
("World Chess", the "Company" or the "Group")
Interim Results for the Six Months Ended
Financial Overview for the six months ended
● Revenue of
● Pre-tax loss of
● Fundraise of
Trading and refocus:
Revenue from the
The
All consumer-facing platforms have been consolidated under worldchess.com, streamlining user experience and brand identity.
On
On
This condensed consolidated interim financial information has not been audited or reviewed by auditors pursuant to the
For more information, please visit https://www.company.worldchess.com/investors or contact:
Novum Securities Limited Financial Adviser:
Notes to Editors
World Chess (LSE: CHSS) is a
INTERIM MANAGEMENT REPORT
Overview
The first half of 2025 was a period of both progress and adjustment for World Chess. While the Group continued to grow its user base and develop new engagement tools, revenue growth from the
Cash flow and liquidity
Net cash used in operating activities was
World Chess Club Berlin
In April, we made the strategic decision to close the World Chess Club Berlin. While the location served as a vibrant chess hub, it did not meet commercial expectations. The insights gained are informing our new, scalable venue model aligned with long-term growth and return objectives. This closure is reflected as an exceptional charge of
Board changes and governance
On
SUBSEQUENT EVENTS
With the support of new strategic investors, announced in July, the emphasis is now firmly on marketing and subscriber growth.
Brand consolidation and refocus
The Group has unified all consumer-facing services under worldchess.com (transitioning from chessarena.com), streamlining user access and strengthening brand identity. This consolidation underpins the Group's strategic refocus on subscriber engagement and marketing.
We continue to amplify our global visibility through high-quality content. Our flagship television series, The World Chess Show, remains a key asset in broadening our audience, with recent episodes delivering deep insights into integrity and fair play in chess. These media efforts complement our digital strategies and reinforce our branding.
Strategic investment
On
Product innovation and user growth
On
RISKS AND UNCERTAINTIES
The principal risks and uncertainties facing the Group remain consistent with those disclosed in the 2024 Annual Report and Accounts, which is available on the Company's website at https://www.company.worldchess.com/investors. The Board continues to monitor these risks closely.
As noted in the Going concern section of this interim report (see note 2: Going concern), execution of the Group's strategy is likely to require additional funding within the next 6 months, and the timing and availability of such funding represents an ongoing risk.
Approved by the Board on
|
Ilya Merenzon |
Interim Chair and Non-Executive Director |
Chief Executive Officer |
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED
|
|
|
6 months to |
|
6 months to |
|
Year ended |
|
Notes |
|
€ |
|
€ |
|
€ |
|
|
|
|
|
|
|
|
Revenue |
3 |
|
1,073,229 |
|
1,218,912 |
|
2,434,173 |
Cost of sales |
|
|
(703,269) |
|
(498,394) |
|
(1,544,550) |
GROSS PROFIT |
|
|
369,960 |
|
720,518 |
|
889,623 |
|
|
|
|
|
|
|
|
Other operating income |
|
|
153 |
|
2,900 |
|
16,003 |
