• 25 Sep 25
 

Polarean Imaging PLC - Half-year Report


Polarean Imaging Plc | POLX | 0.5 0 0.0% | Mkt Cap: 6.04m



RNS Number : 7166A
Polarean Imaging PLC
25 September 2025
 

Polarean Imaging plc

("Polarean" or the "Company" or the "Group")

 

Half-year Report

 

Polarean Imaging plc (AIM: POLX), a commercial-stage medical device leader in advanced magnetic resonance imaging ("MRI") of the lungs, announces its unaudited interim results for the six months ended 30 June 2025 and update to guidance for 2025.

 

Awareness of the benefits of Xenon MRI continues to grow within the scientific and medical community, and Polarean expanded its commercial partnerships and broadened its regulatory approvals. However, as noted in the Company's Final Results announcement on 8 May 2025, reductions in United States ("US") National Institute of Health ("NIH") grant funding created headwinds for our customers in our target market. These challenges have since been compounded by the passing of the US One Big Beautiful Bill Act ("OBBBA"), which introduced significant Medicaid cuts for hospitals. Together, these two factors have created increased levels of uncertainty in the sector and contributed to delays in 2025 sales. However, we are starting to see potential customers adapting to the new funding environment and finding creative ways to adopt new technologies. Further detail relating to the pipeline is outlined below.

 

Financial Highlights

·      Increased consumable sales for H1 2025 by 36% compared to H1 2024, reflecting greater utilization by existing customers; however, there were no Xenon MRI system sales in H1 2025, compared with one in H1 2024

·      Group revenues for H1 2025 were US$0.6m (H1 2024: US$1.1m), reflecting the challenging US market for capital equipment in H1 2025

·      Operating expenses for H1 2025 of US$5.6m (H1 2024: US$4.6m), reflecting the increase in the non-cash share-based payment expense. Excluding the non-cash share-based payment costs, operating expenses were US$0.1m higher than H1-2024 as the higher selling and distribution costs for 2025 (H1 2025: US$1.5m versus H1 2024: US$0.8m) were largely offset by strict cost controls in other areas

·      Cash and cash equivalents of US$7.3m as at 30 June 2025 (31 December 2024: US$12.1m). Management continues to expect this funding to support operations through the end of Q2 2026

 

Operational Highlights

·      Approval from the US Food and Drug Administration ("FDA") of the Company's Supplemental New Drug Application ("NDA") to expand the indication of XENOVIEW®. This approval lowered the minimum patient age from 12 to six years old, significantly broadening access to this technology and expanding Polarean's total addressable market by approximately one million additional patients. The Company is still on track to launch a controlled market release of the paediatric product at Cincinnati Children's prior to year end

·      Type C meeting with the FDA in March 2025 to discuss the proposed design of a clinical trial to expand the XENOVIEW® label to include gas exchange indications, representing a major opportunity to increase the clinical and commercial value of the platform. Based on FDA feedback and de-risking from a 230+ subject proof-of-concept study, the Company now expects the trial to be significantly smaller and completed at an estimated cost of US$4.0m to US$4.5m, down from prior estimates of US$9.0m to US$11.0m

·      Expansion of the Philips and Polarean strategic partnership announced on 14 May 2025 which seeks to increase access to advanced, radiation-free lung MRI for patients with obstructive lung diseases. By expanding multi-nuclei imaging with Xenon MRI, the collaboration enables clinicians to better detect and monitor lung conditions like asthma and cystic fibrosis

·      Expansion of a new imaging service model, in collaboration with VIDA Diagnostics, to support pharma-sponsored research using Xenon MRI. This announcement coincided with the Company's inclusion of their clinical trial imaging platform in a sub-study within a global, multicentre investigational trial for a novel lung therapy, run by a leading global pharmaceutical company. Preparations have been ongoing for this trial, and it should begin in the new year

