
Half year report
For the six months ended
"
Key highlights
· In the six months to
· The Company's life sciences portfolio was the main contributor to performance, following the upward revaluation of Araris Biotech.
· The Company confirmed a capital return of
· The Board is keen that the Company can communicate directly with its shareholders during the managed wind-down. Communications in relation to future distributions of cash to shareholders will be sent directly via email. Register using the following web address: https://www.schroders.com/inovcomms
The Company's half year report is being published in hard copy format and an electronic copy of that document will shortly be available to download from the Company's web pages www.schroders.com/inov
The Company's half year report will shortly be uploaded to the Financial Conduct Authority's National Storage Mechanism and will be available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism
Enquiries:
|
020 7658 9063 |
|
020 7658 6000 |
CHAIR'S STATEMENT
Managed wind-down progress
Since the start of the year, I have written to shareholders twice on behalf of the Board. On
Consequently, in line with this commitment, I wrote to shareholders on
Following conclusion of the Company's first tender offer, I would like to remind shareholders that during the managed wind-down, the size and value of the Company's portfolio will be reduced as investments are realised and concentrated in fewer holdings. This may increase the volatility of the Company's NAV as it is exposed to a portfolio with lower diversification. Further, the Company might experience increased volatility in the price of its shares as a result of possible changes to the structure of the Company's portfolio during the managed wind-down.
Once a significant proportion of the Company's assets has been realised, the Board will then consider proposing a resolution for a formal voluntary liquidation of the Company, which will require additional shareholder approval at the relevant time. As set out in the annual report, the Company's listing and the ability to trade its shares will be maintained for as long as practicable during the asset realisation process, subject to regulatory considerations.
Future communication
The Board is keen that the Company can communicate directly with its shareholders during the managed wind-down. We intend that communications in relation to future distributions of cash to shareholders will be sent via email. If you wish to receive these email notifications from the Company, please register using the following web address: https://www.schroders.com/inovcomms
Performance and valuation
During the six-month period to
The Company's life sciences portfolio was the main contributor to performance, following the upward revaluation of Araris Biotech ("Araris"). Originally purchased by
The strong performance of Araris and AI Company II builds on the previously announced positive realisations of Anthos, Carmot, and
During the half year, the Company made realisations of equities totalling
More details on the Company's performance can be found in the Investment Manager's Review on pages 6 to 9.
Board composition
Half year results presentation
A video presentation providing an overview of the Company's half year results will be published shortly and will be accessible via the Company's website. If you would like to receive an email notification once it is live, please ensure you are subscribed to receive the Company's updates via email, https://www.schroders.com/en-gb/uk/individual/funds-and-strategies/investment-trusts/schroders-capital-global-innovation-trust/never-miss-an-update/
Regular news about the Company can also be found on the Company's website.
Outlook
As the Company progresses with its managed wind-down, the Investment Managers will continue to execute the Company's investment policy and balance timely cash returns to shareholders with the maximisation of value. Prudent cash management will be maintained to ensure resource for the portfolio, ongoing costs, and any unforeseen circumstances.
The Board would like to thank shareholders for their support for the recent tender offer. Together the Board and the Manager remain committed to delivering the best possible outcome for shareholders via the managed wind-down.
¹Actual name not disclosed due to confidentiality.
Chair
INVESTMENT MANAGER'S REVIEW
"Our objective is to balance timely cash returns to shareholders with the maximisation of value."
Summary
The Company reported an NAV of 21.42p per share as at
On
We are pleased with the initial capital return of
The principal driver of performance over the six-month period was the upward revaluation of Araris, following its sale to
Source: J.P. Morgan/Schroders.
¹ Actual name not disclosed due to confidentiality. Past performance is not a guide to future performance and may not be repeated. The value of investments and the income from them may go down as well as up and investors may not get back the amounts originally invested.