Administrative expenses |
|
|
(1,700,690) |
|
(2,505,348) |
|
(4,561,471) |
OPERATING LOSS BEFORE EXCEPTIONAL ITEMS |
|
|
(1,330,577) |
|
(1,781,930) |
|
(3,655,845) |
|
|
|
|
|
|
|
|
Exceptional Items |
4 |
|
(715,440) |
|
(8,213) |
|
- |
OPERATING LOSS |
|
|
(2,046,017) |
|
(1,790,143) |
|
(3,655,845) |
|
|
|
|
|
|
|
|
Finance costs |
5 |
|
(69,303) |
|
(79,082) |
|
(187,325) |
Finance income |
5 |
|
68 |
|
69 |
|
139 |
LOSS BEFORE INCOME TAX |
|
|
(2,115,252) |
|
(1,869,156) |
|
(3,843,031) |
|
|
|
|
|
|
|
|
Income tax |
|
|
- |
|
- |
|
47,885 |
LOSS FOR THE PERIOD |
|
|
(2,115,252) |
|
(1,869,156) |
|
(3,795,146) |
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
(Loss)/gain on currency translation |
|
|
(26,540) |
|
5,391 |
|
12,753 |
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
|
|
(2,141,792) |
|
(1,863,765) |
|
(3,782,393) |
|
|
|
|
|
|
|
|
Loss attributable to: |
|
|
|
|
|
|
|
Owners of the parent |
|
|
(2,115,252) |
|
(1,869,156) |
|
(3,795,146) |
|
|
|
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
Owners of the parent |
|
|
(2,141,792) |
|
(1,863,765) |
|
(3,782,393) |
|
|
|
|
|
|
|
|
LOSS PER SHARE - CONTINUING AND TOTAL OPERATIONS |
|
|
|
|
|
|
|
Basic and diluted |
6 |
|
(0.003) |
|
(0.0027) |
|
(0.006) |
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT
|
|
|
|
|
|
|
|
|
|
Notes |
|
€ |
|
€ |
|
€ |
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
|
Owned: Intangible assets |
8 |
|
3,384,580 |
|
3,015,515 |
|
3,477,150 |
|
Owned: Property, plant and equipment |
9 |
|
453 |
|
1,002,220 |
|
935,240 |
|
Right-of-use: Property, plant and equipment |
|
|
- |
|
1,131,394 |
|
1,055,967 |
|
Trade and other receivables |
|
|
162,884 |
|
- |
|
162,884 |
|
Deferred tax |
|
|
111,374 |
|
63,272 |
|
111,374 |
|
|
|
|
3,659,291 |
|
5,212,401 |
|
5,742,615 |
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Inventories |
|
|
130,513 |
|
145,818 |
|
147,549 |
|
Trade and other receivables |
|
|
290,895 |
|
580,489 |
|
234,167 |
|
Tax receivable |
|
|
24,323 |
|
60,093 |
|
64,734 |
|
Cash and cash equivalents |
|
|
53,852 |
|
92,202 |
|
267,396 |
|
|
|
|
499,583 |
|
878,602 |
|
713,846 |
|
TOTAL ASSETS |
|
|
4,158,874 |
|
6,091,003 |
|
6,456,461 |
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Called up share capital |
11 |
|
87,258 |
|
78,520 |
|
78,520 |
|
Share premium |
11 |
|
16,326,477 |
|
12,754,046 |
|
12,754,046 |
|
Share capital to be issued |
|
|
816,703 |
|
2,016,703 |
|
2,016,703 |
|
FX translation reserve |
|
|
44,831 |
|
64,009 |
|
71,371 |
|
Retained earnings |
|
|
(16,085,122) |
|
(12,043,880) |
|
(13,969,870) |
|
TOTAL EQUITY |
|
|
1,190,147 |
|
2,869,398 |
|
950,770 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Lease liabilities |
12 |
|
|
|
1,241,112 |
|
1,174,319 |
|
Interest bearing loans and borrowings |
|
|
223,020 |
|
- |
|
- |
|
Provision for liabilities |
|
|
240,443 |
|
157,887 |
|
157,887 |
|
|
|
|
463,463 |
|
1,398,999 |
|
1,332,206 |
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
2,505,264 |
|
1,664,629 |
|
2,641,987 |
|
Lease liabilities |
12 |
|
- |
|
122,889 |
|
129,955 |
|
Interest bearing loans and borrowings |
|
|
- |
|
35,088 |
|
1,401,543 |
|
|
|
|
2,505,264 |
|
1,822,606 |
|
4,173,485 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