·      Representative agreement signed with Ascend Imaging LLC ("Ascend Imaging"), for the promotion and sale of Polarean's products in specific US states. Under the agreement, Ascend Imaging will act as a non-exclusive, independent manufacturer's representative in four US states, with the potential for this to be expanded, supporting the promotion and sale of the Company's Xenon MRI platform. Ascend Imaging will complement Polarean's existing commercial team by identifying new prospective customers, driving engagement and supporting the negotiation and closure of sales opportunities

·    Issuance of second Chinese patent, covering the use of the Xenon MRI platform to visualise global and regional pulmonary gas exchange and microvascular blood flow in real time. This patent strengthens the Company's intellectual property portfolio in Asia and supports potential future entry into the Chinese market

·      Distribution agreement signed with Sumtage Enterprise Company Limited ("Sumtage"), a Taiwanese company, to distribute Polarean's products in Taiwan, marking the Company's first international commercial partnership. This agreement reflects Polarean's strategic approach to expand outside the US by engaging like-minded distributors who will lead local regulatory submissions and manage installation and servicing, allowing the Company to minimise costs and maintain its strategic focus on the US market

·      Expanded participation in the 2025 Xenon Clinical Trials Consortium Meeting, which featured presentations from Polarean, academic researchers, GE Healthcare, Philips, Siemens Healthineers and representatives from the pharmaceutical industry. The growing involvement from key stakeholders across academia, imaging, and pharma underscores increasing momentum and interest in Xenon MRI

·      Presented at the University of Pennsylvania's 2025 International Workshop on Pulmonary Imaging, with 12 oral presentations focused on Xenon MRI. Also attended the International Society for Heart and Lung Transplantation meeting, hosting a session with leading US transplant physicians to discuss the potential of Xenon MRI for early detection of lung rejection

·      Bastiaan Driehuys, PhD, founder of Polarean, received a 2025 American Thoracic Society ("ATS") Respiratory Health Award for his translational work in bringing Xenon MRI from the bench to the clinic. Dr. Driehuys was presented with ATS's Research Innovation and Translation Achievement Award for his exemplary accomplishments in respiratory health based on his work at Duke University Medical Center. At the same meeting, over 30 presentations related to the benefits of Xenon MRI technology across multiple disease areas were made, underscoring the growing recognition of the technology's clinical and scientific impact

 

Post-period End

·      New Phase III clinical trial protocol submitted to the FDA to support an expanded indication for XENOVIEW® (xenon Xe 129 hyperpolarised). The proposed expansion would include quantitative gas-exchange imaging in addition to the current FDA approved ventilation imaging indication, useful in the diagnosis of additional pulmonary diseases

·      Polarean's Xenon MRI named a nominee for Best Medical Technology in the prestigious 2025 Prix Galien USA Awards. This recognition highlights our commitment to advancing pulmonary imaging and improving patient care. The Prix Galien USA is widely considered the "Nobel Prize of medical innovation," honouring products FDA-approved within the last five years that bring significant impact to human health

·      Process initiated with Philips to approve the FDA-cleared XENOVIEW® Chest Coil for use on Philips 3T MRI systems, further strengthening the collaboration

·      Polarean continued to build international momentum, with senior leadership engaging clinicians and partners in China to highlight the potential of the Xenon MRI platform to advance lung health. China is the world's largest MRI market, making it a strategically important region for future growth

·      A growing number of important clinical papers continue to be published on the Xenon MRI platform. Notably, Dr. Sarah Svenningsen and Dr. Parameswaran Nair and colleagues authored "Ventilation defect burden predicts lung cancer resection outcomes" in ERJ Open Research, showing how pre-operative ventilation defects can be a critical warning sign in lung cancer surgery

 

Outlook and Updates to Guidance

 

Since appointing Dr. Alan Huang as Vice President in September 2024, our commercial efforts have generated a strong and robust pipeline of potential opportunities for sales. The Company has outstanding quotes to potential customers which it continues to pursue that could result in over US$21m of future sales, an increase of over 650% from this time last year. Our backlog, including orders delivered since 30 June 2025 and those currently in process, totals US$1.2m.

