the year as the effect of new tariffs feed through. The US Federal Reserve held rates steady emphasising a wait-and-see approach in view of the uncertain environment.

The Euro area had an opposite effect with large pre-tariff exports to the US driving first quarter growth to 0.6% over the previous quarter. Growth in the second quarter was a much more modest 0.1% over the first quarter as exports declined to catch up with the trend. Capacity utilisation remained below average throughout, particularly in manufacturing, while employment growth was modest. Inflation in the euro area eased further with headline consumer price inflation was 2.3% in February but dropped to 1.9% in May, aligning with the European Central Bank's target. Core inflation also moderated, from 2.6% in February to 2.3% in May in response, the ECB lowered interest rates by 25 basis points in January, March, April, and June, reducing the deposit facility rate to 2.0%. It remained cautious about future cuts, given the uncertainty surrounding trade policy. The ECB also stopped reinvesting proceeds from maturing securities under the APP (asset purchase programme) and PEPP (pandemic emergency purchase program), shrinking its portfolio by 40 to 45 billion euros per month, or around 0.7% of its total balance sheet.

US equity markets started the year strongly in anticipation of a business-friendly US administration under President Trump. The euphoria was short-lived, however, as the new administration focused on re-writing global trade in a bid to reshore manufacturing and production jobs in the US. Investors sold risk assets overall and US assets in particular with US bond yields rising in parallel with declines in the US equity markets and the US Dollar. From peak to trough the S&P 500 Index declined by 21% but subsequently closed higher the six month period by 5.5% as the US administration lowered its rhetoric and large US trade partners scored better than worst-case tariffs. US government bonds eked out a small gain with yields on the 10 year bonds declining from 4.57% to 4.23%. The brunt of the pain, however, was borne by the US Dollar, which declined by 10.7% as measured by the DXY Index.

In the first half of 2025, leveraged loans recovered from the April volatility, with average prices rising slightly to 96.48 from 96.37 and the S&P/LSTA Leveraged Loan Index delivering a 3.0% total return. Gross loan issuance was $441 billion versus $703 billion a year earlier, while net issuance was just $102 billion due to heavy refinancings and repayments; institutional loans outstanding totalled $1.5 trillion at end of June. Credit quality held firm, with the default rate at 1.11% (vs. 0.91% at year-end 2024 and a 2.57% long-term average.)

In the CLO market, gross issuance reached $100 billion in H1 2025 but net issuance was $48 billion, while resets and refinancings totalled $108 billion and $49 billion respectively. CLO AAA paydowns were $34 billion in H1 2025 with another $17 billion expected in July. Market-wide CCC exposure was 6.5% with a market average overcollateralization cushion of 3.5%. AAA CLO spreads tightened to 110 bps in April before widening to 130 bps, limiting new issue arbitrage. With loans recovering and CLO equity yet to fully benefit , upside potential exists for CLO equity investors assuming market stability. 

Sources: Swiss National Bank (SNB), European Central Bank (ECB), US Federal Reserve, Bloomberg, JP Morgan, S&P Capital IQ

 


Financial Portfolio and Trading Activity  

The Company manages a financial portfolio valued at USD 101.5m as at 30 June 2025, which is invested mainly in fixed income and credit related securities.

The following is a table summarizing the financial portfolio at 30 June 2025:

 

30 June 2025

US $m

30 June 2024

US $m

31 December 2024

US $m

Investment in the loan market through CLOs

50.6

62.9

56.0

Open warehouse facilities

13.7

8.1

4.8

Public equities

3.9

2.3

2.5

Short term government bonds

7.2

22.8

6.4

Long term government bonds

4.2

4.0

4.0

Corporate bonds

4.6

4.1

4.6

 

-----

-----

-----

Invested total

84.2

104.2

78.3

Cash

17.3

21.3

33.8

 

-----

-----

-----

Total

101.5

125.5

112.1

 

-----

-----

-----

 

 

Senior Secured Loans and CLOs

Overall, US loans performed well in the first half of 2025 generating a total return of 3% despite the tariff-induced volatility. Strong demand from US CLO creation provided a consistent bid for US loans. Average loan prices rose to 96.48 from 96.37 at the start of the year. The new issue loan market was characterized by significant refinancing activity as new M&A activity remained relatively muted. Total loan issuance was in excess of USD 440 billion while net new money amounted to a meagre USD 102 billion. While default rates remained low by historical standards with the trailing 12 month default rate at 1.11% as of end of June 2025, spread reduction from refinancing activity cut CLO equity distributions and reduced valuations on expectations of further net income reduction. At the same time, strong refinancing activity significantly reduced the "maturity wall" and resulting default risk with less than 1.75% of the loan market maturing before 2027.

In the first half of 2025, CLO new issuance grossed approximately $100 billion tracking the same pace as in 2024. This year the high level of activity was driven by "reset" and refinancing transactions with net new CLO issuance at a moderate USD 48 billion.

In the last quarter of 2024 and in the first quarter of 2025, management reduced overall exposure and booked some gains as the market felt euphoric. Since then, overall CLO market performance and the Company's portfolio performance has been more muted as refinancings on the US loans side cut into the value of CLO equity and refinancings of CLO debt reduce income from CLO debt tranches. Post balance sheet, the Company converted one of its two warehouses into a CLO and generated USD 0.821m in net carry. Overall, the CLO and warehouse portfolio was down by USD 1.8m in the first half of 2025.

The Company's CLO portfolio is divided into the following geographical areas:

 

30 June 2025

30 June 2024

31 December 2024


US $000

Percentage

US $000

Percentage

US $000

Percentage

USA

50,635

100.0%

62,959

100.0%

56,000

100.0%


------

------

------

------

------

------

 

Private Equity Investments

The Company has invested in some small private companies with robust growth and potential.