2,968,727 |
|
3,221,605 |
|
5,505,691 |
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
|
4,158,874 |
|
6,091,003 |
|
6,456,461 |
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED
|
Called up share capital |
Share Premium |
Share capital to be issued |
FX trans. reserve |
Retained Earnings
|
Total equity |
|
€ |
€ |
€ |
€ |
€ |
€ |
Balance at |
75,647 |
11,048,183 |
- |
58,618 |
(10,174,724) |
1,007,724 |
Changes in equity |
|
|
|
|
|
|
Issue of share capital |
2,873 |
1,705,863 |
- |
- |
- |
1,708,736 |
Total comprehensive income |
- |
- |
- |
5,391 |
(1,869,156) |
(1,863,765) |
Balance at |
78,520 |
12,754,046 |
- |
64,009 |
(12,043,880) |
852,695 |
Prior period adjustment |
- |
- |
2,016,703 |
- |
- |
- |
As restated |
78,520 |
12,754,046 |
2,016,703 |
64,009 |
(12,043,880) |
2,869,398 |
|
|
|
|
|
|
|
Balance at |
78,520 |
12,754,046 |
2,016,703 |
71,371 |
(13,969,870) |
950,770 |
Changes in equity |
|
|
|
|
|
|
Issue of share capital |
7,291 |
2,373,878 |
- |
- |
- |
2,381,169 |
Share capital to be issued |
1,447 |
1,198,553 |
(1,200,000) |
- |
- |
- |
Total comprehensive income |
- |
- |
- |
(26,540) |
(2,115,252) |
(2,141,792) |
Balance at |
87,258 |
16,326,477 |
816,703 |
44,831 |
(16,085,122) |
1,190,147 |
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED
|
|
|
6 months to |
|
6 months to |
|
Year ended |
|
Notes |
|
€ |
|
€ |
|
€ |
Cash flows from operating activities |
|
|
|
|
|
|
|
Cash generated/(absorbed) from operations |
1 |
|
77,318 |
|
(3,804,674) |
|
(2,149,377) |
Interest paid |
|
|
(20,953) |
|
(391) |
|
(34,657) |
Finance cost paid |
|
|
(48,350) |
|
(77,060) |
|
(151,200) |
Tax refund received |
|
|
40,411 |
|
(60,093) |
|
(20,985) |
Net cash generated from/(used in) operating activities |
|
|
48,426 |
|
(3,642,218) |
|
(2,356,219) |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchase of intangible fixed assets |
|
|
(3,479,067) |
|
(1,455,838) |
|
(6,473,527) |
Proceeds from disposal of intangible fixed assets |
|
|
3,246,831 |
|
1,237,206 |
|
5,503,318 |
Purchase of property, plant and equipment |
|
|
(4,578) |
|
(31,065) |
|
(39,315) |
Proceeds from disposal of property, plant and equipment |
|
|
1,351 |
|
- |
|
- |
Interest received |
|
|
68 |
|
69 |
|
139 |
Net cash used in investing activities |
|
|
(235,395) |
|
(249,628) |
|
(1,009,385) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Loan advanced in the period |
|
|
2,130,385 |
|
400,000 |
|
2,279,714 |
Loan repayments in period |
|
|
(3,308,908) |
|
- |
|
(912,628) |
Payment of lease liabilities |
|
|
(1,304,274) |
|
(56,480) |
|
(116,207) |
Amount introduced by directors |
|
|
134,770 |
|
222,349 |
|
165,785 |
Proceeds from share issue |
|
|
2,347,993 |
|
1,508,736 |
|
- |
Received in advance of share issuance |
|
|
- |
|
2,016,703 |
|
2,016,702 |
Net cash (used in)/generated from financing activities |
|
|
(35) |
|
4,091,308 |
|
3,433,366 |
|
|
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
|
|
(187,004) |
|
(100,538) |
|
67,762 |
Cash and cash equivalents at beginning of period |
2 |
|
267,396 |
|
186,881 |
|
186,881 |
Effect of foreign exchange rate changes |
|
|
(26,540) |
|
5,859 |
|
12,753 |
Cash and cash equivalents at end of period |
2 |
|
53,852 |
|
92,202 |
|
267,396 |
|
|
|
|
|
|
|
|
.