 

As indicated by our backlog of outstanding quotes, we are confident that our commercial strategy is working. However, the proposed NIH grant funding cuts, together with the Medicaid cuts under the recently passed OBBBA, have introduced sector-wide uncertainty, leading to delays in purchasing decisions. These delays negatively impacted Polarean's ability to secure new system sales during the first half of 2025 and we believe it is prudent to lower our 2025 revenue guidance from a range of US$5m to US$6m to a range of US$2.5m to US$3.5m. We achieved revenue of US$3.1m during 2024 and are hopeful that we can achieve a similar sales level in 2025. We believe that the Company will be in a good position to resume a sales growth trajectory in 2026, with a revised revenue target of US$5m to US$6m for 2026.

 

The Board is actively assessing and implementing strategies to reduce costs to ensure that our cash runway is sufficient for us to explore all financing and strategic options. We reconfirm that, even with the lowering of our sales guidance, our current cash will support operations through the end of Q2 2026.

 

With the anticipated lower costs for the gas exchange trial and other cost savings measures offsetting the slower commercial ramp, we believe that we can still achieve profitability post-gas exchange approval with an incremental investment of approximately US$20m.

 

Christopher von Jako, Ph.D., CEO of Polarean, commented: "The first half of 2025 has been challenging in the US, with reductions in NIH grant funding now compounded by the impact of the OBBBA and its cuts to hospital Medicaid funding. These headwinds have delayed purchasing decisions and affected sales traction. Our goal is not merely to participate in this field, but to redefine it. Transforming pulmonary medicine is a complex challenge, particularly within a changing funding landscape.

 

"However, with our expanded FDA label, strategic partnerships and increasing adoption, we are building the foundation to realise that vision. I remain confident that our disciplined strategy, combined with the dedication of the Polarean team, positions us to overcome these challenges and deliver long-term success. On behalf of the Board, I would like to thank our shareholders for their ongoing support, and we look forward to providing positive updates in due course."

 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014, as it forms part of domestic law by virtue of the European Union (Withdrawal) Act 2018.

 

Enquiries: 

 

Polarean Imaging plc  

www.polarean.com / www.polarean-ir.com  

Christopher von Jako, Ph.D., Chief Executive Officer   

Charles Osborne, Chief Financial Officer  

Via Walbrook PR   

  

  

  

Stifel (NOMAD and Sole Corporate Broker)  

+44 (0)20 7710 7600  

Nicholas Moore / Fred Walsh / Brough Ransom / Ben Good  

  

  

  

Walbrook PR  

Tel: +44 (0)20 7933 8780 or polarean@walbrookpr.com  

Anna Dunphy / Paul McManus / Marcus Ulker  

  Mob: +44 (0)7876 741 001 / +44 (0) 7980 541 893 / +44 (0)7867 984 082








 

About Polarean  

 

Polarean is a revenue-generating medical imaging technology company revolutionising pulmonary medicine through direct visualisation of lung function by introducing the power and safety of MRI to the respiratory healthcare community. This community is in desperate need of modern solutions to accurately assess lung function. The Company strives to optimise lung health and prevent avoidable loss by illuminating hidden disease, addressing the global unmet medical needs of more than 500 million patients worldwide suffering from chronic respiratory disease. Polarean is a leader in the field of hyperpolarisation science and has successfully developed the first and only hyperpolarised Xenon MRI inhaled contrast agent, XENOVIEW®, which is now FDA-approved in the United States. Polarean is dedicated to researching, developing, and commercialising innovative imaging solutions with its non-invasive and radiation-free pulmonary functional MRI platform. This comprehensive drug-device platform encompasses the proprietary Xenon gas blend, gas hyperpolarisation system, as well as software and accessories, facilitating fully integrated modern respiratory imaging operations. Founded in 2012, with offices in Durham, NC, and London, United Kingdom, Polarean is committed to increasing global awareness of and broad access to its XENOVIEW MRI technology platform.  

 

For the latest news and information about Polarean, please visit www.polarean.com. 

 

XENOVIEW® IMPORTANT SAFETY INFORMATION  

 

Indication 

XENOVIEW, prepared from the Xenon Xe 129 Gas Blend, is a hyperpolarised contrast agent indicated for use with magnetic resonance imaging (MRI) for evaluation of lung ventilation in adults and pediatric patients aged 6 years and older. 