The following summarizes the book value of the private equity investments at 30 June 2025:

 

US $m

Fetcherr Ltd

15.0

Phytech Ltd

2.6

Other investments

5.0

 

----

Total

22.6

 

----

Fetcherr Ltd ("Fetcherr"):   Fetcherr is an Israeli start-up that has developed proprietary large market AI models

for dynamic pricing systems. Fetcherr is disrupting traditional revenue systems in the airline industry and has signed-up carriers such as Delta Airlines, Virgin Airlines, Azul Air, etc. As of 30 June 2025, the Company held 11.51% of Fetcherr's issued share capital. In July 2025, Fetcherr raised capital from Salesforce Ventures and Battery Partners among other investors at a pre-money valuation of USD 530m.

 

Phytech Ltd ("Phytech"):  Phytech is an agriculture-technology company in Israel providing end-to-end solutions for achieving higher yields on crops and tree data. Livermore continues to hold 12.2% in Phytech Global Advisors Ltd, which in turns now holds 11.95% on a fully diluted basis in Phytech Ltd.

The following table reconciles the review of activities to the Group's financial assets at 30 June 2025.  

 

US $m

Financial portfolio

84.2

Private equity and fund investments

22.6

 

-----

 

106.8

 

-----

 


Financial assets at fair value through profit or loss (note 5)

85.1

Financial assets at fair value through other comprehensive income (note 6)

21.7

 

-----


106.8

 

-----

 

Litigation

The Company is not involved in any litigation.

 

Events After the Reporting Date

Information is provided in note 24 to the interim condensed consolidated financial statements.

Ron Baron stepped down from his role of non-executive director after over 18 years of service. The Company has started search for a new non-executive director. The Board of Directors thank Mr. Baron for his commendable service and wish him well for his future endeavours.

 

Going Concern

The Directors have reviewed the current and projected financial position of the Company, making reasonable assumptions about cash and short-term holdings, interest and distribution income, future trading performance, valuation projections and debt requirements. On the basis of this review, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the interim condensed consolidated financial statements.

 

 


Livermore Investments Group Limited

Condensed Consolidated Statement of Financial Position

at 30 June 2025

 

Note

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited


US $000

US $000

US $000

Non-current assets





Property, plant and equipment


42

50

37

Right-of-use asset

4

416

472

416

Financial assets at fair value through profit or loss

5

51,535

62,959

56,000

Financial assets at fair value through other

comprehensive income

 

6

 

21,735

 

26,244

 

20,721

Investments in subsidiaries

9

11,213

9,790

10,251

 


------

-------

-------

 


84,941

99,515

87,425

 


------

-------

-------

Current assets





Trade and other receivables

10

7,940

485

269

Financial assets at fair value through profit or loss

5

33,619

41,282

22,339

Cash and cash equivalents

11

17,290

21,255

33,768



-------

-------

-------



58,849

63,022

56,376



-------

-------

-------

Total assets


143,790

162,537

143,801



-------

-------

-------

Equity





Share capital

12

-

-

-

Share premium and treasury shares

12

163,130

163,130

163,130

Other reserves


(17,246)

(8,850)

(18,358)

(Accumulated losses) / retained earnings


(13,905)

4,400

(5,669)



-------

-------

-------

Total equity


131,979

158,680

139,103



-------

-------

-------

Liabilities





Non-current liabilities





Lease liability


297

367

312



-------

-------

-------






Current liabilities





Trade and other payables

13

4,242

3,226

4,143

Dividend payable

14

7,023

-

-

Lease liability - current portion


119

105

104

Current tax liability


130

159

139



-------

-------

-------

 


11,514

3,490

4,386



-------

-------

-------

Total liabilities


11,811

3,857

4,698

 


-------

-------

-------

Total equity and liabilities


143,790

162,537

143,801



-------

-------

-------

Net asset value per share





Basic and diluted net asset value per share (US $)

15

0.80

0.96

0.84



-------

-------

-------

 

 

 

 

 

 

 

 

 

Livermore Investments Group Limited

Condensed Consolidated Statement of Profit or Loss

for the six months ended 30 June 2025

 

 

 

Note

Six months

ended

30 June

2025

Unaudited

Six months

ended

30 June

2024

Unaudited

Year

ended

31 December

2024

Audited

 

 


US $000

US $000

US $000

 

 





 

Investment income





 

Interest and distribution income

17

7,564

12,330

22,520

 

Fair value changes of investments

18

(8,022)

(278)

(9,612)

 

 


-------

-------

-------

 

 


(458)

12,052

12,908

 

Operating expenses

19

  (1,913)

  (1,917)

(5,612)

 



-------

-------

-------

 

Operating (loss) / profit


(2,371)

10,135

7,296

 

Finance costs

20

(20)

(650)

(965)

 

Finance income

20

1,217

219

453

 



-------

-------

-------

 

(Loss) / profit before taxation


(1,174)

9,704

6,784

 

Taxation charge


(39)

(38)

(199)

 



-------

-------

-------

 

(Loss) / profit for period / year


(1,213)

9,666

6,585


 


-------

-------

-------

 

 





 

(Loss) / earnings per share





 

Basic and diluted (loss) / earnings per share (US $)

21

(0.01)

0.06

0.04

 



-------

-------

-------

 

 



Livermore Investments Group Limited

Condensed Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2025

 


Six months

ended

30 June

2025

Unaudited

Six months

ended

30 June

2024

Unaudited

Year

ended

31 December

2024

Audited

 


US $000

US $000

US $000

 





(Loss) / profit for the period / year


(1,213)

9,666

6,585

 





Other comprehensive income:





Items that may be reclassified subsequently to profit or loss





Foreign exchange gain / (loss) on the translation of subsidiary


148

(84)

(80)






Items that are not reclassified subsequently to profit or loss





Financial assets designated at fair value through other comprehensive income - fair value gains


964

13,261

3,749



------

------

------

Total comprehensive (loss) / income for the period / year


(101)

22,843

10,254



------

------

------

 

The total comprehensive income for the period / year is wholly attributable to the owners of the Company.



