• Research Tree
  • Features
  • Pricing
  • Events
  • Reg.News
  • Short Interest
  • Explore Content
    • Explore

      • Providers
        • Providers

          • Free/Commissioned
          • High Net Worth Offering
          • Institutional Offering

          Free/Commissioned

          Research that is free to access for all investors. Companies commission these providers to write research about them.

          View Research

          What is our Main Bundle Offering?

          Brokers who write research on their corporate clients and make it available through our main bundle offering.

          View Research

          What is Institutional?

          Research that is paid for directly by asset managers. Only accessible to institutional investors permissioned for access.

          View Research
      • Regions
        • Regions

          • UK
          • Rest of EMEA
          • N America
          • APAC
          • LatAm
      • Exchanges
        • Exchanges

          • Aquis Apex
          • Australian Securities Exchange
          • Canadian Securities Exchange
          • Euronext Paris
          • London Stock Exchange (domestic)
          • SIX Swiss Exchange
      • Sectors
        • Sector Coverage

          • Building & Construction
          • Discretionary Personal Goods
          • Discretionary Retail
          • Energy
          • Health
          • Investment Trusts
          • Media
          • Resources
          • Technology
      • Small / Large Cap
        • Small / Large Cap

          • UK100
          • UK250
          • UK Smallcap
          • UK Other Main Markets
          • Other
  • Login
  • Sign Up
LIVE

Event in Progress:

Join Here ×

working
  • 30 Apr 2026

Artrya (ASX:AYA): 3Q26 cash flow, timing delays cash, $77m on balance sheet, SCF submission expected by Jul-26


Artrya Limited (AYA:ASX) | 0 0 0.0%


  • Venn Brown
    • Andrew Wilkinson

    • 13 pages


 

Strong cash position: Artrya reported its 3Q26 cash results. With commercialisation only really starting during the quarter, income from customers remains low. - Customer receipts: $46 thousand – timing of receipts pushed cash flow into the June quarter - Operating cost: -$6.8 million – The step up in R&D activity leading up to Salix Coronary Flow (SCF) submission saw R&D costs increase to $1.6m, in line with previous submissions (SCA and SCP) - R&D rebate: $5.6 million – R&D tax rebate. AYA will remain eligible for these rebates until revenue reaches $20 million per year. - Net interest: $0.5 million – AYA has a $30 million term deposit - Cash & equiv: $46.6 million in cash and equivalents, plus $30 million term deposit, gives AYA access to $77 million in cash, compared to $24 million in total operating expenses over the last 12 months (excluding $6 million in R&D rebates) Valuation unchange: $6.62 per share Salix Coronary Flow: FDA submission early 2H26 AYA continues to make progress on its Salix Coronary Flow (SCF) FDA submission. SCF is “calibrated and locked down” with AYA working to complete the clinical study, which it will include in its FDA submission. Management has previously reported that the delay in submission (originally slated for late CY25 and then pushed to 4Q26) is due to its difficulty in obtaining sufficient high-resolution scans of patients undergoing invasive coronary angiography against which it can validate