 

Limitations of Use 

XENOVIEW has not been evaluated for use with lung perfusion imaging. 

 

CONTRAINDICATIONS 

None. 

 

Warnings and Precautions 

Risk of Decreased Image Quality from Supplemental Oxygen: Supplemental oxygen administered simultaneously with XENOVIEW inhalation can cause degradation of image quality. For patients on supplemental oxygen, withhold oxygen inhalation for two breaths prior to XENOVIEW inhalation, and resume oxygen inhalation immediately following the imaging breath hold. 

 

Risk of Transient Hypoxia: Inhalation of an anoxic gas such as XENOVIEW may cause transient hypoxemia in susceptible patients. Monitor all patients for oxygen desaturation and symptoms of hypoxemia and treat as clinically indicated. 

 

Adverse Reactions 

Adverse Reactions in Adult Patients: The adverse reactions (> one patient) in efficacy trials were oropharyngeal pain, headache, and dizziness. Adverse Reactions in Pediatric and Adolescent Patients: In published literature in pediatric patients aged 6 to 18, transient adverse reactions were reported: blood oxygen desaturation, heart rate elevation, numbness, tingling, dizziness, and euphoria. In at least one published study of pediatric patients aged 6 to 18 years, transient decrease in SpO2% and transient increase in heart rate was reported following hyperpolarized xenon Xe 129 administration.

 

Please see full prescribing information at www.xenoview.net



 

CEO Statement

Introduction

2025 is proving to be a very challenging year for US-based healthcare companies.

We are proud of the growing awareness of our Xenon MRI platform and FDA-approved inhaled contrast agent, XENOVIEW®, and their potential to transform pulmonary medicine. At the same time, we have been disappointed by the limited commercial traction achieved in the first half of the year.

When I joined Polarean just over two years ago, I began refining our strategy to ensure the successful commercialisation of our innovative technology. I remain confident that this strategy will deliver long-term success, despite near-term challenges arising first from reductions in US National Institutes of Health ("NIH") grant funding, and now further by the Medicaid cuts under the recently enacted US One Big Beautiful Bill Act ("OBBBA"). However, we are beginning to see potential customers adapt to the evolving funding environment and exploring innovative approaches to adopting new technologies.

Results overview

Our results for the first half of 2025 reflect these challenging US market dynamics.

Group revenues for H1 2025 were US$0.6m, down from US$1.1m in H1 2024. This decline reflects the absence of Xenon MRI system sales (versus one in H1 2024), partially offset by a 36% increase in gas and consumables sales (US$349k vs. US$256k) and stable service and repair revenue (US$243k vs. US$193k).

Operating expenses for H1 2025 were US$5.6m, compared with US$4.6m in H1 2024. The increase was driven primarily by US$0.9m of additional non-cash share-based payment expense from new stock option grants issued in July 2024. Selling and distribution expenses rose by US$0.7m as we invested in our commercial efforts, partially offset by decreases in research and development (US$0.3m) and administrative costs (US$0.1m).

The overall loss before tax increased to US$5.1m (H1 2024: US$4.0m), reflecting lower revenue and higher operating expenses. The Company held US$7.3m in net cash and cash equivalents as of 30 June 2025.

Commercial progress

The first half of 2025 was extremely challenging for capital sales into US academic hospitals, given both NIH grant funding cuts and Medicaid cuts under the OBBBA. These headwinds delayed purchasing decisions, resulting in lower sales traction than expected.

Subsequently, customer engagement has increased significantly, as demonstrated by the sharp rise in outstanding quotes compared with the same period last year. This provides us with confidence in the underlying demand.

As we outlined in this interim results announcement, we have lowered our 2025 revenue guidance to US$2.5-3.5m, from the previous US$5-6m. However, with our robust pipeline of active quotes and opportunities, we expect to resume sales growth in 2026.