Livermore Investments Group Limited

Condensed Consolidated Statement of Changes in Equity

for the period ended 30 June 2025

 

 

Share

premium

Treasury shares

Translation reserve

Investment revaluation reserve

Retained earnings

Total

 


US $000

US $000

US $000

US $000

US $000

US $000

Balance at 1 January 2024


169,187

(6,057)

114

(22,141)

(5,266)

135,837

Dividends


-

-

-

-

(6,988)

(6,988)

 


-------

-------

-------

-------

-------

-------

Transactions with owners


-

-

-

-

(6,988)

(6,988)



-------

-------

-------

-------

-------

-------

Profit for the year


-

-

-

-

6,585

6,585

Other comprehensive income:








Financial assets at fair value through other comprehensive income - fair value gains


                -

                -

-

3,749

-

3,749

Foreign exchange loss on the translation of subsidiary


                -

                -

(80)

-

-

(80)



-------

-------

-------

-------

-------

-------

Total comprehensive income for the year


-

-

(80)

3,749

6,585

10,254



-------

-------

-------

-------

-------

-------

Balance at 31 December 2024


169,187

(6,057)

34

(18,392)

(5,669)

139,103

Dividends


-

-

-

-

(7,023)

(7,023)



-------

-------

-------

-------

-------

-------

Transactions with owners


-

-

-

-

(7,023)

(7,023)

 


-------

-------

-------

-------

-------

-------

Loss for the period


-

-

-

-

(1,213)

(1,213)

Other comprehensive income:








Financial assets at fair value through other comprehensive income - fair value gains

    

-

-

-

964

-

964

Foreign exchange gain on the translation of subsidiary


-

-

148

-

-

148



-------

-------

-------

-------

-------

-------

Total comprehensive income for the period

-

-

148

964

(1,213)

(101)



-------

-------

-------

-------

-------

-------

Balance at 30 June 2025


169,187

(6,057)

182

(17,428)

(13,905)

131,979



-------

-------

-------

-------

-------

-------

 

 

 

 

 

 

 

Share

premium

Treasury shares

Translation reserve

Investment revaluation reserve

Retained earnings

Total

 


US $000

US $000

US $000

US $000

US $000

US $000

Balance at 1 January 2024


169,187

(6,057)

114

(22,141)

(5,266)

135,837









Profit for the period


-

-

-

-

9,666

9,666

Other comprehensive income:








Financial assets at fair value through other comprehensive income - fair value gains


-

-

-

13,261

-

13,261

Foreign exchange loss on the translation of subsidiary


-

-

(84)

-

-

(84)

 

 

-------

-------

-------

-------

-------

-------

Total comprehensive income for the period

-


(84)

13,261

9,666

22,843



-------

-------

-------

-------

-------

-------

Balance at 30 June 2024


169,187

(6,057)

30

(8,880)

4,400

158,680



-------

-------

-------

-------

-------

-------



Livermore Investments Group Limited

Condensed Consolidated Statement of Cash Flows

for the period ended 30 June 2025

 

 

Note

Six months

ended

30 June

2025

Unaudited

Six months

ended

30 June

2024

Unaudited

Year

ended

31 December

2024

Audited

 

 

US $000

US $000

US $000

Cash flows from operating activities





(Loss) / profit before taxation


(1,174)

9,704

6,784






Adjustments for:





Depreciation expense


54

52

124

Interest expense

20

20

25

33

Interest and distribution income

17

(7,564)

(12,330)

(22,520)

Bank interest income

20

(215)

(219)

(453)

Fair value changes of investments

18

8,022

278

9,612

Exchange differences

20

(1,002)

625

932



-------

-------

-------



(1,859)

(1,865)

(5,488)

Changes in working capital





Increase in trade and other receivables


(7,671)

(383)

(167)

Decrease in trade and other payables


242

(487)

430



-------

-------

-------

Cash flows used in operations


(9,288)

(2,735)

(5,225)

Interest and distributions received


7,779

12,549

22,973

Tax paid


(48)

(42)

(223)



-------

-------

-------

Net cash from operating activities


(1,557)

9,772

17,525

 


-------

-------

-------

Cash flows from investing activities





Acquisition of investments


(25,223)

(65,239)

(114,359)

Proceeds from sale of investments


9,374

57,259

118,497



-------

-------

-------

Net cash used in investing activities


(15,849)

(7,980)

4,138



-------

-------

-------

Cash flows from financing activities





Lease liability payments


(54)

(56)

(111)

Interest paid

20

(20)

(25)

(33)

Dividends paid


-

-

(6,988)



-------

-------

-------

Net cash used in financing activities


(74)

(81)

(7,132)



-------

-------

-------

 





Net (decrease) / increase in cash and cash equivalents


(17,480)

1,711

14,531

Cash and cash equivalents at beginning of the period / year


33,768

20,169

20,169

Exchange differences on cash and cash equivalents

20

1,002

(625)

(932)



-------

-------

-------

Cash and cash equivalents at the end of the period / year

11

17,290

21,255

33,768



-------

-------

-------


Notes to the Interim Condensed Consolidated Financial Statements

 

 

1.    Accounting policies

The interim condensed consolidated financial statements of Livermore have been prepared on the basis of the accounting policies stated in the 2024 Annual Report, available on www.livermore-inv.com.

