
Press release |
30 September 2025 |
The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014 which is part of domestic
("
Interim Report for the period ended
Overview
· Further delays in the acquisition of
· Reported loss of
· Cash and cash equivalents as at 30th
Chairman's Statement
Full text of the four Regulatory announcements that
The Company announced on 10th
In the half year to
Outlook
Despite the delays in ELG raising much-needed additional working capital, the Board is hopeful of seeing completion during the second quarter of 2026 of the acquisition of ELG, associated fund raising, and re-admission.
The Board would like to thank shareholders, advisers and others for their continued support and patience during the period under review.
Non-executive Chairman,
Responsibility Statement
We confirm that to the best of our knowledge:
· the Interim Report has been prepared in accordance with International Accounting Standards 34, Interim Financial Reporting, as adopted by the
· gives a true and fair view of the assets, liabilities, financial position and loss and cash flows of the Company;
· the Interim Report includes a fair review of the information required by DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the set of Interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
· the Interim Report includes a fair review of the information required by DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being the information required on related party transactions.
The Interim Report was approved by the Board of Directors, and the above responsibility statement was signed on its behalf by:
Non-executive Chairman
For further information please contact:
|
|
|
|
Tel: +44 (0)203 151 7008 |
Condensed Statement of Comprehensive Income |
|
|
|
|
|||||
|
|
|
|
Note |
6 months to
Unaudited £ |
|
|
6 months to
Unaudited £ |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Other income |
|
80,000 |
|
|
- |
||||
Administration expenses |
|
(189,057) |
|
|
(100,074) |
||||
|
|
|
|
|
|
||||
Operating Loss |
|
(109,057) |
|
|
(100,074) |
||||
|
|
|
|
|
|
||||
Finance expense |
|
(107) |
|
|
(183) |
||||
Loss before tax |
|
(109,164) |
|
|
(100,257) |
||||
Tax |
|
- |
|
|
- |
||||
Loss for the period |
|
(109,164) |
|
|
(100,257) |
||||
|
|
|
|
|
|
||||
Total Comprehensive Income for the period attributable to the owners of the parent company |
(109,164) |
|
|
(100,257) |
|||||
|
|
|
|
|
|
||||
Loss per share (pence) |
5 |
(0.9) |
|
|
(0.8) |
||||
The notes on Pages 8 to 12 are an integral part of these condensed interim financial statements.
Condensed Statement of Financial Position |
|
|
|
|
|
Note |
30 June 2025 Unaudited £
|
£
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
6 |
104,545 |
21,448 |
|
Cash and cash equivalents |
|
212,820 |
135,036 |
|
Total assets |
|
317,365 |
156,484 |
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to owners of the Company |
|
|
|
|
Share capital |
|
636,250 |
636,250 |
|
Share premium |
|
461,250 |
461,250 |
|
Retained deficit |
|
(860,866) |
(1,048,934) |
|
Total equity |
|
236,634 |
48,566 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
7 |
73,905 |
94,425 |
|
Corporation Tax |
|
- |
- |
|
Borrowings |
8 |
6,393 |
6,393 |
|
Total current liabilities |
|
80,298 |
100,818 |
|
|
|
|
|
|
Long Term liabilities |
|
|
|
|
Borrowings |
8 |
432 |
7,100 |
|
Total Long Term liabilities |
|
432 |
7,100 |
|
|
|
|
|
|
Total Equity and Liabilities |
|
317,365 |
156,484 |
|
|
|
|
|
|
|
|
|
|
|
The notes on Pages 8 to 12 are an integral part of these condensed interim financial statements.
Condensed Statement of Changes in Equity
|
|
Attributable to owners of the Company |
||
|
Share Capital |
Share Premium |
Retained earnings |
Total |
|
£ |
£ |
£ |
£ |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|
|
|
|
|
Balance as at |
636,250 |
461,250 |
(751,702) |
345,798 |
|
|
|
|
|
Loss for period |
- |
- |
(109,164) |
(109,164) |
Other comprehensive income |
- |
- |
|
|
Total comprehensive income for the period |
- |
- |
(109,164) |
(109,164) |
|
|
|
|
|
Balance as at |
636,250 |
461,250 |
(860,866) |
236,634 |
|
|
|
|
|
Balance as at |
636,250 |
461,250 |
(948,677) |
148,823 |
|
|
|
|
|
Loss for period |
- |
- |
(100,257) |
(100,257) |
Other comprehensive income |
- |
- |
- |
- |
Total comprehensive income for the period |
- |
- |
(100,257) |
(100,257) |
|
|
|
|
|
Total transactions with owners |
- |
- |
- |
- |
|
|
|
|
|
Balance as at |
636,250 |
461,250 |
(1,048,934) |
48,566 |
The notes on pages 8 to 12 are an integral part of these condensed interim financial statements.