We have made strong progress in advancing collaborations with both MedTech and pharmaceutical partners. Our long-standing partnership with Philips continues to strengthen, with the next phase focused on their approval of our FDA-cleared XENOVIEW® Chest Coil for use with Philips 3T MRI systems. This step will make Philips' robust multi-nuclei imaging platform even more impactful in the clinical environment, increasing access to radiation-free lung MRI for patients with obstructive lung diseases. We also continue constructive engagement with both GE HealthCare and Siemens Healthineers.

In addition, our partnership with VIDA Diagnostics is enabling us to support pharma-sponsored clinical research using Xenon MRI. These collaborations are critical for raising awareness of our technology, validating its clinical impact, and expanding our commercial reach. We are also actively growing our pipeline of potential pharma-sponsored trials, engaging both emerging respiratory biopharma companies and larger industry leaders.

Outlook

A key milestone in 2025 was the submission of a new Phase III clinical trial protocol to the FDA to support an expanded indication for XENOVIEW in gas exchange. This submission, following our earlier Type C meeting with the FDA, represents a major opportunity to enhance both the clinical and commercial value of the Xenon MRI platform. Based on FDA feedback and a 230+ subject proof-of-concept study, we now expect the trial to be significantly smaller, with an estimated cost of US$4.0-4.5m, compared with prior estimates of US$9.0-11.0m.

Looking ahead, we remain focused on executing our five-pillar growth strategy: driving utilisation, expanding our user base, broadening reimbursement, growing our total addressable market, and strengthening industry partnerships.

While 2025 has been a very challenging year, I remain confident in our ability to commercialise our Xenon MRI platform and drive significant advancements in care for patients with chronic lung disease. I look forward to updating you on our progress as we continue to pursue these milestones.

Christopher von Jako, Ph.D.


Chief Executive Officer

25 September 2025

 

 

 


 

 

POLAREAN IMAGING PLC

Unaudited consolidated statement of comprehensive income

for the six months ended 30 June 2025

 

 

 

 

Unaudited

 

 

Unaudited

 

 

Audited

 

 

 

6 months ended

30 June 2025

US$

 

6 months ended

30 June 2024

US$

 

12 months ended

31 December 2024

US$

 

Note






 

 






Revenue

3

    594,910


 1,119,937


3,089,957

Cost of sales


(275,660)


  (536,889)


(1,666,667)

Gross profit

 

319,250

 

    583,048

 

1,423,290


 






Administrative expenses

 

(1,545,695)


(1,622,400)


(3,102,331)

Research, development and regulatory expenses

 

(1,486,722)  


(1,827,770)


(3,440,590)

Depreciation

 

(56,704)


(103,423)


(254,993)

Amortisation

 

(172,074)


(350,468)


(710,058)

Selling and distribution expenses


(1,530,793)


(832,221)


(1,950,755)

Share based payment expense


(816,830)


132,164


(713,895)

Total operating expenses


(5,608,818)


(4,604,118)


(10,172,622)

Loss from operations


(5,289,568)

 

(4,021,070)

 

(8,749,332)








Finance income


107,411


51,937


274,838

Finance expense


(13,137)


(5,172)


(16,178)

Other gains/(losses)-net


126,636


(38,324)


(49,300)

Loss on ordinary activities before taxation

4

(5,068,658)

 

(4,012,629)

 

(8,539,972)


 






Taxation

 

-


-



Loss and total other comprehensive expense


(5,068,658)

 

(4,012,629)

 

(8,539,972)

Basic and fully diluted loss per share (US$)

4

(0.004)

 

(0.014)

 

(0.011)

 

 



 

POLAREAN IMAGING PLC

Unaudited consolidated statement of financial position

at 30 June 2025

 

 

 

Unaudited

 

 

Unaudited

 

 

Audited

 

 

 

As at

30 June

2025   

US$

 

As at

30 June

2024
US$

 

As at

31 December 2024

US$

Assets

Note






Non-current assets







Property, plant and equipment


213,405


190,182


231,268

Intangible assets


268,142


671,580


373,822

Right-of-use asset


398,359


105,420


464,752

Trade and other receivables

 

315,961


363,961


339,961

 

 