Financial performance
YTD 2025 performance
As at
The 6.7% increase in NAV comprised:
- Public equity: -0.7%
- Private equity growth: 0.4%
- Private equity venture: -3.0%
- Private equity life sciences: 10.4%
- Money market funds: 0.6%
- Costs and other movements: -1.0%
Attribution analysis (£m)
|
|
Private equity |
|
Money |
Cash and cash |
|
|||||
|
Life sciences |
Venture |
Growth |
Public equity |
market funds |
equivalents |
Other |
NAV |
|||
Value as at |
|
|
|
|
|
|
|
|
|||
|
20.8 |
31.9 |
74.8 |
4.0 |
29.6 |
1.9 |
(0.6) |
162.4 |
|||
+ Investments |
3.5 |
- |
- |
- |
18.0 |
(21.5) |
- |
- |
|||
- Realisations at value |
(21.3) |
- |
(8.9) |
- |
(0.9) |
31.1 |
- |
- |
|||
+/- Fair value gains/(losses) |
16.9 |
(4.8) |
0.7 |
(1.2) |
0.9 |
- |
- |
12.5 |
|||
+/- Reclassified holdings |
- |
- |
- |
- |
- |
- |
- |
- |
|||
+/- Costs and other movements |
- |
- |
0.1 |
- |
- |
(1.8) |
- |
(1.7) |
|||
Value as at |
|
|
|
|
|
|
|
|
|||
|
19.9 |
27.1 |
66.7 |
2.8 |
47.6 |
9.7 |
(0.6) |
173.2 |
|||
Source: J.P. Morgan/Schroders
Private equity life sciences holdings
11 of 12
Life sciences portfolio companies have reached clinical stage
The Company's life sciences holdings saw an increase in value of 81.2%, contributing 10.4% to the increase in NAV over the six-month period. This increase was driven overwhelmingly by the acquisition of Araris by
Additionally, Anthos Therapeutics announced its acquisition by Novartis during the first quarter.
Private equity growth holdings
The Company's growth holdings increased in value by 0.9%, contributing 0.4% to NAV growth over the six-month period. This was driven primarily by AI Company II, which secured a significant new investment from a strategic investor, resulting in a
Private equity venture holdings
The Company's venture holdings saw a decrease in value of 15.0%, detracting 3.0% from the increase in NAV over the six-month period. This was primarily driven by a downwards revaluation of
Public equity holdings
The Company's public equity holdings, predominantly
For help in understanding any terms used, please visit address https://www.schroders.com/en-gb/uk/individual/glossary/
Foreign Exchange
Over the half year, the fair value of investments denominated in
Cash and debt
Cash position and liquid money market funds
As at
Past performance is not a guide to future performance and may not be repeated. The value of investments and the income from them may go down as well as up and investors may not get back the amounts originally invested. This report is not to be considered a recommendation to buy or sell any securities. For further information regarding the costs and charges associated with your investment, please refer to the annual report.
Investment activity
During the six months to
Over the period, besides realisations of
Outlook
Following shareholder approval of the discontinuation resolution, the Company has transitioned to a managed wind-down, with a clear focus on realising the existing portfolio in an orderly manner. Our objective is to balance timely cash returns to shareholders with the maximisation of value. Accordingly, while liquidity generation has historically centred on the legacy portfolio, our efforts will now extend across the entire portfolio. No new investments will be made, except where required to honour existing contractual commitments or, with prior Board approval, to support existing holdings.
As at
Looking ahead, further exits are expected to be achieved primarily through trade sales and IPOs, though exit events are likely to involve an element of deferred consideration, either from IPO lock-up provisions or structured trade-sale payments.
Any additional proceeds realised during the wind-down will be retained in cash and liquid money market funds prior to further returns to shareholders.
