• 12 Sep 25
 

Volvere PLC - Half-year Report


Volvere plc | VLE | 2,190 40.0 1.9% | Mkt Cap: 48.3m



RNS Number : 0467Z
Volvere PLC
12 September 2025
 

 

 

-

12 September 2025

 

Volvere Logo

 

Volvere plc

 

("Volvere" or the "Group")

 

Interim Results for the six months ended 30 June 2025

 

Volvere plc (AIM: VLE), the growth and turnaround investment company, announces its unaudited Interim Results for the six months ended 30 June 2025.

 

Highlights

 

£ million except where stated

Six months ended

Year ended


30 June

2025

30 June

2024

 

31 December

2024

 

Group revenue - continuing operations

 

23.78

 

22.20

 

49.04

 

Group profit before tax - continuing operations

 

2.88

 

2.17

 

6.34

 

Profit/(loss) from discontinued operations

 

-

 

-

 

(0.02)

 

Group profit after tax

 

 

 

2.18

 

1.78

 

4.84

 

As at
30 June 2025

As at
30 June 2024

As at 31
December 2024

Consolidated net assets per share
(excluding non-controlling interests)(1)

 

£18.25

 

£15.85

 

£17.20





Group net assets

43.52

38.57

41.90





Cash and available-for-sale investments

32.03

24.31

27.84





 

·      Strong first half driven by good results from Shire Foods, the Group's sweet and savoury products manufacturer

·      Market conditions for raw materials showing some signs of stabilising

·      Balance sheet and liquidity remain strong with excellent cash generation and treasury investment performance

·      Continuing to review investments in the food and other sectors

 

 

Forward-looking statements:

This report may contain certain statements about the future outlook for Volvere plc. Although the Directors believe their expectations are based on reasonable assumptions, any statements about future outlook may be influenced by factors that could cause actual outcomes and results to be materially different.

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the European Union (Withdrawal) Act 2018 ("UK MAR").

 

Note

 

1      Based on the net assets attributable to owners of the parent company and the respective period end shares in issue (excluding treasury shares), which were 2,203,922 at 30 June 2025, 2,223,922 at 30 June 2024, and 2,208,922 at 31 December 2024.

 

 

For further information:

Volvere plc


Nick Lander, Co-founder & Director

Tel: +44 (0) 20 7634 9707


www.volvere.co.uk

 

 

Cairn Financial Advisers LLP (Nominated Adviser)

Sandy Jamieson / James Caithie

 

 

 

Tel: + 44 (0) 20 7213 0880

 

Canaccord Genuity Limited (Joint Broker)

Bobbie Hilliam / Alex Aylen

Hobart Capital Markets LLP (Joint Broker)

Lee Richardson

 

 

 

Tel: + 44 (0) 207 523 8000

 

 

Tel: +44 (0) 20 7070 5691

 

Chairman's Statement

 

For the six months to 30 June 2025 the Group has delivered a robust set of results, with revenue and profit before tax from continuing operations of £23.78 million and £2.88 million respectively (30 June 2024: revenue £22.20 million, profit before tax £2.17 million; 31 December 2024: revenue £49.04 million, profit before tax £6.34 million).

 

Group net assets grew to £43.52 million (30 June 2024: £38.57 million, 31 December 2024: £41.90 million) of which cash and available-for-sale investments were £32.03 million (30 June 2024: £24.31 million, 31 December 2024: £27.84 million).

 

Net assets per share(1) increased to £18.25 (30 June 2024: £15.85, 31 December 2024: £17.20).  Further treasury share purchases totalling approximately £0.10 million were made in the period (30 June 2024: £1.29 million; 31 December 2024: £1.51 million).

 

We are pleased to see that the underlying value of the Group is becoming better reflected in the Group's share price and we will continue to purchase the Company's own shares for treasury where appropriate. 

 

The focus of the Board is on the long-term value growth of the Group. To that end, we continue to review acquisitions that we think would be strategically complementary to Shire Foods as well as looking at step-change investments in Shire itself over the next two years. In parallel with this, we continue to review potential investments in other sectors, in line with our investing strategy.

 

 

 

David Buchler

Chairman

 

12 September 2025

 

Note 1: Net assets attributable to owners of the parent company divided by total number of ordinary shares outstanding at the reporting date (less those held in treasury) - see note 7.