NOTES TO THE STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED
1 |
RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH GENERATED FROM OPERATIONS |
||||||
|
Group |
|
6 months to |
|
6 months to |
|
Year ended |
|
|
|
€ |
|
€ |
|
€ |
|
Loss before income tax |
|
(2,115,252) |
|
(1,869,156) |
|
(3,843,031) |
|
Depreciation and amortisation |
|
324,806 |
|
423,738 |
|
864,330 |
|
Exceptional impairment (see note 4) |
|
1,993,981 |
|
- |
|
- |
|
Provision |
|
82,554 |
|
- |
|
- |
|
Finance costs |
|
69,305 |
|
79,082 |
|
187,325 |
|
Finance income |
|
(68) |
|
(69) |
|
(139) |
|
|
|
355,326 |
|
(1,366,405) |
|
(2,791,515) |
|
|
|
|
|
|
|
|
|
Decrease/(increase) in inventories |
|
17,036 |
|
41,200 |
|
39,469 |
|
Decrease/(increase) in trade and other receivables |
|
(56,728) |
|
(324,025) |
|
(184,553) |
|
Decrease in trade and other payables |
|
(238,317) |
|
(2,155,444) |
|
787,222 |
|
Cash generated/(absorbed) from operations |
|
77,318 |
|
(3,804,674) |
|
(2,149,377) |
2 |
CASH AND CASH EQUIVALENTS
|
|
||||||
|
The amounts disclosed on the Statements of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:
|
|
||||||
|
Group |
|
6 months to |
|
6 months to |
|
Year ended |
|
|
|
|
€ |
|
€ |
|
€ |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
53,852 |
|
92,202 |
|
267,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
267,396 |
|
186,881 |
|
186,881 |
|
|
|
|
|
|
|
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION FOR THE SIX MONTHS ENDED
1 STATUTORY INFORMATION
This unaudited condensed consolidated interim financial information is for
The Company is listed on the Official List and its entire issued share capital was admitted for trading on the Main Market of the
2 ACCOUNTING POLICIES
Basis of preparation
This unaudited condensed consolidated financial information which incorporate the financial information of the Company and its subsidiary undertakings, have been prepared in accordance with Accounting Standard IAS 34 'Interim Financial Reporting' as contained in
The interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended
This financial information has been prepared under the historical cost convention and unless otherwise specified are presented in Euro which is the functional currency of the Group and rounded to the nearest €.
Going concern
This condensed consolidated interim financial information has been prepared on a going concern basis, which the Directors consider to be appropriate.
At
Subsequent to the reporting date, on
The Directors have prepared cash flow forecasts covering a period of at least 12 months from the date of approval of this condensed consolidated interim financial information. These forecasts take account of the proceeds from the
However, the forecasts also indicate that the Group remains dependent on successfully executing its growth plans and may require access to additional funding during the forecast period if revenues do not materialise as expected. These conditions represent a material uncertainty that may cast significant doubt on the Group's ability to continue as a going concern.
The condensed consolidated interim financial information does not include the adjustments that would result if the Group were unable to continue as a going concern.
Risks and uncertainties
The Group's activities expose it to a variety of risks, including market risk (foreign currency and interest rate risk), credit risk and liquidity risk. These risks, and the Directors' approach to managing them, are described in detail in the 2024 Annual Report and Accounts, available on the Company's website at https://www.company.worldchess.com/investors.
The Board does not consider that the nature of these risks has changed materially during the six months ended
Dividend
The Directors do not propose the payment of an interim dividend for the six months ended
Prior period adjustment
The comparative figures for the six months ended
3 REVENUE
|
Revenue from contracts with customers |
||||||
|
Revenue by business class |
|
6 months to |
|
6 months to |
|
Year ended |
|
|
|
€ |
|
€ |
|
€ |
|
Tournaments |
|
133,866 |
|
268,879 |
|
394,736 |
|
|
|
408,829 |
|
307,150 |
|
691,144 |
|
Clubs |
|
252,149 |
|
333,096 |
|
581,061 |
|
Merchandising |
|
278,385 |
|
309,787 |
|
767,232 |
|
|
|
1,073,229 |
|
1,218,912 |
|
2,434,173 |
|
|
|
|
|
|
|
|
|
By geographical area |
|
6 months to |
|
6 months to |
|
Year ended |
|
|
|
€ |
|
€ |
|
€ |
|
|
|
759,854 |
|
783,245 |
|
1,677,916 |
|
|
|
285,182 |
|
408,968 |
|
690,172 |
|
|
|
28,193 |
|
26,699 |
|
66,085 |
|
|
|
1,073,229 |
|
1,218,912 |
|
2,434,173 |
|
|
|
|
|
|
|
|
Revenue is reported by geographical area based on the location where the revenue is recognised in the Group's financial records, rather than the location of the customer.