Top 10 investments
|
|
|
|||
|
|
Value |
|
Value |
|
Portfolio company |
Strategy |
(£'000) |
% of NAV |
(£'000) |
% of NAV |
|
Growth |
23,105 |
14.2% |
23,105 |
13.3% |
|
Growth |
14,577 |
9.0% |
14,496 |
8.4% |
|
Venture |
7,805 |
4.8% |
7,833 |
4.5% |
Back Market3 |
Growth |
8,113 |
5.0% |
7,673 |
4.4% |
|
Growth |
8,168 |
5.0% |
7,175 |
4.1% |
AI Company II |
Growth |
7,984 |
4.9% |
6,167 |
3.6% |
AgroStar5 |
Growth |
7,907 |
4.9% |
5,955 |
3.4% |
Anthos Therapeutics |
Life sciences |
3,612 |
2.2% |
3,934 |
2.3% |
|
Life sciences |
4,163 |
2.6% |
3,902 |
2.3% |
AI Company III |
Venture |
3,992 |
2.5% |
3,649 |
2.1% |
1 Assets inherited from the previous Investment Manager.
2
3 Back Market is held via the Company's holding in
4
5 AgroStar is held via the Company's holding in
Portfolio's two largest positions
Leading
In
- Deposits grew by 31% from
- Loan book grew by 29% from
- Net interest income increased by 2.6% from
- Net interest margin decreased from 2.8% to 2.2% driven by a maturing fixed rate book and renewals in new base rate environment
- Operating profit decreased by 5.6% from
Source: Atom Bank Annual Report (Info for Investors - How Atom Disrupts Banking | Atom bank)
Global neobank and financial technology company
In
- Number of retail customers increased 38% from 38 million to 52.5 million
- Total customer balances increased 66% from
- Annual transaction volume increased by 52%
- Revenues increased by 72% to
- Net profit increased by 130% from
In
Source: Revolut Annual Report (Financial Statements | Revolut United Kingdom)
INVESTMENT PORTFOLIO
as at
The 20 largest investments account for 95.6% of total investments by value (
|
|
|
|
|
Total |
|
|
|
|
Fair value |
investments |
Holding |
Quoted/unquoted |
Strategy |
Industry sector |
£'000 |
% |
Equities |
|
|
|
|
|
|
Unquoted |
Growth |
Financials |
23,105 |
14.1 |
|
Unquoted |
Growth |
Financials |
14,496 |
8.8 |
Nexeon1 |
Unquoted |
Venture |
Industrials |
7,833 |
4.8 |
Back Market2 |
Unquoted |
Growth |
Consumer |
7,673 |
4.7 |
|
Unquoted |
Growth |
Industrials |
7,175 |
4.4 |
AI Company II |
Unquoted |
Growth |
Technology |
6,167 |
3.8 |
AgroStar4 |
Unquoted |
Growth |
Consumer |
5,955 |
3.6 |
Anthos Therapeutics |
Unquoted |
Life sciences |
Health Care |
3,934 |
2.4 |
|
Unquoted |
Life sciences |
Health Care |
3,902 |
2.4 |
AI Company III |
Unquoted |
Venture |
Technology |
3,649 |
2.2 |
Securiti |
Unquoted |
Venture |
Technology |
3,649 |
2.2 |
Genomics1 |
Unquoted |
Venture |
Health Care |
3,288 |
2.0 |
iOnctura |
Unquoted |
Life sciences |
Health Care |
3,122 |
1.9 |
MMC SPV 3 LP7 |
Unquoted |
Venture |
Technology |
3,032 |
1.8 |
Attest Technologies |
Unquoted |
Venture |
Business Services |
2,839 |
1.7 |
|
Quoted |
Public |
Health Care |
2,783 |
1.7 |
Araris Biotech |
Unquoted |
Life sciences |
Health Care |
2,418 |
1.5 |
|
Unquoted |
Venture |
Technology |
2,287 |
1.4 |
Epsilogen |
Unquoted |
Life sciences |
Health Care |
2,021 |
1.2 |
|
Unquoted |
Life sciences |
Health Care |
1,973 |
1.2 |
|
Unquoted |
Life sciences |
Health Care |
1,707 |
1.0 |
|
Unquoted |
Growth |
Health Care |
1,513 |
0.9 |
Bizongo5 |
Unquoted |
Growth |
Business Services |
584 |
0.4 |
A2 Biotherapeutics |
Unquoted |
Life sciences |
Health Care |
466 |
0.3 |
Industrial Heat1 |
Unquoted |
Venture |
Industrials |
445 |
0.3 |
|
Unquoted |
Life sciences |
Health Care |
333 |
0.2 |
Econic1 |
Unquoted |
Venture |
Industrials |
102 |
0.1 |
|
Unquoted |
Life sciences |
Health Care |
- |
|
BenevolentAI1,6 |
Unquoted |
Venture |
Health Care |
- |
|
Bodle Technologies1 |
Unquoted |
Venture |
Technology |
- |
|
Carmot Therapeutics |
Unquoted |
Life sciences |
Health Care |
- |
|