 

 

Executive Management Statement      

 

Overview

 

I am delighted to report another strong set of results for the first half of 2025. Group revenue (all of which related to Shire Foods) increased by 7.1% to a record £23.78 million (30 June 2024: £22.20 million), with Group profit before tax of £2.88 million (30 June 2024: £2.17 million).

 

Group net assets at the period end increased to £43.52 million (30 June 2024: £38.57 million, 31 December 2024: £41.90 million) and net assets per share increased to £18.25 (30 June 2024: £15.85, 31 December 2024: £17.20).

 

Financial performance

 

Food manufacturing segment - Shire Foods

 

Shire Foods' revenues reached an all-time high of £23.78 million (30 June 2024: £22.20 million, 31 December 2024: £49.04 million). Like-for-like revenue growth in the first half was muted due to the offsetting effect of the loss of a low margin product, which ceased supply in 2025, but which was included in the comparative period.  In spite of this, however, we saw pleasing underlying growth.

 

Profit before tax and intra-Group management and interest charges(2) increased to £2.87 million (30 June 2024: £2.09 million, 31 December 2024: £6.17 million).

 

A summary of Shire's recent financial performance is set out in Table A below.

 

Table A

 

6 months to

30 June

2025

£'000

 

6 months to

30 June

2024

£'000

Year ended 31 December

2024

£'000

Year ended 31 December

2023

£'000

Year ended 31 December

2022

£'000







Revenue

23,780

22,200

49,040

42,950

38,027













Underlying profit before tax, intra-group interest and management charges(2)

 

2,869

 

2,085

 

6,171

 

3,861

 

2,777

 

Intra-group interest and management charges

 

(125)

 

(125)

 

(350)

 

(350)

 

(348)







 

Profit before tax

 

2,744

 

1,960

 

5,821

 

3,511

 

2,429







Note 2: Profit before intra-Group interest and management charges is considered to be a relevant and useful interpretation of the trading results of the business such that its performance can be understood on a basis which is independent of its ownership by the Group.

 

Notwithstanding this excellent performance, I do, however, want to reiterate the note of caution that I sounded when we announced our full year results in May.  We flagged that the food sector, as a whole, was facing higher labour costs and that we had started to see increases in our costs after a relatively stable start to the year.  This has continued in quarter two and into quarter three, which has impacted (and continues to impact) gross margins. We have worked hard to mitigate these increases where we can, mainly through revised terms with customers and these will feed into our results in quarters three and four. As I noted in May, we still expect Shire to deliver a creditable performance for 2025, albeit that we will most probably not see the level of profit growth that we have seen in previous years.

 

Whilst this is mildly frustrating, we consider it to be in line with our sector and, more importantly, believe that 2026 will once again provide further growth as new accounts and products come on stream for the full year. It is encouraging that we have continued to extend our product supply into two of our major customers (as well as others) and have won several new lines with a fuel station food-to-go customer whose emphasis is on quality and category innovation. This year has seen the largest number of new product launches in memory, most of which have related to launches towards the second half of the year. Whilst introducing these involves an enormous amount of work and often not insignificant costs, they are expected to deliver incremental sales in 2026.

 

We are currently assessing whether to invest in a second site to allow us to increase manufacturing capacity further. Our broad plan would be to extend the current site's operations by relocating non-yielding, but essential, storage space to another location nearby. This will involve investment in both the existing site and a new one. There are multiple benefits from this, not least the ability to widen our product portfolio to include non-pastry product manufacturing and to undertake certain activities that our upward and downward supply chains currently perform for us at a direct cost.

 

In the meantime, we have continued to invest in the existing site, with two new carton machines installed, along with a higher capacity cooking vessel. Capital expenditure in the period was £0.68 million (30 June 2024: £0.51 million, 31 December 2024: £0.72 million).

 

Shire paid a dividend in the period amounting to £5.00 million, of which £1.00 million was payable to Shire's minority shareholders, with the balance to the Group. This brought the total dividends received to date by the Group to £6.40 million. There remains no Group indebtedness.