4 EXCEPTIONAL ITEMS
|
|
|
6 months to |
|
6 months to Unaudited |
|
Year ended |
|
|
|
€ |
|
€ |
|
€ |
|
Closure of World Chess Club Berlin |
|
715,440 |
|
- |
|
- |
|
Exchange loss on Crypto-assets |
|
- |
|
8,213 |
|
- |
|
|
|
715,440 |
|
8,213 |
|
- |
Closure of World Chess Club Berlin
In
The net impact recognised in profit or loss as exceptional items in the period was a charge of
Management continues to explore the resale of fixtures and fittings. Any proceeds received in a future period will be recognised as a reversal of impairment to the extent of recoverable value.
Loss on Crypto-assets
The Group has historically received some sponsorship revenue in the form of crypto-assets which it has converted to fiat currencies at the earliest opportunity, usually upon receipt or in accordance with an agreed schedule of conversion. Crypto-assets are not amortised but are reviewed for impairment if the prevailing price at which they can be converted into fiat currency indicates their value has fallen below their carrying value. Any impairment or realised gains on the conversion of crypto-assets to fiat currency are recognised within exceptional items.
5 NET FINANCE COSTS
|
|
|
6 months to |
|
6 months to |
|
Year ended |
|
|
|
|
|
€ |
|
€ |
|
Finance income: |
|
|
|
|
|
|
|
Loan interest receivable |
|
68 |
|
69 |
|
139 |
|
|
|
68 |
|
69 |
|
139 |
|
|
|
|
|
|
|
|
|
Finance costs: |
|
|
|
|
|
|
|
Other loan interest |
|
20,953 |
|
2,022 |
|
36,125 |
|
Interest on IFRS 16 lease liabilities |
|
48,350 |
|
77,060 |
|
151,200 |
|
|
|
69,303 |
|
79,082 |
|
187,325 |
|
|
|
|
|
|
|
|
6 LOSS PER SHARE
The basic earnings per share is calculated by dividing the loss attributable to owners of the parent company by the weighted average number of ordinary shares in issue during the period. In calculating diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. Potential ordinary shares are considered dilutive when their conversion would decrease earnings per share or increase the loss per share. For the six months ended
|
|
|
6 months to |
|
6 months to |
|
Year ended |
|
Loss attributable to the owners of the parent company € |
|
(2,115,252) |
|
(1,869,156) |
|
(3,795,146) |
|
Weighted average number of shares in issue |
|
713,222,527 |
|
686,467,495 |
|
689,110,129 |
|
Basic and diluted earnings per share € |
|
(0.003) |
|
(0.003) |
|
(0.006) |
After the reporting period, and as set out in note 14 (Subsequent events), 114,348,670 new ordinary shares were issued for total cash consideration of
7 DIVIDENDS
No dividend was recommended or paid for the period under review.
8 INTANGIBLE ASSETS
|
|
|
Exclusive |
|
Software Licence |
|
Online Platform |
|
Crypto-assets |
|
Total |
|
|
|
€ |
|
€ |
|
€ |
|
€ |
|
€ |
|
COST |
|
|
|
|
|
|
|
|
|
|
|
At |
|
331,588 |
|
115,000 |
|
4,622,229 |
|
277,166 |
|
5,345,983 |
|
Additions |
|
- |
|
- |
|
405,602 |
|
3,073,465 |
|
3,479,067 |
|
Disposals |
|
- |
|
- |
|
- |
|
(3,246,831) |
|
(3,246,831) |
|
At |
|
331,588 |
|
115,000 |
|
5,027,831 |
|
103,800 |
|
5,578,219 |
|
AMORTISATION |
|
|
|
|
|
|
|
|
|
|
|
At |
|
110,529 |
|
79,000 |
|
1,679,304 |
|
- |
|
1,868,833 |
|
Amortisation for period |
|
55,265 |
|
11,500 |
|
258,041 |
|
|
|
324,806 |
|
At |
|
165,794 |
|
90,500 |
|
1,937,345 |
|
- |
|
2,193,639 |
|
NET BOOK VALUE |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2025 |
|
165,794 |
|
24,500 |
|
3,090,486 |
|
103,800 |
|
3,384,580 |
|
At 31 December 2024 |
|
221,059 |
|
36,000 |
|
2,942,925 |
|
277,166 |
|
3,477,150 |
|
|
|
|
|
|
|
|
|
|
|
|
The Directors considered the carrying value at 30 June 2025 for each asset identified above, except crypto-assets, and it was determined that no impairment was required. Where an asset does not generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets the carrying value was considered against the smallest identifiable group of assets that generates cash inflows (cash generating unit or CGU).