The application of the IFRS pronouncements that became effective as of 1 January 2025 has no significant impact on the Company's consolidated financial statements.

 

2.    Critical accounting judgements

In preparing the interim condensed consolidated financial statements, management made judgements and assumptions. The actual results may differ from those judgements and assumptions. The critical accounting judgements applied in the interim condensed consolidated financial statements were the same as those applied and disclosed in the Company's last annual consolidated financial statements for the year ended 31 December 2024.

 

3.    Basis of preparation

These unaudited interim condensed consolidated financial statements for the six months ended 30 June 2025, have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union. They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Company for the year ended 31 December 2024.

The financial information for the year ended 31 December 2024 is extracted from the Company's consolidated financial statements for the year ended 31 December 2024 which contained an unmodified audit report.

 

Investment entity status

Livermore meets the definition of an investment entity, as this is defined in IFRS 10 "Consolidated Financial Statements".

In accordance with IFRS 10, an investment entity is exempted from consolidating its subsidiaries, unless any subsidiary which is not itself an investment entity mainly provides services that relate to the investment entity's investment activities. In Livermore's situation and as at the reporting date, one of its subsidiaries provide such services. Note 8 shows further details of the consolidated and unconsolidated subsidiaries.  

References to the Company also include its consolidated subsidiary (note 9).

 

 

4.    Right of use assets

 

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited


US $000

US $000

US $000


 

 

 

At 1 January

416

-

-

Additions

-

524

524

Depreciation

(54)

(52)

(105)

Exchange differences on the translation of subsidiary

54

-

(3)


 -------

 -------

-------

At 30 June / 31 December

416

472

416


-------

-------

-------

 

5.    Financial assets at fair value through profit or loss

 

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited


US $000

US $000

US $000

Non-current assets




Fixed income investments (CLOs)

50,635

62,959

56,000

Private equity investments

900

-

-


 ------

 ------

------


51,535

62,959

56,000


------

------

------

Current assets




Fixed income investments

29,715

38,945

19,849

Public equity investments

3,904

2,337

2,490


 ------

 ------

------


33,619

41,282

22,339


------

------

------

 

For description of each of the above categories, refer to note 7.

The above investments represent financial assets that are mandatorily measured at fair value through profit or loss.

There were no open derivatives at 30 June 2025, 30 June 2024 and 31 December 2024.

The Company treats its investments in the loan market through Collateralized Loan Obligations (CLOs) as non-current investments as the Company generally intends to hold such investments over a period longer than twelve months.

The movement in financial assets at fair value through profit or loss was as follows:

 

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited


US $000

US $000

US $000


 

 

 

At 1 January

78,339

107,034

107,034

Purchases

25,136

54,713

99,805

Sales

(9,374)

(37,259)

(84,247)

Settlements

-

(20,000)

(34,250)

Fair value losses

(8,947)

(247)

(10,003)


 -------

 -------

-------

At 30 June / 31 December

85,154

104,241

78,339


-------

-------

-------

 

 

6.    Financial assets at fair value through other comprehensive income

 

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited


US $000

US $000

US $000

Non-current assets




Private equity investments

21,735

26,244

20,721


------

------

------

 

For description of the above category, refer to note 7.

The above investments are non-trading equity investments that have been designated at fair value through other comprehensive income.

The movement in financial assets at fair value through other comprehensive income was as follows:

 

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited


US $000

US $000

US $000

At 1 January

20,721

6,498

6,498

Purchases

50

6,485

10,474

Fair value gains

964

13,261

3,749


 ------

 ------

------

At 30 June / 31 December

21,735

26,244

20,721


------

------

------

 

7.    Financial assets at fair value

The Company allocates its non-derivative financial assets at fair value (notes 5 and 6) as follows:

·      Fixed income investments relate to investments in the loan market through CLOs, open warehouse facilities, fixed and floating rate bonds, and perpetual bank debt.

·      Public equity investments relate to investments in shares of companies listed on public stock exchanges.

·      Private equity investments relate to investments in the form of equity purchases in both high growth opportunities in emerging markets and deep value opportunities in mature markets. The Company generally invests directly in prospects where it can exert influence. 

 

8.    Fair value measurements of financial assets and liabilities

The table in note 8.2 presents financial assets and liabilities measured at fair value in the consolidated statement of financial position in accordance with the fair value hierarchy. This hierarchy groups financial assets and liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:

·     Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;

·     Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and

·     Level 3: unobservable inputs for the asset or liability.

 

The level within which the financial asset is classified is determined based on the lowest level of significant input to the fair value measurement.

 



 

8.1   Valuation of financial assets

·     Fixed Income Investments (other than CLOs) and Public Equity Investments are valued at their closing market prices on quoted exchanges, or as quoted by market makers.

·     CLOs are valued based on the valuation reports provided by market makers. CLOs are typically valued by market makers using discounted cash flow models. The key assumptions for cash flow projections include default and recovery rates, prepayment rates and reinvestment assumptions on the underlying portfolios (typically senior secured loans) of the CLOs.

      Default and recovery rates: The amount and timing of defaults in the underlying collateral and the amount and timing of recovery upon a default are key to the future cash flows a CLO will distribute to the CLO equity tranche. All else equal, higher default rates and lower recovery rates typically lead to lower cash flows. Conversely, lower default rates and higher recoveries lead to higher cash flows.

