Modelling the new business model for Provaris and including a CO2 project gives a new central case valuation of A$0.13 up from A$0.07. The model requires less capital to achieve its potential and has more diversity thanks to the addition of CO2. The central case is based on just three projects with further upside possible as more projects are added.