The Directors considered the carrying value at 30 June 2025 for crypto-assets based on the prevailing exchange rate at which the crypto-asset could readily be converted into US dollars or Euros and it was determined that no impairment was required.
9 PROPERTY, PLANT AND EQUIPMENT
|
|
|
Right of use asset |
|
Fixtures and fittings |
|
Computer Equipment |
|
Total |
|
|
|
€ |
|
€ |
|
€ |
|
€ |
|
COST |
|
|
|
|
|
|
|
|
|
At 1 January 2025 |
|
1,495,114 |
|
1,322,946 |
|
1,698 |
|
2,819,758 |
|
Additions |
|
- |
|
3,227 |
|
- |
|
3,227 |
|
At 30 June 2025 |
|
1,495,114 |
|
1,326,173 |
|
1,698 |
|
2,822,985 |
|
DEPRECIATION |
|
|
|
|
|
|
|
|
|
At 1 January 2025 |
|
439,147 |
|
387,706 |
|
1,698 |
|
828,551 |
|
Charge for period |
|
62,855 |
|
60,272 |
|
- |
|
123,127 |
|
Exceptional charge |
|
993,112 |
|
877,742 |
|
- |
|
1,870,854 |
|
At 30 June 2025 |
|
1,495,114 |
|
1,325,720 |
|
1,698 |
|
2,822,532 |
|
NET BOOK VALUE |
|
|
|
|
|
|
|
|
|
At 30 June 2025 |
|
- |
|
453 |
|
- |
|
453 |
|
At 31 December 2024 |
|
1,055,967 |
|
935,240 |
|
- |
|
1,991,207 |
|
|
|
|
|
|
|
|
|
|
Right of use asset of €993,112 and fixtures and fittings of €877,742 relating to the World Chess Club Berlin were impaired to nil during the period. See note 4 (Exceptional items) for further detail
10 INVESTMENTS
Shares in group undertakings
|
|
|
30 June 2025 Unaudited |
|
30 June 2024 Unaudited |
|
31 December 2024 Audited |
|
|
|
€ |
|
€ |
|
€ |
|
COST |
|
|
|
|
|
|
|
At 1 January 2025 |
|
351,616 |
|
351,616 |
|
351,616 |
|
At 30 June 2025 |
|
351,616 |
|
351,616 |
|
351,616 |
|
IMPAIRMENTS |
|
|
|
|
|
|
|
At 1 January 2025 |
|
50,000 |
|
50,000 |
|
50,000 |
|
At 30 June 2025 |
|
50,000 |
|
50,000 |
|
50,000 |
|
CARRYING VALUE |
|
|
|
|
|
|
|
At 30 June 2025 |
|
301,616 |
|
301,616 |
|
301,616 |
|
At 31 December 2024 |
|
301,616 |
|
301,616 |
|
301,616 |
|
|
|
|
|
|
|
|
The Directors considered the carrying value at 30 June 2025 for each group undertaking, identified below, and it was determined that no further impairment was required.