Evofem Biosciences1 |
Unquoted |
Life sciences |
Health Care |
- |
|
Freevolt1 |
Unquoted |
Venture |
Technology |
- |
|
Just Benchmarks1 |
Unquoted |
Venture |
Financials |
- |
|
Kind Consumer1 |
Unquoted |
Venture |
Consumer Staples |
- |
|
Lignia Wood1 |
Unquoted |
Venture |
Industrials |
- |
|
Mafic1 |
Unquoted |
Venture |
Industrials |
- |
|
Metaboards1 |
Unquoted |
Venture |
Technology |
- |
|
|
Unquoted |
Life sciences |
Health Care |
- |
|
OcuTerra1 |
Unquoted |
Life sciences |
Health Care |
- |
|
|
Unquoted |
Life sciences |
Health Care |
- |
|
|
Unquoted |
Venture |
Industrials |
- |
|
|
Unquoted |
Venture |
Health Care |
- |
|
Spin Memory1 |
Unquoted |
Venture |
Technology |
- |
|
Total equities |
|
|
|
116,451 |
71.0 |
Money market funds |
|
|
|
|
|
Schroder Special Situations - Sterling |
|
|
|
|
|
|
|
Cash |
Collectives |
47,615 |
29.0 |
Total money market funds |
|
|
|
47,615 |
29.0 |
Total investments9 |
|
|
|
164,066 |
100.0 |
1 Assets inherited from the previous Investment Manager.
2 Back Market is held via the Company's holding in
3
4 AgroStar is held via the Company's holding in
5 Bizongo is held via the Company's holding in
6 In
7 MMC SPV 3 LP is a single asset fund that holds an AI software company.
8
9 Total investments comprise:
|
£'000 |
% |
Unquoted |
113,668 |
69.3 |
Quoted |
2,783 |
1.7 |
Collective investment scheme - money market instruments |
47,615 |
29.0 |
Total |
164,066 |
100.0 |
Source: Schroders 2025
DIRECTORS' REPORT
Principal risks and uncertainties
The Board has determined that the key risks for the Company are strategy risk, economic and market risk, investment performance and portfolio concentration risk, liquidity risk, operational risk, information technology and information security risk, key person dependency risk, taxation risk and ESG risk. These risks are set out on pages 28 to 32 of the annual report and financial statements for the year ended
The Company's principal risks and uncertainties, and their mitigation, have not materially changed during the six months to
Going concern
The Directors, as at the date of this report, are required to consider whether they have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. On
The Board will endeavour to realise all of the Company's investments in a manner that achieves a balance between maximising the net value received from those investments and making timely returns to shareholders.
Whilst the Directors are satisfied that the Company has adequate resources to continue in operation throughout the winding-down period and to meet all liabilities as they fall due, given the Company is now in managed wind-down, the Directors considered it appropriate to adopt a basis other than going concern in preparing the financial statements. No adjustments to the valuation basis have arisen as a result of ceasing to apply the going concern basis.
Related party transactions
There have been no transactions with related parties that have materially affected the financial position or the performance of the Company during the six months ended
Directors' responsibility statement
In respect of the half year report for the six months ended
- the condensed set of Financial Statements contained within have been prepared in accordance with the United Kingdom Generally Accepted Accounting Practice in particular with Financial Reporting Standard 104 "Interim Financial Reporting" and with the statement of Recommended Practice, "Financial Statements of Investment Companies and Venture Capital Trusts" issued in
- the half year report includes a fair review of the information as required by the Disclosure Guidance and Transparency Rules 4.2.7R and 4.2.8R.