     Prepayment rates: Senior loans can be pre-paid by borrowers. CLOs that are within their reinvestment period may, subject to certain conditions, reinvest such prepayments into other loans which may have different spreads and maturities. CLOs that are beyond their reinvestment period typically pay down their senior liabilities from proceeds of such pre-payments. Therefore, the rate at which the underlying collateral prepays impacts the future cash flows that the CLO may generate.

   Reinvestment assumptions: A CLO within its reinvestment period may reinvest proceeds from loan maturities, prepayments, and recoveries into purchasing additional loans. The reinvestment assumptions define the characteristics of the loans that a CLO may reinvest in. These assumptions include the spreads, maturities, and prices of such loans. Reinvestment into loans with higher spreads and lower prices will lead to higher cash flows. Reinvestment into loans with lower spreads will typically lead to lower cash flows.

      Discount rate: The discount rate indicates the yield that market participants expect to receive and is used to discount the projected future cash flows. Higher yield expectations or discount rates lead to lower prices and lower discount rates lead to higher prices for CLOs.     

      Investments in open warehouse facilities that have not yet been converted to CLOs, are valued based on an adjusted net asset valuation.   

·     Private equity investments are valued mainly on the basis of valuations reported by third-party managers of such investments. Real estate entities are valued by independent qualified property valuers with substantial relevant experience on such investments. Underlying property values are determined based on their estimated market values.    

·     Investments in subsidiaries are valued at fair value as determined on a net asset valuation basis. The Company has determined that the reported net asset value of each subsidiary represents its fair value at the end of the reporting period.

 

8.2   Fair value hierarchy

Financial assets measured at fair value are grouped into the fair value hierarchy as follows: 

30 June 2025

US $000

US $000

US $000

US $000


Level 1

Level 2

Level 3

Total

Fixed income investments

15,986

50,635

13,729

80,350

Public equity investments

3,904

-

-

3,904

Private equity investments

-

-

22,635

22,635

Investments in subsidiaries

-

-

11,213

11,213


------

------

------

------


19,890

50,635

47,577

118,102


------

------

------

------

 



 

30 June 2024

US $000

US $000

US $000

US $000


Level 1

Level 2

Level 3

Total

Fixed income investments

30,870

62,959

8,075

101,904

Public equity investments

2,337

-

-

2,337

Private equity investments

-

-

26,244

26,244

Investments in subsidiaries

-

-

9,790

9,790


------

------

------

------


33,207

62,959

44,109

140,275


------

------

------

------

 

31 December 2024

US $000

US $000

US $000

US $000


Level 1

Level 2

Level 3

Total

Fixed income investments

14,957

56,000

4,892

75,849

Public equity investments

2,490

-

-

2,490

Private equity investments

-

-

20,721

20,721

Investments in subsidiaries

-

-

10,251

10,251


------

------

------

------


17,447

56,000

35,864

109,311


------

------

------

------

No financial assets have been transferred between different levels. 

 

Financial assets within level 3 can be reconciled from beginning to ending balances as follows:

 

At fair value through OCI

At fair value through profit or loss

At fair value through profit or loss

Investments in subsidiaries

 

 

Private equity investments

Private equity investments

Fixed Income

investments

 

Total


US $000

US $000

US $000

US $000

US $000

At 1 January 2025

20,721

-

4,892

10,251

35,864

Purchases

50

900

7,941

37

8,928

Gains / (losses) recognised in:






- Profit or loss

-

-

896

925

1,821

- Other comprehensive income

964

-

-

-

964


------

------

------

------

------

At 30 June 2025

21,735

900

13,729

11,213

47,577


------

------

------

------

------

 

 

Six months ended 30 June 2024

At fair value through OCI

At fair value through profit or loss

Investments in subsidiaries

 

 

Private equity investments

Fixed Income

investments

 

Total


US $000

US $000

US $000

US $000

At 1 January 2024

6,498

-

5,780

12,278

Purchases

6,485

28,075

4,041

38,601

Settlement

-

(20,000)

-

(20,000)

Losses recognised in:





- Profit or loss

-

-

(31)

(31)

- Other comprehensive income

13,261

-

-

13,261


------

------

------

------

At 30 June 2024

26,244

8,075

9,790

44,109


------

------

------

------






 

 

 

 

 

 

Year ended 31 December 2024

At fair value through OCI

At fair value through profit or loss

Investments in subsidiaries

 

 

Private equity and fund investments

Fixed Income

investments

 

Total


US $000

US $000

US $000

US $000

At 1 January 2024

6,498

-

5,780

12,278

Purchases

10,474

38,917

4,080

53,471

Settlement

-

(34,250)

-

(34,250)

Gains recognised in:





- Profit or loss

-

225

391

616

- Other comprehensive income

3,749

-

-

3,749


------

------

------

------

At 31 December 2024

20,721

4,892

10,251

35,864


------

------

------

------

 

The above recognised gains / (losses) are allocated as follows: 

Six months ended 30 June 2025

At fair value through OCI

At fair value through profit or loss

Investments in subsidiaries

 

 

Private equity investments

Fixed Income

investments

 

Total

Profit or loss

US $000

US $000

US $000

US $000

- Financial assets held at period-end

-

896

925

1,821

 

------

------

------

------

Other comprehensive income





- Financial assets held at period-end

964

-

-

964


------

------

------

------

Total gains/ (losses) for period

964

896

925

2,785


------

------

------

------

 

Six months ended 30 June 2024

At fair value through OCI

At fair value through profit or loss

Investments in subsidiaries

 

 

Private equity investments

Fixed Income

investments

 

Total

Profit or loss

US $000

US $000

US $000

US $000

- Financial assets held at period-end

-

-

(31)

(31)


------

------

------

------

Other comprehensive income





- Financial assets held at period-end

13,261

-

-

13,261


------

------

------

------

Total profits for period

13,261

-

(31)

13,230


------

------

------

------

 

Year ended 31 December 2024

At fair value through OCI

At fair value through profit or loss

Investments in subsidiaries

 

 

 

Private equity investments

Fixed Income

investments

 

Total

Profit or loss

US $000

US $000

US $000

US $000

- Financial assets held at year-end

-

225

391

616


------

------

------

------

Other comprehensive income





- Financial assets held at year-end

3,749

-

-

3,749


------

------

------

------

Total profits for year

3,749

225

391

4,365


------

------

------

------

The Company has not developed any quantitative unobservable inputs for measuring the fair value of its Level 3 financial assets. Instead, the Company used prices from third-party pricing information without adjustment.