 

Investing and management services segment

 

This segment represents our central functions covering Group management, treasury, finance and IT services.  The segment result is the net of the underlying costs of these Group activities, offset by investment revenues and other gains and losses. The profit before tax and intra-Group management and interest charges(2) for the period was £0.01 million (30 June 2024: £0.09 million, 31 December 2024: £0.17 million). The reduction in the period is due to a fall in investment yields on cash deposits in line with prevailing interest rates.

 

The Group continued its approach of using leverage within trading companies whenever appropriate and without recourse to the remainder of the Group.

 

Earnings per share

 

Basic and diluted profit per ordinary share from continuing operations was 80.30p (30 June 2024: 64.05p, 31 December 2024: 177.47p). Basic and diluted loss per ordinary share from discontinued operations was nil (30 June 2024: loss (0.17)p, 31 December 2024: loss (0.82)p). Total basic and diluted profit per ordinary share was 80.30p (30 June 2024: 63.88p, 31 December 2024: 176.65p).

 

 

Statement of financial position

 

Working Capital

 

Group cash at 30 June was £28.52 million (30 June 2024: £22.14 million, 31 December 2024: £25.05 million). The consolidated statement of cash flows sets out the details of cash movements in the period. Significant outflows related to the Shire minority dividend (£0.99 million), capital expenditure (£0.68 million) and corporation tax (£0.76 million).

 

With increased manufacturing capacity in Shire, we have been able to reduce inventory levels to £6.04 million compared to last year (30 June 2024: £7.65 million).  We are aligning output more closely with demand, albeit that there can be a degree of resilience lost from this approach.  Since the period end, we have increased inventory to meet the seasonally higher demand expected in second half of the year, though this is being offset by increases in supplier credit.

 

At the period end there was an investment in available-for-sale investments with a carrying value of £3.51 million (30 June 2024: £2.17 million, 31 December 2024: £2.79 million). The difference between the carrying value of the investment at the period end and the original cost has been credited to reserves, net of deferred tax.

 

Purchase of own shares

 

The Company acquired 5,000 Ordinary shares for a total consideration including costs of £95,000 during the period (30 June 2024: 104,000 shares for £1,289,000, 31 December 2024: 119,000 shares for £1,512,000).

 

Hedging

 

It is not the Group's policy to enter into derivative instruments to hedge interest rate or foreign exchange risk.

 

Key performance indicators (KPIs)

 

The Group uses key performance indicators suitable for the nature and size of the Group's businesses.  The key financial performance indicators are revenue and profit before tax. The performance of the Group and the individual trading businesses against these KPIs is outlined above, in the Executive Management statement and disclosed in note 3.

 

Internally, management uses a variety of non-financial KPIs in respect of the food manufacturing segment, including order intake, manufacturing output and sales, all of which are monitored weekly and reported monthly.

 

Principal risk factors

 

The Company and Group face a number of specific business risks that could affect the Company's or Group's success.  The Company and Group invests in distressed businesses and securities, which by their nature often carry a higher degree of risk than those that are not distressed. The Group's businesses are principally engaged in the provision of goods and services that are dependent on the continued employment of the Group's employees and availability of suitable, profitable workload. In the food manufacturing segment, there is a dependency on a small number of customers and a reduction in the volume or range of products supplied to those customers or the loss of any one of them could impact the Group materially. Rising inflation, including increases in raw materials and overhead costs, may not be able to be passed on to customers through increased prices and this could result in reduced profitability. Any pandemic or other such similar event which could affect the consumers, suppliers, customers or staff may limit or inhibit the Group's operations.

 

These risks are managed by the Board in conjunction with the management of the Group's businesses.

 

Acquisitions and future strategy

 

The start to this year has been, for the most part, positive, with only sector-wide inflationary cost pressures bringing some short-term challenges. Our continuing focus on Shire and its development remain a primary focus and that has proven successful. Our strong capital base provides the platform to extend Shire's own manufacturing infrastructure and broaden its product offerings and will, I think, further enhance shareholder value.

 

We are continuing to look at a small number of potential targets in the food sector that we believe could provide interesting opportunities for the Group.  We will, however, only acquire or invest in businesses where we believe we can add further value and where the deal terms make it worthwhile.

 

Although the wider turnaround environment is somewhat flat at present in terms of deal flow, we are continuing to review opportunities as they arise. In terms of deploying capital, we will continue to buy in shares in the market when we are able to provide shareholders with liquidity.