The half year report has not been audited nor reviewed by the Company's auditor.
Chair
For and on behalf of the Board
STATEMENT OF COMPREHENSIVE INCOME
for the six months ended
|
(Unaudited) |
(Unaudited) |
(Audited) |
|||||||
|
For the six months |
For the six months |
For the year |
|||||||
|
ended |
ended |
ended |
|||||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Gains/(losses) on investments held at fair value through profit or loss |
|
- |
12,505 |
12,505 |
- |
(38,307) |
(38,307) |
- |
(47,267) |
(47,267) |
Net foreign currency (losses)/gains |
|
- |
(85) |
(85) |
- |
45 |
45 |
- |
(17) |
(17) |
Income from investments |
|
126 |
- |
126 |
106 |
- |
106 |
195 |
- |
195 |
Gross return/(loss) |
|
126 |
12,420 |
12,546 |
106 |
(38,262) |
(38,156) |
195 |
(47,284) |
(47,089) |
Management fee |
|
(449) |
- |
(449) |
(457) |
- |
(457) |
(893) |
- |
(893) |
Administrative expenses |
|
(611) |
- |
(611) |
(652) |
- |
(652) |
(1,351) |
- |
(1,351) |
Net gain/(loss) before finance costs and taxation |
|
(934) |
12,420 |
11,486 |
(1,003) |
(38,262) |
(39,265) |
(2,049) |
(47,284) |
(49,333) |
Finance costs |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Net gain/(loss) before taxation |
|
(934) |
12,420 |
11,486 |
(1,003) |
(38,262) |
(39,265) |
(2,049) |
(47,284) |
(49,333) |
Taxation |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Net gain/(loss) after taxation |
|
(934) |
12,420 |
11,486 |
(1,003) |
(38,262) |
(39,265) |
(2,049) |
(47,284) |
(49,333) |
Return/(loss) per share (pence) |
4 |
(0.12) |
1.53 |
1.41 |
(0.12) |
(4.55) |
(4.67) |
(0.25) |
(5.69) |
(5.94) |
The "Total" column of this statement is the profit and loss account of the Company. The "Revenue" and "Capital" columns represent supplementary information prepared under guidance issued by
All revenue and capital items in the above statement derive from continuing operations. No operations were acquired or discontinued in the period.
STATEMENT OF CHANGES IN EQUITY
for the six months ended
|
|
Capital |
|
|
|
|
|
Called-up |
Redemption |
Special |
Capital |
Revenue |
|
|
share capital |
reserve |
reserve |
reserves |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At |
8,145 |
941 |
877,859 |
(693,448) |
(31,052) |
162,445 |
Repurchase and cancellation of the Company's own shares |
(59) |
59 |
(613) |
- |
- |
(613) |
Costs associated with liquidation |
- |
- |
(125) |
- |
- |
(125) |
Net gain/(loss) after taxation |
- |
- |
- |
12,420 |
(934) |
11,486 |
At |
8,086 |
1,000 |
877,121 |
(681,028) |
(31,986) |
173,193 |
for the six months ended
|
|
Capital |
|
|
|
|
|
Called-up |
Redemption |
Special |
Capital |
Revenue |
|
|
share capital |
reserve |
reserve |
reserves |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At |
8,573 |
513 |
883,145 |
(646,164) |
(29,003) |
217,064 |
Repurchase and cancellation of the Company's own shares |
(275) |
275 |
(3,638) |
- |
- |
(3,638) |
Net loss after taxation |
- |
- |
- |
(38,262) |
(1,003) |
(39,265) |
At |
8,298 |
788 |
879,507 |
(684,426) |
(30,006) |
174,161 |
for the year ended
|
|
Capital |
|
|
|
|
|
Called-up share |
Redemption |
Special |
Capital |
Revenue |
|
|
capital |
reserve |