Private equity investments within level 3 have been measured based on their net asset value, which is primarily driven by the fair value of their underlying investments. In all cases, considering that such investments are measured at fair value, the carrying amounts of their underlying assets and liabilities are considered as representative of their fair values

Investments in subsidiaries have been valued based on their net asset position. The main assets of the subsidiaries represent investments measured at fair value and receivables from the Company itself as well as third parties. Their net asset value is considered as a fair approximation of their fair value.

A reasonable change in any individual significant input used in the Level 3 valuations is not anticipated to have a significant change in fair values as above.

 

9.    Investment in subsidiaries

 

 

30 June

2025

Unaudited

31 December

2024

Audited


US $000

US $000

US $000

Unconsolidated subsidiaries




At 1 January

10,251

5,780

5,780

Additions

37

4,041

4,080

Fair value gains / (losses)

925

(31)

391


------

------

------

At 30 June / 31 December

11,213

9,790

10,251


------

------

------

The additions during the period ended 30 June 2024 included the Company's capital contribution of USD 4.005m into PNG Trading Limited. The remaining additions in 2024, as well as the additions in 2025 relate to the fair value of amounts receivable from the Company's unconsolidated subsidiary Sandhirst Ltd, that were waived by the Company as a means of capital contribution (note 22).

The investments in which the Company has a controlling interest as at the reporting date are as follows:

Name of Subsidiary

Place of incorporation

Holding

Voting rights and shares held

Principal activity

Consolidated subsidiary





Livermore Capital AG

Switzerland

Ordinary shares

100%

Administration services






Unconsolidated subsidiaries





Livermore Properties Limited

British Virgin Islands

Ordinary shares

100%

Holding of investments

Mountview Holdings Limited

British Virgin Islands

Ordinary shares

100%

Investment vehicle

Sycamore Loan Strategies Ltd

Cayman Islands

Ordinary shares

100%

Investment vehicle

Livermore Israel Investments Ltd

Israel

Ordinary shares

100%

Holding of investments

Sandhirst Ltd

Cyprus

Ordinary shares

100%

Holding of investments

PNG Trading Limited

Cyprus

Ordinary shares

100%

Trading in investments

 



 

10.  Trade and other receivables

 

 

30 June

2025

Unaudited

31 December

2024

Audited


US $000

US $000

US $000

Financial items




Amounts due by related parties (note 22)

-

-

75

Other receivable

400

-

-





Non-financial items




Advances to related parties (note 22)

342

254

-

Prepayments

7,198

217

182

VAT receivable

-

14

12


----

----

----


7,940

485

269


----

----

----

Included within "prepayments" USD 7.023m  relates to advances made to the Registrars' company for effecting the dividend payment on 4 July 2025.

For the Company's receivables of a financial nature, no lifetime expected credit losses and no corresponding allowance for impairment have been recognised, as their default rates were determined to be close to 0%.  

No receivable amounts have been written-off during either 2025 or 2024.

 

11.  Cash and cash equivalents

Cash and cash equivalents included in the consolidated cash flow statement comprise the following:

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited

 

US $000

US $000

US $000

Demand deposits

17,290

21,255

33,768


------

------

------

Cash at bank

17,290

21,255

33,768


------

------

------

The Company did not have any bank overdraft balances at 30 June 2025, 30 June 2024 and 31 December 2024.

 

12.  Share capital, share premium and treasury shares  

Livermore Investments Group Limited (the "Company") is an investment company incorporated under the laws of the British Virgin Islands.  The Company has an issued share capital of 174,813,998 ordinary shares with no par value.

In the consolidated statement of financial position, the amount included as 'Share premium and treasury shares' comprises of:

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited

 

US $000

US $000

US $000

Share premium

169,187

169,187

169,187

Treasury shares

(6,057)

(6,057)

(6,057)


-------

-------

-------


163,130

163,130

163,130


-------

-------

-------

 

 

 

 

 

13.  Trade and other payables

 

 

30 June

2025

Unaudited

31 December

2024

Audited


US $000

US $000

US $000

Financial items




Trade payables

107

115

96

Amounts due to related parties (note 22)

4,081

3,097

3,966

Accrued expenses

54

14

81


------

------

------


4,242

3,226

4,143


------

------

------

 

14.  Dividend

On 23 May 2025, the Company announced an interim dividend of USD 7.0m (USD 0.0423 per share) to members on the register as at 06 June 2025. The dividend was paid on 04 July 2025.

The Board of Directors will decide on the Company's dividend policy for 2025 based on profitability, liquidity requirements, portfolio performance, market conditions, and the share price of the Company relative to its net asset value.