 

Finally, I would like to thank my colleagues and staff for their support and hard work in what has been a relentlessly demanding period, but which I am quietly confident will provide the basis for success into 2026 and beyond.

 

 

Nick Lander

Co-founder & Director

 

12 September 2025

 

 

 



 

 

Consolidated income statement

 

 

 

 

 

 

 

Note

6 months to

30 June

2025

6 months to

30 June

2024

Year ended

31

December

2024



£'000

£'000

£'000

Continuing operations


 



Revenue

3

23,780

22,200

49,040

Cost of sales


(18,815)

(17,964)

(38,364)



 



Gross profit


4,965

4,236

10,676



 



Distribution costs


(1,475)

(1,414)

(3,078)

Administrative expenses


(1,171)

(1,130)

(2,219)



 



Operating profit


2,319

1,692

5,379



 



Finance expense

4

-

(73)

(100)

Finance income

4

563

552

1,057

(Loss)/profit on sale of tangible fixed assets


(7)

-

1



 



Profit before tax


2,875

2,171

6,337

Income tax expense


(693)

(385)

(1,483)

Profit for the period from continuing operations


2,182

1,786

4,854

 

(Loss)/profit for the period from discontinued operations


-

(4)

(18)

 


 



Profit for the period


2,182

1,782

4,836

 


 



Attributable to:


 



- Equity holders of the parent


1,772

1,455

3,967

- Non-controlling interests

6

410

327

869



2,182

1,782

4,836



 



Earnings/(loss) per share

5

 



 


 



 


 



Basic and Diluted

- from continuing operations


80.30p

64.05p

177.47p

- from discontinued operations


-

(0.17)p

(0.82)p

Total


80.30p

63.88p

176.65p



 





 



Consolidated statement of comprehensive income



6 months to

30 June

2025

6 months to

30 June

2024

Year ended

31

December

2024



£'000

£'000

£'000

 


 



Profit for the period


2,182

1,782

4,836

 


 





 



Other comprehensive income


 



Revaluation of freehold land and buildings


-

-

200

Revaluation of available-for-sale investments


719

573

1,190

Deferred tax recognised directly in equity


(180)

-

(328)

 


 



Total comprehensive income for the period


2,721

2,355

5,898

 


 



Attributable to:


 



 


 



Equity holders of the parent


2,311

2,028

4,999

Non-controlling interests

 


410

 

327

 

899



2,721

2,355

5,898



 

 


 



 

Consolidated statement of changes in equity

Six months to 30 June 2025

 

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Retained

earnings

£'000

Total

£'000


Non-controlling interests

£'000

Total

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

1,772

1,772

410

2,182

Revaluation of available-for-sale investments

-

-

-

719

719

-

719

Deferred tax recognised directly in equity

-

-

-

(180)

(180)

-

(180)

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

-

2,311

2,311

410

2,721


Balance at 1 January

50

7,885

947

29,122

38,004

3,891

41,895

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend paid to non-controlling interests

-

-

-

-

-

(1,000)

(1,000)

 

Purchase of own treasury shares

-

-

-

 

(95)

 

(95)

 

-

 

(95)

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

(95)

(95)

(1,000)

(1,095)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June

50

7,885

947

31,338

40,220

3,301

43,521

 

 

 

 

 

 

 

 

Six months to 30 June 2024

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Retained

earnings

£'000

Total

£'000


Non-controlling interests

£'000

Total

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

1,455

1,455

327

1,782

Revaluation of available-for-sale investments

-

-

-

573

573

-

573

Deferred tax recognised directly in equity

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

-

2,028

2,028

327

2,355


Balance at 1 January

50

7,885

827

25,755

34,517

2,992

37,509

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

Dividend paid to non-controlling interests

-

-

-

-

-

-

-

 

Purchase of own treasury shares

-

-

-

 

(1,289)

 

(1,289)

 

-

 

(1,289)

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

(1,289)

(1,289)

-

(1,289)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June

50

7,885

827

26,494

35,256

3,319

38,575

 

 

 

 

 

 

 

 

Year ended 31 December 2024

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Retained

earnings

£'000

Total

£'000


Non-controlling interests

£'000

Total

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

3,967

3,967

869

4,836

 