Condensed Statement of Cash Flows
Cash flow from operating activities |
|
6 months to Unaudited £ |
6 months to Unaudited £ |
|
|
|
|
Loss for the period |
|
(109,164) |
(100,257) |
|
|
|
|
Adjustments for |
|
|
|
Interest expense |
|
107 |
183 |
Changes in working capital: |
|
|
|
Decrease/(Increase)in trade and other receivables |
|
(77,644) |
(6,885) |
Decrease in trade and other payables |
|
(26,579) |
(36,951) |
Net cash outflows from operating activities |
|
(213,281) |
(143,910) |
Cash flows from financing activities |
|
|
|
Decrease in borrowings |
|
(3,193) |
(2,663) |
Net cash outflows from financing activities |
|
(3,193) |
(2,663) |
Net decrease in cash and cash equivalents |
|
(216,474) |
(146,573) |
Cash and cash equivalents at beginning of the period |
|
429,294 |
281,609 |
Cash and cash equivalents at end of the period |
|
212,820 |
135,036 |
The notes on page 8 to 12 are an integral part of these condensed interim financial statements.
Explanatory Notes to the unaudited Interim Financial Statements
1. Basis of preparation
The Interim Report for the six months ended
Cyclicality
The interim results for the six months ended
2. Financial Information
The Interim Report for the period
The Interim Report, which includes the interim financial statements, set out above does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory financial statements for the financial year ended
Risks and uncertainties
During the period under review the principal risks and uncertainties did not substantially change from those set out in the audited financial statements for the financial year ended
Business Strategy
The Company has no operating history (other than the provision of consultancy services to a potential target) and has not yet acquired a business. The Company may not be able to complete the acquisition of the
Funding an Acquisition
As noted, above, if the Company is unable to complete the acquisition of
Retention of Key Personnel
The Company is dependent on Directors to pursue the acquisition of the
Accounting Policies
Except as described below if applicable, the accounting policies applied in these interim financial statements are consistent with those of the annual report and financial statements for the financial year ended 31 December 2024, as described in those annual financial statements.
Critical accounting estimates and judgements
The preparation of the interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the end of the reporting period. Due to the nature of the Company, the Directors do not believe there to be any material critical accounting estimates and judgements that were used in preparing these interim financial statements.
Changes in accounting policy and disclosures.
The directors do not expect that the adoption of standards and interpretations effective for annual periods on or after
Going Concern
The Company has cash resources which are currently sufficient to meet its expected outgoings for a period of at least twelve months. In assessing the basis of the going concern assumption, the directors' have considered budgets and forecasts, expenditure commitments, and events that are known to the business for a period of at least twelve months from the date of this report, and have concluded that there is sufficient
headroom available in making their conclusions. The Company therefore continues to adopt the going concern basis in preparing the Interim Report for the period ended
Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings, using the effective interest method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. To the extent that there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a prepayment for liquidity services, and amortised over the period of the facility to which it relates.
Borrowings are removed from the balance sheet when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss as other income or finance costs.
Borrowings are classified as current liabilities, unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the end of the reporting period.
3. Operating Segments
For the purpose of IFRS 8, the Chief Operating Decision Maker "CODM" takes the form of the Board of directors. The Directors are of the opinion that the business of the Company comprises a single activity, being the identification and acquisition of target companies or businesses in
4. Dividends
No dividend has been declared or paid by the Company during the six months ended
5. Earnings per share
The calculation of earnings per share is based on the loss for the six-month period to
There are no potential dilutive shares in issue.
6. Trade and other receivables
|
|
|
|
£ |
£ |
VAT |
19,045 |
9,238 |
Prepayments and accrued income |
85,500
|
12,210 |
Total |
104,545 |
21,448 |
The fair value of all receivables is the same as their carrying values stated above. All trade and other receivables are denominated in Sterling.
At
The maximum exposure to credit risk at the reporting date is the carrying value mentioned above.
7. Trade and other payables
|
|
|
|
£ |
£ |
Trade Payables |
1,571 |
31,425 |
Accruals |
72,334 |
63,000 |
Total |
73,905 |
94,425 |
|
|
|
8. Borrowings
|
|
|
|
£ |
£ |
Danske Bank COVID Bounce Back Loan |
6,825 |
13,493 |
Total |
6,825 |
13,493 |
|
|
|
|
£ |
£ |
Current Liability |
6,393 |
6,393 |
Non-current Liability |
432 |
7,100 |
Total |
6,825 |
13,493 |
Bank Borrowings
COVID Bounce Back Loan: Bank borrowings comprise a Bounce Back Loan Scheme loan from Danske Bank received in
The fair value of current borrowings equals their carrying amount.
The carrying amounts of the Company's borrowings are denominated in pound sterling.
9. Related party transactions
R Beresford, M Irvine and N Adair entered into letters of appointment with the Company dated
2024:
9. Related party transactions (continued)
A total of
10. Ultimate controlling party
The Directors who are listed in this report consider there to be no ultimate controlling party as at
11. Change of year end
The company has changed its year end to 31 December and full accounts were made for the 9 month period to
12. Approval of the Interim Report
The Interim Report, which includes the interim financial statements, were approved by the Board of Directors on
- Ends -
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the