SCF. SAPPHIRE: On track for early 2H26 start During the quarter (as previously reported – see ‘Artrya: SAPPHIRE: HCA Midwest joins the party’ and ‘Artrya: Joins the ASX All Ords. Next stop ASX 300’), two large healthcare systems joined the SAPPHIRE study: Dignity Health Arizona and HCA Midwest Health. AYA reports that all six study partners (see Table 1) continue to work through the study protocol and ethics submissions. Management expects the study proper to commence in July, following the scheduled meeting of the six principal investigators at the Society of Cardiovascular Computed Tomography (SCCT) Annual Scientific Meeting in San Diego in mid-July 2026. Unlikely to be cash flow positive by FY27 It’s looking increasingly unlikely that AYA will be cash flow positive by FY27. We don’t see this as a negative and never assumed the group would reach this target. To be cash flow positive by FY27 requires: Full rollout AND ramp up of the three foundation partners to hit management’s US$15 million annual run rate target; OR Onboarding and rollout of new customers. Management has always stated that the three initial customers were worth US$15 million in annual revenue. To hit this revenue requires a full ramp-up in scan volumes in early FY27 in order to have a full 12 months at the targeted annual scan volume. Given that none of the foundation customers have yet been fully implemented, let alone scan volumes ramped up to the targeted volumes, we don’t see the three foundation partners providing this revenue in FY27. Second, the time required to onboard the foundation partners highlights the complexity of integrating Salix across a hospital group, which requires approval and support from at least five departments (and probably more): administration, cardiology, imaging, IT, and billing. Strong cash position and more to come Including its $30 million term deposit, AYA has $77 million in cash. Over the next 14 months, independent of customer receipts, the company will likely gain ~$34 million in additional cash: ‍- R&D tax rebate: During the quarter, AYA received a $5.6 million R&D tax rebate. Given the ongoing efforts ofthe SCF validation and FDA submission, the group will likely receive another $3-4 million in rebates over the next 12 months. ‍- Expiring options: Over the 14 months to the end of June 2027, AYA has $30 million of expiring options: - In the money: $19 million with the share price above $3.00 - ‍Out of the money: $11 million while the share price is below $5.00 Putting this in perspective, AYA’s last twelve months’ operating cash flow was -$16.2 million (or $23.3 million excluding interest and R&D tax rebates). At its current rate of spending, unless the group’s share price drops below $3 (for an extended time), the company will barely touch the $77 million in cash on its balance sheet. And at $5 per share, it won’t need any of its cash holdings. Valuation unchanged - $6.62 per share AYA continues to trade below our valuation. Future catalysts include: launch of the SAPPHIRE study, lodgement of the SCF FDA application, SCF FDA clearance, and reporting its first six months of US SCP revenue in 1H27. Artray is hosting a results call tomorrow, Friday, 1st May at 12:30 AEST: - Date: 1 May 2026 - Time: 10:30am AWST / 12:30pm AEST To pre-register for this conference, use this link: https://artrya.zoom.us/webinar/register/WN_7qmwbBYNQjSApKkxvwqToQ