|
Subsidiary |
% holding |
Registered Office |
Nature of business |
|
World Chess Events Limited |
100
|
Eastcastle House, 27/28 Eastcastle Street, |
Organising chess events (Worldwide)
|
|
World Chess US, Inc |
100 |
1201 |
Organising chess events ( |
|
World Chess Europe GmbH |
100 |
Mittelstrasse 51 - 53, 10117 Berlin, Deutschland |
Various chess related activities |
|
World Chess Sakartvelo LLC |
100 |
|
Organising chess events, chess club activities |
11 CALLED UP SHARE CAPITAL
|
|
|
30 June 2025 Unaudited |
|
31 December 2024 Audited |
||||
|
|
|
Number of shares |
|
€ |
|
Number of shares |
|
€ |
|
Allotted, issued, and fully paid Ordinary shares of £0.0001 |
|
765,256,477 |
|
87,258 |
|
691,724,039 |
|
78,520 |
|
|
|
Number of shares |
|
Nominal value |
|
Share capital (€) |
|
Share Premium (€) |
|
At 31 December 2024 |
|
691,724,039 |
|
£0.0001 |
|
78,520 |
|
12,754,046 |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2025 |
|
765,256,477 |
|
£0.0001 |
|
87,258 |
|
16,326,477 |
12 FINANCIAL LIABILITIES
|
|
Group |
|||||
|
|
|
30 June 2024 Unaudited |
|
30 June 2023 Unaudited |
|
31 December 2024 Audited |
|
|
|
€ |
|
€ |
|
€ |
|
Current: |
|
|
|
|
|
|
|
Interest-bearing loans and borrowings |
|
- |
|
35,088 |
|
1,401,543 |
|
Lease liabilities |
|
- |
|
122,889 |
|
129,955 |
|
|
|
- |
|
157,977 |
|
1,531,498 |
|
|
|
|
|
|
|
|
|
Non-current: |
|
|
|
|
|
|
|
Interest-bearing loans and borrowings |
|
223,020 |
|
- |
|
- |
|
Lease liabilities |
|
- |
|
1,241,112 |
|
1,174,319 |
|
|
|
223,020 |
|
1,241,112 |
|
1,174,319 |
|
|
|
|
|
|
|
|
Following the closure of the Berlin Club, the associated lease was terminated. Lease liability of €1,262,559 was derecognised with €82,554 recognised as settlement cost. See note 4 (Exceptional items)
13 RELATED PARTIES' DISCLOSURES
Related party transactions during the six months ended 30 June 2025 were consistent in nature with those disclosed in the Group's annual report for the year ended 31 December 2024 which was approved by the Board of Directors on 29 April 2025
At 30 June 2025, the following balances were (payable to)/receivable from the Group and its directors:
|
|
|
30 June 2025 Unaudited |
|
30 June 2024 Unaudited |
|
31 December 2024 Audited |
|
|
|
€ |
|
€ |
|
€ |
|
Ilya Merenzon |
|
(312,686) |
|
(307,353) |
|
(147,217) |
|
Matvey Shekhovtsov |
|
(16,800) |
|
(18,200) |
|
(16,800) |
|
Graham Woolfman* |
|
- |
|
(6,236) |
|
(6,236) |
|
|
|
(4,698) |
|
(4,698) |
|
(4,698) |
|
|
|
(14,673) |
|
(14,673) |
|
(14,673) |
|
|
|
(3,752) |
|
(6,269) |
|
(4,698) |
*Graham Woolfman resigned on 14 February 2025.
All balances are unsecured, interest-free, and repayable on demand.
In addition balances owed by Group undertakings to the Company totalled €9,728,181 (31 December 2024: €7,857,730).
14 SUBSEQUENT EVENTS
On 23 July 2025 the Company entered into a binding subscription agreement with two strategic investors to raise US$2.0 million through the issue of 114,348,670 new ordinary shares at approximately 1.3p per share. In connection with the subscription, investors received warrants to subscribe for up to 31,414,470 additional shares, exercisable only if the online platform reaches 35,000 paid subscribers by 31 December 2026.
On 23 July 2025 the Company announced the centralisation of its consumer-facing assets under WorldChess.com, bringing together its various domains and services into a single platform to enhance user experience and streamline marketing activities.
On 4 August 2025 the Company launched "The Tower", a new progression system integrated into WorldChess.com to support user engagement and subscription growth.
15 OTHER
Copies of the unaudited half-yearly results have not been sent to shareholders, however copies are available at https://www.company.worldchess.com/investors or on request from the Company's Registered Office.
16 APPROVAL OF UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
Responsibility Statement
The Company's Directors, whose names and functions appear below this statement, are responsible for preparing this unaudited interim condensed consolidated financial information in accordance with the Disclosure Guidance and Transparency Rules of the
The Directors, and each Director individually, confirms that, to the best of their knowledge, this unaudited condensed consolidated financial information gives a true and fair view of the assets, liabilities, financial position and profit or loss of the Group and that the interim management report includes a fair review of the information required by DTR4.2.7R 7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year) and by DTR4.2.8R (disclosure of material related parties' transactions).
Board of Directors:
Ilya Merenzon (Chief Executive Officer)
Matvey Shekhovtsov (Chief Operating Officer)
This unaudited condensed consolidated financial information was approved by the Board on 22 September 2025.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.