1,195,867


1,331,143


1,409,803

Current assets

 






Inventories

 

2,251,236


1,977,581


1,428,633

Trade and other receivables

 

348,772


529,536


842,162

Cash and cash equivalents

 

7,277,619


15,215,775


12,111,708


 

9,877,627


17,722,892


14,382,503

Total assets

 

11,073,494

 

19,054,035

 

15,792,306


 






Equity

 






Share capital

5

570,336


570,336


570,336

Share premium

 

70,509,842


70,503,443


70,509,842

Group reorganisation reserve

 

7,813,337


7,813,337


7,813,337

Share-based payment reserve

 

7,256,499


5,593,610


6,439,669

Accumulated losses

 

 

 

 

(78,259,237)


(68,663,236)


(73,190,579)

Total equity

 

7,890,777

 

15,817,490

 

12,142,605


 






Liabilities

 






Non-current liabilities

 






Contract liabilities

 

38,773


54,451


56,771

Lease liability

6

305,806


-


374,265

Trade and other payables

 

 

                 60,000



180,000



120,000


 

404,579


234,451


551,036

Current liabilities

 






Trade and other payables

 

2,494,814


2,627,568


2,702,879

Lease liability

6

135,065


147,667


129,521

Contract liabilities

 

148,259


226,859


266,265


 

2,778,138


3,002,094


3,098,665

Total equity and liabilities

 

 

 

11,073,494

 

19,054,035

 

15,792,306

 



POLAREAN IMAGING PLC

Unaudited consolidated statement of changes in equity

at 30 June 2025


 

 

Share capital

 

Share premium

 

Group re-organisation

 

 

Share-based payment reserve

 

 

Accumulated losses

 

 

Total equity

Balance as at 31 December 2023 (audited)

 

104,780

 

59,305,160

 

7,813,337

 

5,725,774

 

(64,650,607)

 

8,298,444

Loss and total comprehensive income for the period

 

-

 

-

 

-

 

-

 

(4,012,629)

 

(4,012,629)

Transactions with owners

 


 

 



Issue of shares

465,556

12,112,876

-

-

-

12,578,432

Share issue costs

 

(914,593)

 


 

(914,593)

Share-based payments

-

-

-

(132,164)

-

(132,164)

Balance as at 30 June 2024 (unaudited)

 

570,336

 

70,503,443

 

7,813,337

 

5,593,610

 

(68,663,236)

 

15,817,490

Comprehensive income

 

 

 

 

 

 

Loss and total comprehensive income for the period

-

-

-

-

(4,527,343)

(4,527,343)

Transactions with owners







Issue of shares

-

-

-

-

-

-

Share issue costs


6,399




6,399

Share-based payments

-

-

-

846,059

-

846,059

Balance as at 31 December 2024 (audited)

 

570,336

 

70,509,842

 

7,813,337

 

6,439,669

 

(73,190,579)

 

12,142,605

Loss and total comprehensive income for the period

 

-

 

-

 

-

 

-

 

(5,068,658)

 

(5,068,658)

Transactions with owners







Issue of shares

-

-

-

-

-

-

Share issue costs

 

-



-

-

Share-based payments

-

-

-

816,830

-

816,830

Balance as at 30 June 2025 (unaudited)

 

570,336

 

70,509,842

 

7,813,337

 

7,256,499

 

(78,259,237)

 

7,890,777


 

 





















 

POLAREAN IMAGING PLC

Unaudited consolidated cash flow statement

for the six months ended 30 June 2025


 

 

Unaudited

 

Unaudited

 

Audited


 

 

6 months ended

30 June 2025

US$

6 months ended

30 June 2024

US$

12 months ended

31 December 2024

US$

Cash flows from operating activities

 

 

 

 

Loss for the period before taxation

 

(5,068,658)

(4,012,629)

(8,539,972)

Adjustments for non-cash/non-operating items:





Depreciation of property, plant and equipment


56,704

103,423

254,993

Amortisation of intangible and right-of-use assets


172,074

350,468

710,058

Share based payment expense


816,830

(132,164)