Sign up for free to access

Get access to the latest equity research in real-time from 12 commissioned providers.

Get access to the latest equity research in real-time from 12 commissioned providers.


Get Started
Already a member? Log in here
See all the research we have on this company.

Artrya (ASX:AYA): 3Q26 cash flow, timing delays cash, $77m on balance sheet, SCF submission expected by Jul-26


Artrya Limited (AYA:ASX) | 0 0 0.0%


  • Published: 30 Apr 2026
  • Author: Andrew Wilkinson
  • Pages: 13
  • Venn Brown


Strong cash position: Artrya reported its 3Q26 cash results. With commercialisation only really starting during the quarter, income from customers remains low. - Customer receipts: $46 thousand – timing of receipts pushed cash flow into the June quarter - Operating cost: -$6.8 million – The step up in R&D activity leading up to Salix Coronary Flow (SCF) submission saw R&D costs increase to $1.6m, in line with previous submissions (SCA and SCP) - R&D rebate: $5.6 million – R&D tax rebate. AYA will remain eligible for these rebates until revenue reaches $20 million per year. - Net interest: $0.5 million – AYA has a $30 million term deposit - Cash & equiv: $46.6 million in cash and equivalents, plus $30 million term deposit, gives AYA access to $77 million in cash, compared to $24 million in total operating expenses over the last 12 months (excluding $6 million in R&D rebates) Valuation unchange: $6.62 per share Salix Coronary Flow: FDA submission early 2H26 AYA continues to make progress on its Salix Coronary Flow (SCF) FDA submission. SCF is “calibrated and locked down” with AYA working to complete the clinical study, which it will include in its FDA submission. Management has previously reported that the delay in submission (originally slated for late CY25 and then pushed to 4Q26) is due to its difficulty in obtaining sufficient high-resolution scans of patients undergoing invasive coronary angiography against which it can validate SCF. SAPPHIRE: On track for early 2H26 start During the quarter (as previously reported – see ‘Artrya: SAPPHIRE: HCA Midwest joins the party’ and ‘Artrya: Joins the ASX All Ords. Next stop ASX 300’), two large healthcare systems joined the SAPPHIRE study: Dignity Health Arizona and HCA Midwest Health. AYA reports that all six study partners (see Table 1) continue to work through the study protocol and ethics submissions. Management expects the study proper to commence in July, following the scheduled meeting of the six principal investigators at the Society of Cardiovascular Computed Tomography (SCCT) Annual Scientific Meeting in San Diego in mid-July 2026. Unlikely to be cash flow positive by FY27 It’s looking increasingly unlikely that AYA will be cash flow positive by FY27. We don’t see this as a negative and never assumed the group would reach this target. To be cash flow positive by FY27 requires: Full rollout AND ramp up of the three foundation partners to hit management’s US$15 million annual run rate target; OR Onboarding and rollout of new customers. Management has always stated that the three initial customers were worth US$15 million in annual revenue. To hit this revenue requires a full ramp-up in scan volumes in early FY27 in order to have a full 12 months at the targeted annual scan volume. Given that none of the foundation customers have yet been fully implemented, let alone scan volumes ramped up to the targeted volumes, we don’t see the three foundation partners providing this revenue in FY27. Second, the time required to onboard the foundation partners highlights the complexity of integrating Salix across a hospital group, which requires approval and support from at least five departments (and probably more): administration, cardiology, imaging, IT, and billing. Strong cash position and more to come Including its $30 million term deposit, AYA has $77 million in cash. Over the next 14 months, independent of customer receipts, the company will likely gain ~$34 million in additional cash: ‍- R&D tax rebate: During the quarter, AYA received a $5.6 million R&D tax rebate. Given the ongoing efforts ofthe SCF validation and FDA submission, the group will likely receive another $3-4 million in rebates over the next 12 months. ‍- Expiring options: Over the 14 months to the end of June 2027, AYA has $30 million of expiring options: - In the money: $19 million with the share price above $3.00 - ‍Out of the money: $11 million while the share price is below $5.00 Putting this in perspective, AYA’s last twelve months’ operating cash flow was -$16.2 million (or $23.3 million excluding interest and R&D tax rebates). At its current rate of spending, unless the group’s share price drops below $3 (for an extended time), the company will barely touch the $77 million in cash on its balance sheet. And at $5 per share, it won’t need any of its cash holdings. Valuation unchanged - $6.62 per share AYA continues to trade below our valuation. Future catalysts include: launch of the SAPPHIRE study, lodgement of the SCF FDA application, SCF FDA clearance, and reporting its first six months of US SCP revenue in 1H27. Artray is hosting a results call tomorrow, Friday, 1st May at 12:30 AEST: - Date: 1 May 2026 - Time: 10:30am AWST / 12:30pm AEST To pre-register for this conference, use this link: https://artrya.zoom.us/webinar/register/WN_7qmwbBYNQjSApKkxvwqToQ

More Content

More Content

Artray (ASX:AYA): Positive customer feedback with scan volumes growing 200%/mth; SAPPHIRE study to kick off in July; Appoints former Pro Medicus CFO as new CFO

Companies: Artrya Limited (AYA:ASX)HeartFlow, Inc. (HTFL:NAS)

Venn Brown

MIXI Inc. (2121) Q4 FY3/26 results update: Setting the tone with a new medium-term vision

Companies: ALL 3765 6460 JUVE 4751 CCP FLTR ENT 9672 063080 251270 0Z1Q 2121 3668 9766 2432 DKNG

Astris Advisory

Artrya (ASX:AYA): AYA has been included in the ASX All Ordinaries Index and could be added to the ASX 300 in September; Non-cash vesting options expence weighs on revenue & profit; New US director and GM strengths management

Companies: Artrya Limited

Venn Brown

Order bookings surprise on the upside

Companies: Sectra AB Class B (SECT.B:OME)Sectra Ab-B Shs (SECTB:STO)