reserve |
reserves |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At |
8,573 |
513 |
883,145 |
(646,164) |
(29,003) |
217,064 |
Repurchase and cancellation of the Company's own shares |
(428) |
428 |
(5,286) |
- |
- |
(5,286) |
Net loss after taxation |
- |
- |
- |
(47,284) |
(2,049) |
(49,333) |
At |
8,145 |
941 |
877,859 |
(693,448) |
(31,052) |
162,445 |
STATEMENT OF FINANCIAL POSITION
as at
|
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
|
30 June |
30 June |
31 December |
|
|
2025 |
2024 |
2024 |
|
Note |
£'000 |
£'000 |
£'000 |
Fixed assets |
|
|
|
|
Investments held at fair value through profit or loss |
5 |
164,066 |
171,567 |
161,097 |
Current assets |
|
|
|
|
Debtors |
|
123 |
1,117 |
298 |
Cash at bank |
|
9,735 |
4,841 |
1,948 |
|
|
9,858 |
5,958 |
2,246 |
Current liabilities |
|
|
|
|
Creditors: amounts falling due within one year |
6 |
(731) |
(3,364) |
(898) |
Net current assets |
|
9,127 |
2,594 |
1,348 |
Total assets less current liabilities |
|
173,193 |
174,161 |
162,445 |
Net assets |
|
173,193 |
174,161 |
162,445 |
Capital and reserves |
|
|
|
|
Called-up share capital |
7 |
8,086 |
8,298 |
8,145 |
Capital redemption reserve |
|
1,000 |
788 |
941 |
Special reserve |
|
877,121 |
879,507 |
877,859 |
Capital reserves |
|
(681,028) |
(684,426) |
(693,448) |
Revenue reserve |
|
(31,986) |
(30,006) |
(31,052) |
Total equity shareholders' funds |
|
173,193 |
174,161 |
162,445 |
Net asset value per share (pence) |
8 |
21.42 |
20.99 |
19.94 |
Registered in
Company registration number: 09405653
CASH FLOW STATEMENT
for the six months ended
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
For the six |
For the six |
For the |
|
months ended |
months ended |
year ended |
|
30 June |
30 June |
31 December |
|
2025 |
2024 |
2024 |
|
£'000 |
£'000 |
£'000 |
Operating activities |
|
|
|
Net gain/(loss) before finance costs and taxation |
11,486 |
(39,265) |
(49,333) |
Adjustments for: |
|
|
|
Capital (gain)/loss before taxation |
(12,420) |
38,262 |
47,284 |
Decrease/(increase) in debtors |
175 |
9 |
(4) |
Decrease in creditors |
(146) |
(455) |
(501) |
Net cash outflow from operating activities |
(905) |
(1,449) |
(2,554) |
Investing activities |
|
|
|
Purchases of investments1 |
(21,482) |
(33,452) |
(55,220) |
Sales of investments |
31,018 |
40,469 |
62,166 |
Net cash inflow from investment activities |
9,536 |
7,017 |
6,946 |
Financing activities |
|
|
|
Repurchase and cancellation of the Company's own shares |
(634) |
(3,685) |
(5,340) |
Costs associated with liquidation |
(125) |
- |
- |
Net cash outflow from financing activities |
(759) |
(3,685) |
(5,340) |
Change in cash at bank |
7,872 |
1,883 |
(948) |
Cash at bank at the beginning of the period |
1,948 |
2,913 |
2,913 |
Exchange movements |
(85) |
45 |
(17) |
Cash at bank at the end of the period |
9,735 |
4,841 |
1,948 |
1Purchases of investments during the period reflect existing contractual commitments, including
NOTES TO THE FINANCIAL STATEMENTS
1. Financial Statements
The information contained within the financial statements in this half year report has not been audited or reviewed by the Company's independent auditor.