Revaluation of property

-

-

160

-

160

40

200

 

Revaluation of available for sale investments

-

-

-

1,190

1,190

-

1,190

 

Deferred tax recognised directly in equity

-

-

(40)

(278)

(318)

(10)

(328)

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

-

120

4,879

4,999

899

5,898


Balance at 1 January

50

7,885

827

25,755

34,517

2,992

37,509

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

Dividend paid to non-controlling interests

-

-

-

 

-

 

-

 

-

 

-

 

Purchase of own treasury shares

-

-

 

-

(1,512)

(1,512)

-

(1,512)

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

(1,512)

(1,512)

-

(1,512)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 December

50

7,885

947

29,122

38,004

3,891

41,895

 

 

 

 

 

 

 

 

 

Consolidated statement of financial position

 

 



30 June

2025

30 June

2024

31 December

2024


Note

£'000

£'000

£'000

Assets





Non-current assets





Property, plant & equipment


7,796

7,886

7,698



 



Total non-current assets


7,796

7,886

7,698



 



Current assets


 



Inventories


6,038

7,645

6,235

Trade and other receivables


7,459

7,380

9,123

Cash and cash equivalents


28,523

22,141

25,053

Available-for-sale investments


3,508

2,173

2,789



 



Total current assets


45,528

39,339

43,200



 



Total assets


53,324

47,225

50,898

 


 



Liabilities

 


 



Current liabilities


 



Loans and other borrowings


(124)

(120)

(98)

Leases


(137)

(368)

(209)

Trade and other payables


(7,016)

(6,209)

(6,249)



 



Total current liabilities


(7,277)

(6,697)

(6,556)



 



Non-current liabilities


 



Loans and other borrowings


(507)

(638)

(573)

Leases


(232)

(172)

(267)



 



Total non-current liabilities


(739)

(810)

(840)



 





 



Total liabilities


(8,016)

(7,507)

(7,396)

 


 



Provisions - deferred tax


(1,787)

(1,143)

(1,607)

 


 



 


 



NET ASSETS


43,521

38,575

41,895

 


 



Equity


 



Share capital


50

50

50

Share premium account


7,885

7,885

7,885

Revaluation reserves


947

827

947

Retained earnings


31,338

26,494

29,122



 



Capital and reserves attributable to equity holders of the Company


40,220

35,256

38,004

Non-controlling interests

6

3,301

3,319

3,891

 


 



TOTAL EQUITY


43,521

38,575

41,895

 







 

Consolidated statement of cash flows



6 months to 30 June 2025

6 months to 30 June 2025

6 months to 30 June 2024

6 months to 30 June 2024

Year ended 31 December 2024

Year ended 31 December 2024


Note

£'000

£'000

£'000

£'000

£'000

£'000



 

 





Profit/(loss) for the period


 

2,182


1,782


4,836



 

 





Adjustments for:


 

 





Finance expense

4

-

 

73


100


Finance income

4

(563)

 

(552)


(1,057)


Depreciation


562

 

531


1,124


Operating lease rentals


(4)

 

(6)


(11)


Income tax expense


693

 

385


1,483


(Gain)/loss on disposal of fixed assets


7

 

-


(1)


Loss from discontinued operations


-

 

4


18




 

 







 

 







 

695


435


1,656

 


 

 





Operating cash flows before movements in working capital


 

2,877


2,217


6,492



 

 





Decrease in trade and other receivables


1,797

 

1,389


407


Increase in trade and other payables


703

 

1,083


147


Decrease/(increase) in inventories


197

 

(1,720)


(310)


 


 

 





 


 

 





Net movements in working capital


 

2,697


752


244

 


 

 





 


 

 





Operating cash generated from continuing operations


 

5,574


2,969


6,736

 


 

 





Operating cash (used by)/generated from discontinued operations


 

-


(270)


(270)

 

Corporation tax paid

 


 

(758)

 


(978)

 


(1,739)

 

 


 

 





Net cash generated from operations


 

4,816


1,721


4,727



 

 





Investing activities


 

 





Interest received


515

 

497


972


Income from investments


57

 

55


85


Purchase of property, plant and equipment


(675)

 

(512)


(599)