ABG Sundal Collier

Nordic shorts: 5 stocks highlighted

Companies: GSF EMBRACB ISS ISS EMBRACB GSF

ABG Sundal Collier
Research Tree
Useful Links
  • Features
  • Pricing
  • RNS/Newswires Feeds
  • Providers Hub
  • Company Hub
  • Stock Pick League
  • iOS and Android Apps
Account
  • Login
  • Join Now
  • Contact
  • Follow us on Linkedin
  • Follow us on X

© Research Tree 2026

  • Apple Store
  • Play Store
  • Terms of Service
  • Privacy Policy and Statement on Cookies

Research Tree will never share your details with third parties for marketing purposes. Research Tree distributes research documents that have been produced and approved by Financial Conduct Authority (FCA) Authorised & Regulated firms as well as relevant content from non-authorised sources, who are not regulated but the information is in the public domain. For the avoidance of doubt Research Tree is not giving advice, nor has Research Tree validated any of the information.

Research Tree is an Appointed Representative of Sturgeon Ventures which is Authorised and Regulated by the Financial Conduct Authority.

Top
  • Home
  • Features
  • Pricing
  • Event Hub
  • Reg.News
  • Short Interest Tracker
  • Explore Content
    • Regions
      • UK
      • Rest of EMEA
      • N America
      • APAC
      • LatAm
    • Exchanges
      • Aquis Apex
      • Australian Securities Exchange
      • Canadian Securities Exchange
      • Euronext Paris
      • London Stock Exchange (domestic)
      • SIX Swiss Exchange
    • Sectors
      • Automobile Industry
      • Banks
      • Building & Construction
      • Chemicals
      • Discretionary Personal Goods
      • Discretionary Retail
      • Energy
      • ETFs
      • Financial Services
      • Food & Drink
      • Food Production
      • Health
      • Household Goods & DIY
      • Industrial Equipment, Goods & Services
      • Insurance & Reinsurance
      • Investment Trusts
      • Leisure, Tourism & Travel
      • Media
      • Open-ended Funds
      • Other
      • Real Estate
      • Resources
      • Staple Retail
      • Technology
      • Telecoms
      • Trusts, ETFs & Funds
      • Utilities
    • Small / Large Cap
      • UK100
      • UK250
      • UK Smallcap
      • UK Other Main Markets
      • Other
    • Private/EIS
      • EIS Single Company
      • EIS/SEIS Funds
      • IHT Products
      • SEIS Single Company
      • VCT Funds
  • Providers
    • Free/Commissioned
      • Actinver
      • Actio Advisors
      • Allenby Capital
      • Alternative Resource Capital
      • Asset TV
      • Astris Advisory
      • Atrium Research
      • Baden Hill
      • BlytheRay
      • BNP Paribas Exane - Sponsored Research
      • Bondcritic
      • Bowsprit Partners Limited
      • Brand Communications
      • Brokerlink
      • BRR Media
      • Calvine Partners
      • Capital Access Group
      • Capital Link
      • Capital Markets Brokers
      • Cavendish
      • Checkpoint Partners
      • Clear Capital Markets
      • Couloir Capital
      • Doceo
      • Edison
      • EM Spreads
      • Engage Investor
      • Equity Development
      • eResearch
      • First Equity
      • Five Minute Pitch TV
      • focusIR
      • Fundamental Research Corp
      • Galliano’s Latin Notes
      • GBC AG
      • goetzpartners securities Limited
      • Golden Section Capital
      • GreenSome Finance
      • GSBR Research
      • H2 Radnor
      • Hardman & Co
      • Holland Advisors
      • Hypothesis Research
      • InterAxS Global
      • Kepler | Trust Intelligence
      • London Stock Exchange
      • Longspur Clean Energy
      • Mello Events
      • Messari Research
      • Morphose Capital Partners
      • MUFG Corporate Markets IR
      • Nippon Investment Bespoke Research UK
      • NuWays
      • OAK Securities
      • Oberon Capital
      • Optimo Capital
      • Panmure Liberum
      • Paul Scott
      • Peel Hunt
      • PIWORLD / Progressive
      • Primary Portal
      • Proactive