The figures and financial information for the year ended
2. Accounting policies
Basis of accounting
The financial statements have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice, in particular with Financial Reporting Standard 104 "Interim Financial Reporting" and with the Statement of Recommend Practice "Financial Statements of
Following shareholder approval on
The accounting policies applied to these financial statements are consistent with those applied in the financial statements for the year ended
3. Taxation
The Company's effective corporation tax rate is nil, as deductible expenses exceed taxable income. The Company intends to continue meeting the conditions required to maintain its status as an
4. Gain/(loss) per share
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
For the six |
For the six |
For the |
|
months ended |
months ended |
year ended |
|
30 June |
30 June |
31 December |
|
2025 |
2024 |
2024 |
|
£'000 |
£'000 |
£'000 |
Revenue loss |
(934) |
(1,003) |
(2,049) |
Capital gain/(loss) |
12,420 |
(38,262) |
(47,284) |
Total gain/(loss) |
11,486 |
(39,265) |
(49,333) |
Weighted average number of shares in issue during the period |
809,758,581 |
841,102,572 |
831,534,516 |
Revenue loss per share (pence) |
(0.12) |
(0.12) |
(0.25) |
Capital gain/(loss) per share (pence) |
1.53 |
(4.55) |
(5.69) |
Total gain/(loss) per share (pence) |
1.41 |
(4.67) |
(5.94) |
The basic and diluted gain/(loss) per share is the same because there are no dilutive instruments in issue.
5 Investments held at fair value through profit or loss
(a) Movement in investments
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
For the six |
For the six |
For the |
|
months ended |
months ended |
year ended |
|
30 June |
30 June |
31 December |
|
2025 |
2024 |
2024 |
|
£'000 |
£'000 |
£'000 |
Opening book cost |
528,514 |
553,693 |
553,693 |
Opening investment holding losses |
(367,417) |
(343,600) |
(343,600) |
Opening fair value |
161,097 |
210,093 |
210,093 |
Purchases at cost |
21,482 |
35,865 |
55,220 |
Sales proceeds |
(31,018) |
(36,084) |
(56,949) |
Gains/(losses) on investments held at fair value through profit or loss |
12,505 |
(38,307) |
(47,267) |
Closing fair value |
164,066 |
171,567 |
161,097 |
Closing book cost |
543,297 |
550,101 |
528,514 |
Closing investment holding losses |
(379,231) |
(378,534) |
(367,417) |
Closing fair value |
164,066 |
171,567 |
161,097 |
The Company received
(b) Unquoted investments, including investments quoted in inactive markets
Material revaluations of unquoted investments during the period (unaudited)
|
Opening |
|
|
Closing |
|
valuation at |
|
|
valuation at |
|
31 December |
Valuation |
Purchases/ |
30 June |
|
20241 |
adjustment |
(disposals) |
2025 |
|
£'000 |
£'000 |
£'000 |
£'000 |
AI Company II2 |
7,984 |
(1,817) |
- |
6,167 |
AgroStar |
7,907 |
(1,952) |
- |
5,955 |
Araris Biotech |
3,071 |
17,816 |
(18,469) |
2,418 |
|
5,431 |
(3,144) |
- |
2,287 |
|
4,248 |
(2,735) |
- |
1,513 |
|
1,281 |
(948) |
- |
333 |
1 Based on the closing holding at opening prices.
2 The revaluation of AI Company II relates to a corporate action event, which also resulted in cash proceeds of
Material disposals of unquoted investments during the period (unaudited)
|
|
|
|
Profit based |
|
|
|
|
on carrying |
|
|
Carrying value at |
|
value at |
|
|
31 December |
|
30 June |
|
Book cost |
2024 |
Sales Proceeds |
2025 |
|
£'000 |
£'000 |
£'000 |
£'000 |
Araris Biotech |
5,458 |
3,071 |
21,311 |
15,853 |
6. Creditors: amounts falling due within one year
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
30 June |
30 June |
31 December |
|
2025 |
2024 |
2024 |
|
£'000 |
£'000 |
£'000 |
Repurchase and cancellation of the Company's own shares awaiting settlement |
- |
28 |
21 |
Securities purchased awaiting settlement |
- |
2,460 |
- |
Management fee payable |
243 |
253 |
208 |
Other creditors and accruals |
488 |
623 |
669 |
|
731 |
3,364 |
898 |
The Directors consider that the carrying amount of creditors falling due within one year approximates to their fair value.