 

15.  Net asset value per share

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited

Net assets attributable to ordinary shareholders (USD 000)

131,979

158,680

139,103


-------------

-------------

-------------

Closing number of ordinary shares in issue

165,355,421

165,355,421

165,355,421


-------------

-------------

-------------

Basic net asset value per share (USD)

0.80

0.96

0.84


-------------

-------------

-------------

Number of Shares




Ordinary shares

174,813,998

174,813,998

174,813,998

Treasury shares

(9,458,577)

(9,458,577)

(9,458,577)


-------------

-------------

-------------

Closing number of ordinary shares in issue

165,355,421

165,355,421

165,355,421


-------------

-------------

-------------

The diluted net asset value per share equals the basic net asset value per share since no potentially dilutive shares exist at any of the reporting dates presented.

 



 

16.  Segment reporting

The Company's activities fall under a single operating segment.

The Company's investment income / (losses) and investments are divided into geographical areas as follows:

 

Six months

ended 30 June

2025

Unaudited

Six months

ended 30 June

2024

Unaudited

Year ended

31 December

2024

Audited

 

US $000

US $000

US $000

Investment income / (losses)




European countries

356

158

(23)

United States

(677)

11,946

13,265

Rest of the world

(150)

-

(107)

Asia

13

(52)

(227)


-------

-------

-------


(458)

12,052

12,908


-------

-------

-------

Investments




European countries

11,300

9,852

10,743

United States

97,402

122,975

90,142

Rest of the world

1,795

165

1,055

Asia

7,605

7,283

7,371


-------

-------

-------


118,102

140,275

109,311

 

-------

-------

-------

Investment income / (losses), comprising interest and distribution income as well as fair value gains or losses on investments, is allocated based on the issuer's location. Investments are also allocated based on the issuer's location.

The Company has no significant dependencies, in respect of its investment income, on any single issuer.

 

17.  Interest and distribution income

 

Six months

ended 30 June

2025

Unaudited

Six months

ended 30 June

2024

Unaudited

Year ended

31 December

2024

Audited

 

US $000

US $000

US $000

Interest income

632

818

1,539

Distribution income

6,932

11,512

20,981


-----

------

------


7,564

12,330

22,520

 

-----

------

------

 

Interest and distribution income is analysed between the Company's different categories of financial assets, as follows:

 

Six months ended 30 June 2025

 

Interest income

Distribution income

Total

Financial assets at fair value through profit or loss

US $000

US $000

US $000

Fixed income investments

632

6,748

7,380

Public equity investments

-

184

184


------

------

------


632

6,932

7,564

 

------

------

------

 



 

 

Six months ended 30 June 2024

 

Interest income

Distribution income

Total

Financial assets at fair value through profit or loss

US $000

US $000

US $000

Fixed income investments

818

11,465

12,283

Public equity investments

-

47

47


------

------

------


818

11,512

12,330

 

------

------

------

 

 

Year ended 31 December 2024

 

Interest income

Distribution income

Total

Financial assets at fair value through profit or loss

US $000

US $000

US $000

Fixed income investments

1,539

20,920

22,459

Public equity investments

-

61

61


------

------

------


1,539

20,981

22,520

 

------

------

------

The Company's distribution income derives from multiple issuers. The Company does not have concentration to any single issuer.

 

18.  Fair value changes of investments

 

Six months

ended 30 June

2025

Unaudited

Six months

ended 30 June

2024

Unaudited

Year ended

31 December

2024

Audited

 

US $000

US $000

US $000

Fair value losses on financial assets through profit or loss

(8,947)

(277)

(10,033)

Fair value gains / (losses) on investment in subsidiaries

925

(31)

391

Fair value gains on derivatives

-

30

30


-------

-------

-------


(8,022)

(278)

(9,612)

 

-------

-------

-------

 

The investments disposed in the six months ended 30 June 2025 had the following cumulative (i.e. from the date of acquisition up to the date of disposal) financial impact in the Company's net asset position:   

 

 

Realised gains*

Unaudited

Cumulative distribution or interest

Unaudited

 

Total financial impact

Unaudited

 

US $000

US $000

US $000

Financial assets at fair value through profit or loss




Fixed income investments

329

187

516

 

------

------

------

* difference between disposal proceeds and original acquisition cost

 

 

 

 

 

 

 

19.  Operating expenses

 

Six months

ended 30 June

2025

Unaudited

Six months

ended 30 June

2024

Unaudited

Year ended

31 December

2024

Audited

 

US $000

US $000

US $000

Directors' fees and expenses

449

442

1,790

Other salaries and expenses

118

124

244

Professional and consulting fees

755

846

2,501

Legal expenses

4

4

7

Bank custody fees

78

56

125

Office cost

106

117

225

Depreciation

54

52

124

Other operating expenses

329

261

514

Audit fees

20

15

80

Tax fees

-

-

2

 

------

------

------

 

1,913

1,917

5,612

 

------

------

------

 

20.  Finance costs and income

 

Six months

ended 30 June

2025

Unaudited

Six months

ended 30 June

2024

Unaudited

Year ended

31 December

2024

Audited

 

US $000

US $000

US $000

Finance costs




Bank interest costs

20

25

33

Foreign exchange losses

-

625

932


------

------

------


20

650

965

 

------

------

------

Finance income

 

 

 

Bank interest income

215

219

453

Foreign exchange gains

1,002

-

-


------

------

------


1,217

219

453

 

------

------

------

 



 

21.  (Loss) / earnings per share

Basic (loss) / earnings per share is calculated by dividing the (loss) / profit for the period / year attributable to ordinary shareholders of the Company by the weighted average number of shares in issue of the Company during the relevant financial periods. 