Sale of property, plant and equipment


10

 

-


1


Purchase of available-for-sale investments


-

 

-


-


Disposal of available-for-sale investments


-

 

-


-




 

 





 


 

 





Cash generated (used by)/generated from continuing investing activities


 

(93)


40


459

 


 

 





Cash generated from discontinued investing activities


 

-


-


-

 


 

 





 


 

 





Net cash generated from/(used by) investing activities


 

(93)


40


459

 


 

 





Financing activities


 

 





Interest paid


-

 

(72)


(98)


Purchase of own shares (treasury shares)

7

(95)

 

(1,289)


(1,512)


Dividend paid to non-controlling interests


(990)

 

-


-


Net repayment of borrowings


(168)

 

(398)


(662)




 

 





 


 

 





Cash used by continuing financing activities


 

(1,253)


(1,759)


(2,272)

 


 

 





Cash used by discontinued financing activities


 

-


-


-



 

 





 


 

 





Net cash used by financing activities


 

(1,253)


(1,759)


(2,272)

 


 

 





Net increase in cash


 

3,470


2


2,914

 

Cash at beginning of period


 

25,053


22,139


22,139



 

 





 


 

 





Cash at end of period


 


22,141


 


 

 

 

 



 



 

Notes forming part of the unaudited interim results for the period ended 30 June 2025

 

1          Financial information and basis of accounting

 

These interim financial statements have been prepared using accounting policies consistent with IFRSs as adopted by the European Union.

 

These interim financial statements should be read in accordance with the Group's last annual consolidated financial statements as at and for the year ended 31 December 2024.  They do not include all the information required for a complete set of IFRS financial statements.  However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.  AIM-listed companies are not required to comply with IAS 34 Interim Financial Reporting and accordingly the Group has taken advantage of this exemption.

 

The comparative figures for the year ended 31 December 2024 have been prepared under IFRS.  They do not constitute statutory accounts as defined by the Companies Act 2006.  The accounts for the 12 months ended 31 December 2024 received an unmodified auditor's report and have been filed with the Registrar of Companies.

 

Copies of this statement will be available to members of the public at the Company's registered office: Shire House, Tachbrook Road, Leamington Spa CV31 3SF and on its website www.volvere.co.uk.

 

2          Significant accounting policies

 

The accounting policies applied in these interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 31 December 2024.

 

3          Operating segments

 

An analysis of key financial data by business segment is provided below.  The Group's food manufacturing segment is engaged in the production and sale of food products to third party customers, and the investing and management services segment incurs central costs, provides management services and financing to other Group segments and undertakes treasury management on behalf of the Group.

 

Analysis by business segment:

 

 






Period ended 30 June 2025



 

Food

manufacturing

£'000

Investing and

 Management

 services

£'000

 

 

Total

£'000

 






Revenue



23,780

-

23,780







Profit before tax(1)



2,869

6

2,875

 






 






Period ended 30 June 2024



 

Food

manufacturing

£'000

 

Investing and

Management

 services

£'000

 

 

Total

£'000

Revenue



22,200

-

22,200







Profit before tax (1)



2,085

86

2,171





 


 






Year ended 31 December 2024



 

Food

manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000

 






Revenue



49,040

-

49,040







Profit before tax(1)



6,171

166

6,337

 








 

 

As at 30 June 2025






 



 

Food manufacturing

£'000

Investing and

management

services

£'000

 

 

Total

£'000

 






Assets



25,342

27,982

53,324

Liabilities/provisions



(9,191)

(612)

(9,623)

 

Net assets(2)



 

16,151

 

27,370

 

43,521

 






 






As at 30 June 2024



 

Food manufacturing

£'000

Investing and

management

services

£'000

 

 

Total

£'000

 






Assets



24,649

22,576

47,225

Liabilities/provisions



(8,310)

(340)

(8,650)

 

Net assets(2)



 

16,339

 

22,236

 

38,575

 






 






As at 31 December 2024

 

 



 

Food manufacturing

£'000

Investing and

management

services

£'000

 

 

Total

£'000

 






Assets



27,668

23,230

50,898

Liabilities/provisions



(8,566)

(437)

(9,003)







Net assets(2)



19,102

22,793

41,895

 












Continuing operations

 