713,895

Net foreign exchange (gains)/losses


(126,636)

38,324

49,300

Finance expense


13,137

5,172

16,178

Finance income


(107,411)

(51,937)

(274,838)



(4,243,960)

(3,699,343)

(7,070,386)

Changes in working capital:





Decrease/(increase) in inventories


(822,603)

244,242

793,189

Decrease/(increase) in trade and other receivables


517,389

179,581

(109,044)

Increase/(decrease) in trade and other payables


(268,065)

393,191

751,292

Increase/(decrease) in contract liabilities


(136,005)

328,191

27,126

Net cash flows used in operating activities


(2,554,138)

(5,607,823)






Cash flows from investing activities





Purchase of property, plant and equipment


(38,841)

(4,979)

(197,634)

Interest received


107,411

51,937

274,838

Net cash generated from (used in) investing activities


68,570

46,958

77,204






Cash flows from financing activities





Issue of shares


-

12,578,432

12,578,433

Cost of issue


-

(914,593)

(908,195)

Interest paid on lease liabilities


(13,137)

(5,172)

(16,178)

Principal elements of lease payments


(62,914)

(69,024)

(134,069)

Net cash generated from (used in) financing activities


(76,051)

11,589,643

11,519,991






Net increase(decrease) in cash and equivalents


(4,960,725)

9,082,463

5,989,372

 





Cash and equivalents at beginning of period


12,111,708

6,171,636

6,171,636

Effect of foreign exchange rate changes on cash





and cash equivalents


126,636

(38,324)

(49,300)

 

Cash and equivalents at end of period


      7,277,619

15,215,775

12,111,708

 


 

 

 



NOTES TO THE INTERIM ACCOUNTS


1. Basis of presentation

 

This interim consolidated financial information for the six months ended 30 June 2025 has been prepared in accordance with AIM Rule 18, 'Half yearly reports and accounts'. This interim consolidated financial information is not the Group's statutory financial statements within the meaning of section 434 of the Companies Act 2006 (and information as required by section 435 of the Companies Act 2006) and should be read in conjunction with the annual financial statements for the year ended 31 December 2024, which have been prepared in accordance with UK-adopted International Accounting Standards (UK IFRS) and have been delivered to the Registrar of Companies. The auditors have reported on those accounts; their report was unqualified but drew attention to a material uncertainty related to going concern.  It did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

The interim consolidated financial information has been prepared in accordance with the accounting policies adopted in the Group's most recent annual financial statements for the year ended 31 December 2024.  A number of amendments to IFRS accounting standards have become applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards.

 

The judgements, estimates and assumptions applied in the interim condensed consolidated financial information, including the key sources of estimation uncertainty, were the same as those applied in the Group's last annual financial statements for the year ended 31 December 2024.

 

The interim consolidated financial information for the six months ended 30 June 2025 is unaudited. In the opinion of the Directors, the interim consolidated financial information presents fairly the financial position, and results from operations and cash flows for the period. Comparative numbers for the six months ended 30 June 2024 are also unaudited.

 

This interim consolidated financial information is presented in US Dollars (US$).

 

2. Going concern

 

The interim consolidated financial information for the six months ended 30 June 2025 have been prepared on the going concern basis.

 

In considering the appropriateness of this basis of preparation, the Directors have reviewed the Group's working capital forecasts. It is anticipated that additional capital will need to be raised by the end of the second quarter of 2026 in order to continue to fund the Group's activities at their planned levels beyond this date. As this funding has not been secured, this represents a material uncertainty that may cast significant doubt about the Group's and Company's ability to continue as a going concern. However, based on the history of raising funding the Directors have a reasonable expectation that this uncertainty can be managed to a successful outcome, and based on that assessment, the Group has adequate resources to continue for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing these financial statements.