 

 

Six months

ended 30 June

2025

Unaudited

Six months

ended 30 June

2024

Unaudited

Year ended

31 December

2024

Audited

(Loss) / profit for the period / year attributable to ordinary shareholders of the parent (USD 000)

(1,213)

9,666

6,585


----------

----------

----------

Weighted average number of ordinary shares outstanding

165,355,421

165,355,421

165,355,421


----------

----------

----------

Basic (loss) / earnings per share (USD)

(0.01)

0.06

0.04


----------

----------

----------

The diluted (loss) / earnings per share equals the basic (loss) / earnings per share since no potentially dilutive shares were in existence during 2025 and 2024.

 

22.  Related party transactions

The Company is controlled by Groverton Management Ltd, an entity owned by Noam Lanir, which at 30 June 2025 held 74.41% of the Company's voting rights.

 

 

 

30 June

2025

Unaudited

30 June

2024

Unaudited

31 December

2024

Audited

 

 

US $000

US $000

US $000

 

Amounts receivable from / advances to key management




 

Directors' current accounts

151

33

75

(1)

Advances to key management personnel

191

221

-

(2)


------

------

------



342

254

-



------

------

------

 

Amounts payable to unconsolidated subsidiary





Livermore Israel Investments Ltd

(3,046)

(3,046)

(3,046)

(3)

 

------

------

------


Amounts payable to key management





Directors' current accounts

(1,035)

(51)

(920)

(3)


------

------

------


Key management compensation - short term benefits





Executive Directors' fees

397

398

795

(4)

Executive Directors' reward payments

-

-

840


Non-executive Directors' fees

52

45

90


Non-executive Directors' reward payments

-

-

65


Other key management fees

215

205

1,255

(5)


------

------

------



664

648

3,045



------

------

------


(1)  The Directors' current accounts with debit balances are interest free, unsecured, and have no stated repayment date.

(2)  The advances to key management personnel relate to payments made to members of key management against their remuneration for the second half of 2025 and 2024 correspondingly.

(3)  The amounts payable to unconsolidated subsidiary and Directors' current accounts with credit balances are interest free, unsecured, and have no stated repayment date. 

(4)  These payments were made directly to companies which are related to the Directors.

(5)  Other Key management fees are included within professional fees (note 19)

During 2024, Livermore acquired 463 shares in Fetcherr Ltd for a total consideration of USD 2.9m, on behalf of key management personnel. Each individual has fully reimbursed Livermore for the amount paid in relation to their representative shares.  At 30 June 2025, these shares continue to be held in trust on their behalf. 

During the period, the Company waived a receivable amount of USD 0.037m (30 June 2024: USD 0.036, 31 December 2024: USD 0.076m) from its subsidiary Sandhirst Ltd, as a means of capital contribution to the subsidiary (note 9).

No social insurance and similar contributions nor any other defined benefit contributions plan costs incurred for the Group in relation to its key management personnel in either 2025 or 2024.

 

23.   Commitments

The Company has expressed its intention to provide financial support to its subsidiaries, where necessary, to enable them to meet their obligations as they fall due.

Other than the above, the Company has no capital or other commitments at 30 June 2025.

 

24.   Events after the reporting date

The Company's fixed income investments at 30 June 2025 include investments in two open warehouse facilities. During the second half of 2025, the company invested an additional amount of USD 6.7m  to those open warehouse facilities. One of the warehouses was converted into a CLO and generated net carry of USD 0.821m at the date of approval of these financial statements.

Ron Baron stepped down from his role of non-executive director. The Company is actively seeking a new non-executive director.

There were no other material events after the reporting date, which have a bearing on the understanding of these interim condensed consolidated financial statements.

 

25.   Preparation of interim financial statements

Interim condensed consolidated financial statements are unaudited. Consolidated financial statements for Livermore Investments Group Limited for the year ended 31 December 2024, prepared in accordance with International Financial Reporting Standards as adopted by the European Union, on which the auditors gave an unmodified audit report are available on the Company's website www.livermore-inv.com.



GTlogo-RGB-135

 

Review Report to the Members of Livermore Investments

Group Limited

 

Review Report on the interim Condensed Consolidated Financial Statements

 

Introduction

 

We have reviewed the interim condensed consolidated financial statements of Livermore Investments Group Limited (the ''Company'') and its subsidiary (together with the Company "the Group"), which are presented in pages 7 to 25 and comprise the condensed consolidated statement of financial position as at 30 June 2025 and the consolidated statements of comprehensive income, changes in equity and cash flows for the period from 1 January 2025 to 30 June 2025, and notes to the interim condensed consolidated financial statements, including a summary of significant accounting policies.

The Board of Directors is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with International Financial Reporting Standards applicable to interim financial reporting as adopted by the European Union ('IAS34 Interim Financial Reporting'). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

 

 

Scope of Review

 

We conducted our review in accordance with International Standard on Review Engagements 2410, 'Review of

Independent Auditor of the Entity'. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial information does not present fairly, in all material respects, the financial position of the entity as at 30 June 2025, and of its financial performance and its cash flows for the six month period then ended in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union.

 

 

Other information    

 

The Board of Directors is responsible for the other information. The other information comprises the information included in the Chairman's and Chief Executive's Review and Review of Activities, but does not include the condensed consolidated financial statements and our review report thereon.

 

Our conclusion on the condensed consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

 

In connection with our review of the condensed consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the review or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

 

 

Other Matter

 

This report, including the conclusion, has been prepared for and only for the Group's members as a body and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whose knowledge this report may come to.

 

 

 

 

Polyvios Polyviou

Certified Public Accountant and Registered Auditor

for and on behalf of


Grant Thornton (Cyprus) Ltd


Certified Public Accountants and Registered Auditors


 

Limassol, 25 September 2025


 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BIGDCDSDDGUU