7. Called-up share capital
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
For the six |
For the six |
For the |
|
months ended |
months ended |
year ended |
|
30 June |
30 June |
31 December |
|
2025 |
2024 |
2024 |
|
£'000 |
£'000 |
£'000 |
Ordinary shares of 1p each, allotted, called up and fully paid: |
|
|
|
Opening balance of 814,492,025 (2023: 857,360,026) shares |
8,145 |
8,573 |
8,573 |
Repurchase and cancellation of 5,909,126 (year ended 31 December 2024: 42,868,001 |
|
|
|
and period ended 30 June 2024: 27,560,000) shares |
(59) |
(275) |
(428) |
Closing balance of 808,582,899 (31 December 2024: 814,492,025 and 30 June 2024: |
|
|
|
829,800,026) shares |
8,086 |
8,298 |
8,145 |
8. Net asset value per share
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
30 June |
30 June |
31 December |
|
2025 |
2024 |
2024 |
Net assets (£'000) |
173,193 |
174,161 |
162,445 |
Shares in issue at the period end |
808,582,899 |
829,800,026 |
814,492,025 |
Net asset value per share (pence) |
21.42 |
20.99 |
19.94 |
9. Disclosures regarding financial instruments measured at fair value
The Company's financial instruments within the scope of FRS 102 that are held at fair value comprise its investment portfolio.
FRS 102 requires that financial instruments held at fair value are categorised into a hierarchy consisting of the three levels below. A fair value measurement is categorised in its entirety on the basis of the lowest level input that is significant to the fair value measurement.
Level 1 - valued using unadjusted quoted prices in active markets for identical assets.
Level 2 - valued using observable inputs other than quoted prices included within Level 1.
Level 3 - valued using inputs that are unobservable.
At 30 June, the Company's investment portfolio and any derivative financial instruments were categorised as follows:
|
30 June 2025 (unaudited) |
|||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
Investments in equities - quoted |
2,783 |
47,615 |
- |
50,398 |
Investments in equities - unquoted |
- |
- |
113,668 |
113,668 |
Total |
2,783 |
47,615 |
113,668 |
164,066 |
The Level 2 asset relates to the holding in Schroders Special Situations - Sterling Liquidity Plus Fund.
|
30 June 2024 (unaudited) |
|||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
Investments in equities - quoted |
14,776 |
25,229 |
1,179 |
41,184 |
Investments in equities - unquoted |
- |
- |
130,383 |
130,383 |
Total |
14,776 |
25,229 |
131,562 |
171,567 |
The Level 2 asset relates to the holding in Schroders Special Situations - Sterling Liquidity Plus Fund. BenevolentAI is quoted, but the market is inactive. Thus its valuation has been determined in accordance with the process followed for unquoted assets and included in Level 3 above.
|
30 December 2024 (audited) |
|||
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
Investments in equities - quoted |
3,125 |
29,635 |
902 |
33,662 |
Investments in equities - unquoted |
- |
- |
127,435 |
127,435 |
Total |
3,125 |
29,635 |
128,337 |
161,097 |
The Level 2 asset relates to the holding in Schroders Special Situations - Sterling Liquidity Plus Fund. BenevolentAI is quoted, but the market is inactive. Thus its valuation has been determined in accordance with the process followed for unquoted assets and included in Level 3 above.
10. Events after the interim date that have not been reflected in the financial statements for the interim period
The Company has assessed the valuation of its unquoted holdings based on information received until the date of this interim report, including recent business updates, changes to business projections, and the Company's own estimates of current valuation levels.
The Company estimates negative valuation adjustments to the 30 June 2025 net asset value of £0.6m to Bizongo due to adverse developments at the company.
The Company has evaluated these developments and determined that they qualify as non-adjusting events for these interim financial statements. All unquoted holdings, including the investments mentioned above, will undergo further evaluation and final determination in line with the Company's valuation policy as part of the 30 September 2025 quarterly net asset value publication.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.