 

 

 

 

 

 

 

 

3.  Segmental information - Revenue

     



Unaudited


Unaudited


Audited

 


30 June 2025

US$


30 June 2024

US$


31 December 2024

US$

 







Hyperpolariser systems and components


3,450


671,250


2,163,325

Gas and consumables


348,769


256,127


512,345

Service and repairs


242,691


192,560


414,287



594,910


1,119,937


3,089,957

 


 

 

 

 

 

 

 

4. Loss per share

 

The basic and diluted loss per share for the period ended 30 June 2025 was US$0.004 (2024: US$0.014) as the warrant and options have an anti-dilutive effect in the current and prior period. The calculation of loss per share is based on the loss of US$5,068,658 for the period ended 30 June 2025 (2024: loss of US$4,012,629) and the weighted average number of shares in issue during the period for calculating the basic loss per share of 1,207,032,781 shares (2024: 282,847,717).

 

 

5. Called up share capital

 



Unaudited


Unaudited


Audited

 


30 June 2025

US$


30 June 2024

US$


31 December 2024

US$

Allotted, issued and fully paid







Ordinary Shares


570,336


570,336


570,336

 


 

 

 

 

 

 

 

The number of shares in issue was as follows:

Number of shares

Balance at 1 January 2024

215,848,593

Issued during the period

990,768,532

Exercised options

267,200

Exercised warrants

148,456

Balance at 30 June 2024

1,207,032,781

Issued during the period

-

Exercised options

-

Exercised warrants

-

Balance at 31 Dec 2024

1,207,032,781

Issued during the period

-

Exercised options

                          -

Exercised warrants

-

Balance at 30 June 2025

1,207,032,781

 

 

6. Borrowings



Unaudited


Unaudited


Audited

 


30 June 2025

US$


30 June 2024

US$


31 December 2024

US$

Non-current







Lease liability


305,806


-


374,265

 







Current







Lease Liability


135,065


147,667


129,521

Total


440,871


147,667


503,786

 


 

 

 

 

 

 


 

 

 

 

 

7. Share based payments

 

Share Options

The Company grants share options at its discretion to Directors, management and employees. These are accounted for as equity settled transactions. Should the options remain unexercised after a period of ten years from the date of grant the options will expire unless an extension is agreed to by the Board. Options are exercisable at a price equal to the Company's quoted market price on the date of grant or an exercise price to be determined by the Board.

 

Details of share options granted, exercised, forfeited and outstanding in the period ended 30 June 2024 are as follows:

 

 


Number of share options

 

Weighted average exercise price
(US$)

 

Outstanding at 1 January 2025


146,685,270


0.0235

Granted during period


3,450,000


0.0224

Exercised during period


-


-

Forfeited during period


(562,667)


0.0235

Outstanding at 30 June 2025


149,572,603


0.0235

Exercisable at 30 June 2025


16,517,312


0.0238

 

There were 3,450,000 options granted and 562,227 options forfeited in the period to 30 June 2025. There were no options exercised in the period. 

 

The weighted average contractual life of the share options outstanding at the reporting date is 9.57 years.

 

 


 

Share Warrants

The Company grants share warrants at its discretion to Directors, management, employees, advisors and lenders. These are accounted for as equity settled transactions. Terms of warrants vary from agreement to agreement.

 

Details of warrants granted, exercised, forfeited and outstanding in the period ended 30 June 2025 are as follows:

 

 


Number of
share warrants

 

Weighted average exercise price (US$)

Outstanding at 1 January 2025


101,189


7.9220

Exercised during the period


-


-

Forfeited during the period


-


-

Outstanding at 30 June 2025


101,189

 

7.9220

Exercisable at 30 June 2025


101,189

 

7.9220

 

There were no warrants granted, exercised or forfeited in the six months ending 30 June 2025.

 

The weighted average contractual life of the share warrants outstanding at the reporting date is 1 years and 280 days.

 

 

8. Related party transactions

In the first half of 2025, the Company purchased $103,636 of Xenon-129 gas from NUKEM Isotopes ("NUKEM"), a substantial shareholder. As of 30 June 2025, the Company owed NUKEM $75,396.

 

 

9. Events after the reporting period

 

On 27 August 2025, the Company granted options over 400,000 ordinary shares of 0.037 pence each in the capital of the Company to a new employee of the Company.

 

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BIGDCBUDDGUS