      • Progressive Equity Research
      • Quantum Research Group
      • QuotedData
      • RaaS Research Group
      • RBC Capital Markets
      • Research Dynamics
      • Research Tree
      • Resolve Research
      • SEAL Advisors Ltd
      • ShareSoc
      • Shore Capital
      • Sidoti & Company
      • Small Cap Consumer Research LLC
      • StockBox
      • Tennyson Securities
      • The AIC
      • The Business Magazine Group
      • The Curious Compounder
      • The Edge Group
      • The Investor Summit
      • The Life Sciences Division
      • ThinkFront
      • Ticker TV
      • Tring Triangle
      • Trinity Delta
      • Turner Pope Investments
      • UK Investor Group
      • ValueTrack
      • Venn Brown
      • Vox Markets
      • VRS International S.A. - Valuation & Research Specialists (VRS)
      • VSA Capital
      • Winterflood Securities
      • World Platinum Investment Council
      • Yaru Investments
      • Yellowstone Advisory
      • Zacks Small Cap Research
      • Zeus Capital
    • High Net Worth Offering
      • Fox Davies Capital
      • ABG Sundal Collier
      • ACF Equity Research
      • Acquisdata
      • AlphaValue
      • Arctic Securities
      • Arden Partners
      • Auctus Advisors
      • Baptista Research
      • BNP Paribas Exane - Sponsored Research
      • Canaccord Genuity
      • Cavendish
      • Couloir Capital
      • Degroof Petercam
      • Dowgate Capital
      • First Berlin
      • First Equity
      • First Sentinel
      • Greenwood Capital Partners
      • Hannam & Partners
      • Hybridan
      • Kemeny Capital
      • Longspur Clean Energy
      • Louis Capital
      • Magnitogorsk Iron and steel works
      • Medley Global Advisors
      • Northland Capital Partners
      • OAK Securities
      • Oberon Capital
      • Panmure Liberum
      • QuotedData Professional
      • Shard Capital
      • ShareSoc
      • Shore Capital
      • Singer Capital Markets
      • SP Angel
      • Stanford Capital Partners
      • Stifel FirstEnergy
      • Stockdale Securities
      • Tamesis Partners
      • Tennyson Securities
      • The Life Sciences Division
      • Turner Pope Investments
      • VSA Capital
      • Whitman Howard
      • xxxxxx_deleted
      • Yellowstone Advisory
      • Zeus Capital
    • Institutional Offering
      • Fox Davies Capital
      • ABG Sundal Collier
      • ACF Equity Research
      • Alternative Resource Capital
      • Arctic Securities
      • Arden Partners
      • Auctus Advisors
      • BNP Paribas Exane
      • Bondcritic
      • Canaccord Genuity
      • Capital Access Group
      • Capital Link
      • Cavendish
      • Couloir Capital
      • Degroof Petercam
      • Dowgate Capital
      • Edison
      • First Berlin
      • First Equity
      • First Sentinel
      • Five Minute Pitch TV
      • Fundamental Research Corp
      • Galliano’s Latin Notes
      • GBC AG
      • Golden Section Capital
      • Goodbody
      • Greenwood Capital Partners
      • Hannam & Partners
      • Holland Advisors
      • Hybridan
      • InterAxS Global
      • Investec Bank
      • Kepler | Trust Intelligence
      • Longspur Clean Energy
      • Numis
      • NuWays
      • OAK Securities
      • Oberon Capital
      • Panmure Liberum
      • Peel Hunt
      • QuotedData
      • QuotedData Professional
      • Research Dynamics
      • Research Tree
      • Shard Capital
      • Shore Capital
      • Sidoti & Company
      • Singer Capital Markets
      • Small Cap Consumer Research LLC
      • SP Angel
      • Stanford Capital Partners
      • Stifel
      • StockBox
      • Tamesis Partners
      • Tennyson Securities
      • The AIC
      • The Business Magazine Group
      • The Life Sciences Division
      • Tring Triangle
      • ValueTrack
      • Velocity Trade
      • VSA Capital
      • Winterflood Securities
      • World Platinum Investment Council
      • Zacks Small Cap Research
      • Zeus Capital
  • Contact
  • Sign Up
  • Sign In