Six months to 30 June 2025



 

Food manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000







Capital spend



675

-

675

Depreciation



562

-

562

Interest income (non-Group)



(64)

(442)

(506)

Interest expense (non-Group)



-

-

-

Tax expense



693

-

693







 

 

Six months to 30 June 2024



 

Food manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000













Capital spend



512

-

512

Depreciation



531

-

531

Interest income (non-Group)



-

(497)

(497)

Interest expense (non-Group)



73

-

73

Tax expense



326

59

385







 

 

Year ended 31 December 2024



 

Food manufacturing

£'000

Investing and management services

£'000

 

 

Total

£'000







Capital spend



717

-

717

Depreciation



1,124

-

1,124

Interest income (non-Group)



-

(972)

(972)

Interest expense (non-Group)



100

-

100

Tax expense



1,479

4

1,483







 



 

Geographical analysis:

 

External revenue by location of customers

 

Non-current assets by location of assets


6 months to

30 June

2025

6 months to

30 June

2024

Year ended

31 December 2024

 

30 June

2025

 

30 June

2024

 

31 December 2024


£'000

£'000

 

£'000

£'000

£'000

 

£'000

UK

23,780

22,200

47,842

7,796

7,886

7,698

Rest of Europe

-

-

1,198

-

-

-

USA

-

-

-

-

-

-









23,780

22,200

49,040

7,796

7,886

7,698

 

Notes:

(1)     stated before intra-group interest and management charges

(2)     assets and liabilities stated excluding intra-group balances

 

4          Investment revenues, other gains and losses and finance income and expense

 

Finance income

30 June

2025

£'000

30 June

2024

£'000

31 December 2024

£'000





Bank interest receivable

506

497

972

Investment revenues

57

55

85

Other gains and losses

-

-

-

 

563

552

1,057

 

Finance expense

30 June

2025

£'000

30 June

2024

£'000

31 December 2024

£'000





Bank interest payable

-

(72)

(2)

Lease interest

-

(1)

(53)

Other interest and finance charges

-

-

(45)

 

-

(73)

(100)

 

5          Earnings per share

 

The calculation of the basic and diluted earnings per share is based on the following data:


6 months to

30 June

2025

£'000

 

6 months to

30 June

2024

£'000

 

Year ended

31 December

2024

£'000

Earnings for the purposes of earnings per share:

 




Profit/(loss) attributable to equity holders of the parent company:




From continuing operations

1,772

1,459

3,985

From discontinued operations

-

(4)

(18)






No.

No.

No.

Weighted average number of ordinary shares for the purposes of earnings per share:




Weighted average number of ordinary shares in issue

2,206,942

2,277,834

2,245,533

Dilutive effect of potential ordinary shares

-

-

-

 

Weighted average number of ordinary shares for diluted EPS

 

2,206,942

 

2,277,834

 

2,245,533





There were no share options (or other dilutive instruments) in issue during the period in respect of the parent company's shares (30 June 2024: nil; 31 December 2024: nil).

 

6          Non-controlling interests

 

The non-controlling interests of £3.30 million relate to the net assets attributable to the shares not held by the Group at 30 June 2025 in the following subsidiaries:

 


30 June

2025

£'000

30 June

2024

£'000

31 December 2024

£'000





NMT Group Limited

71

69

70

Shire Foods Limited

3,230

3,250

3,821

 

3,301

3,319

3,891

 

The Group owns approximately 80% of Shire Foods and 98.6% of NMT.

 

7          Purchase of own shares

 

The Company acquired 5,000 Ordinary shares for a total consideration including costs of £95,000 during the period (30 June 2024: 104,000 shares for £1,289,000, 31 December 2024: 119,000 shares for £1,512,000).  This brought the total number of Ordinary shares held in treasury at the period end to 4,003,152 shares (30 June 2024: 3,983,152, 31 December 2024: 3,998,152) with an aggregate nominal value of less than £1.

 

At the period end, the total number of Ordinary shares outstanding (excluding treasury shares), was 2,203,922 (30 June 2024: 2,223,922, 31 December 2024: 2,208,922).

 

8          Dividend

 

The Board is not recommending the payment of an interim dividend for the period ended 30 June 2025.

 

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR KZGMLRMFGKZM