• Research Tree
  • Features
  • Pricing
  • Events
  • Reg.News
  • Short Interest
  • Explore Content
    • Explore

      • Providers
        • Providers

          • Free/Commissioned
          • High Net Worth Offering
          • Institutional Offering

          Free/Commissioned

          Research that is free to access for all investors. Companies commission these providers to write research about them.

          View Research

          What is our Main Bundle Offering?

          Brokers who write research on their corporate clients and make it available through our main bundle offering.

          View Research

          What is Institutional?

          Research that is paid for directly by asset managers. Only accessible to institutional investors permissioned for access.

          View Research
      • Regions
        • Regions

          • UK
          • Rest of EMEA
          • N America
          • APAC
          • LatAm
      • Exchanges
        • Exchanges

          • Aquis Apex
          • Australian Securities Exchange
          • Canadian Securities Exchange
          • Euronext Paris
          • London Stock Exchange (domestic)
          • SIX Swiss Exchange
      • Sectors
        • Sector Coverage

          • Building & Construction
          • Discretionary Personal Goods
          • Discretionary Retail
          • Energy
          • Health
          • Investment Trusts
          • Media
          • Resources
          • Technology
      • Small / Large Cap
        • Small / Large Cap

          • UK100
          • UK250
          • UK Smallcap
          • UK Other Main Markets
          • Other
  • Login
  • Sign Up
LIVE

Event in Progress:

Join Here ×

working
  • 16 Oct 2023

DRX: Value Stock Entering Multi-Year Growth Cycle


ADF Group Inc. (DRX:TSE) | 0 0 -1.9% | Mkt Cap: 38.0m


  • Atrium Research
    • Nicholas Cortellucci, CFA

    • 28 pages


 

What you need to know: • ADF is entering a multi-year growth phase due to major tailwinds in infrastructure spending and non-residential construction. • ADF spent the last two years adding a robotic fabrication line to its Terrebonne, Quebec facility, which has significantly expanded margins. • The Company has largely improved its balance sheet over the last year. • ADF currently trades at 3.6x FY25E EBITDA compared to steel fabricators at 7.0x and Canadian industrials at 8.3x. ADF Group Inc. (DRX:TSX, ADFJF:OTC) is a North American leader in the design, engineering, fabrication, and installation of complex steel structures for non-residential construction. ADF has posted a long-term track record of growing revenue and EBITDA, but we believe it has entered a multi-year growth cycle where it can post consistent growth and FCF generation. We are initiating coverage on ADF Group Inc. with a BUY rating and target price of $8.00/share. Investment Thesis Summary Entering a Growth Cycle with the Backlog to Prove It. ADF has a solid track record of growing revenue over its history, however, we believe it has entered a multi-year growth phase given the tailwinds in its key markets and expanded facility capacity. This is seen through ADF’s backlog which now stands at $374M and its H1/24 revenue of $160M which is up 19% YoY. Tremendous Tailwinds. ADF’s topline growth is supported by two significant themes, infrastructure spending and non-residential construction. North American infrastructure is reaching the end of its useful life and will need significant spending to rebuild. Non-residential construction has seen solid growth over the last few years, growing at a 16% CAGR in Canada and 10% CAGR in the U.S. Automation Leading Margin Expansion. ADF spent the last two years adding a robotic fabrication line to its Quebec facility, spending $21.5M and $11.5M in capex in FY22 and FY23 respectively. This has led to significantly increased throughput and margin expansion, with gross margins expanding from ~10% to ~20% and EBITDA margins expanding from mid-single-digits to the mid-teens. Improved Balance Sheet. ADF has largely improved its balance sheet over the last year, reaching a net cash position of $2.1M in Q2/24 compared to a net debt position of $44M in Q2/23. The clean balance sheet allows it to take on larger-scale projects that previously were not feasible due to working capital requirements. Family-Owned & Highly Incentivized. ADF was founded by Jacques Paschini in 1956 and was passed down to his children, Jean, Pierre, and Marise who collectively own 45% of the shares outstanding and 89% of the voting rights. As such, management is highly incentivized to optimize shareholder returns and not dilute shareholders (share count is flat over 10+ years with no options or warrants). Still a Value Stock. While ADF stock has rallied ~170% over the last year, it still only trades at 4.3x FY24E EBITDA and 3.6x FY25E EBITDA. This compares to other steel fabricators at 6.1x/7.0x and Canadian industrials at 9.0x/8.3x. ADF’s valuation translates to a 32% FCF yield on FY24E and 1.1x book value. We value ADF on 6.0x FY25E EBITDA, resulting in our $8.00/share target price.

Sign up for free to access

Get access to the latest equity research in real-time from 12 commissioned providers.

Get access to the latest equity research in real-time from 12 commissioned providers.


Get Started
Already a member? Log in here
See all the research we have on this company.

DRX: Value Stock Entering Multi-Year Growth Cycle


ADF Group Inc. (DRX:TSE) | 0 0 -1.9% | Mkt Cap: 38.0m


  • Published: 16 Oct 2023
  • Author: Nicholas Cortellucci, CFA
  • Pages: 28
  • Atrium Research


What you need to know: • ADF is entering a multi-year growth phase due to major tailwinds in infrastructure spending and non-residential construction. • ADF spent the last two years adding a robotic fabrication line to its Terrebonne, Quebec facility, which has significantly expanded margins. • The Company has largely improved its balance sheet over the last year. • ADF currently trades at 3.6x FY25E EBITDA compared to steel fabricators at 7.0x and Canadian industrials at 8.3x. ADF Group Inc. (DRX:TSX, ADFJF:OTC) is a North American leader in the design, engineering, fabrication, and installation of complex steel structures for non-residential construction. ADF has posted a long-term track record of growing revenue and EBITDA, but we believe it has entered a multi-year growth cycle where it can post consistent growth and FCF generation. We are initiating coverage on ADF Group Inc. with a BUY rating and target price of $8.00/share. Investment Thesis Summary Entering a Growth Cycle with the Backlog to Prove It. ADF has a solid track record of growing revenue over its history, however, we believe it has entered a multi-year growth phase given the tailwinds in its key markets and expanded facility capacity. This is seen through ADF’s backlog which now stands at $374M and its H1/24 revenue of $160M which is up 19% YoY. Tremendous Tailwinds. ADF’s topline growth is supported by two significant themes, infrastructure spending and non-residential construction. North American infrastructure is reaching the end of its useful life and will need significant spending to rebuild. Non-residential construction has seen solid growth over the last few years, growing at a 16% CAGR in Canada and 10% CAGR in the U.S. Automation Leading Margin Expansion. ADF spent the last two years adding a robotic fabrication line to its Quebec facility, spending $21.5M and $11.5M in capex in FY22 and FY23 respectively. This has led to significantly increased throughput and margin expansion, with gross margins expanding from ~10% to ~20% and EBITDA margins expanding from mid-single-digits to the mid-teens. Improved Balance Sheet. ADF has largely improved its balance sheet over the last year, reaching a net cash position of $2.1M in Q2/24 compared to a net debt position of $44M in Q2/23. The clean balance sheet allows it to take on larger-scale projects that previously were not feasible due to working capital requirements. Family-Owned & Highly Incentivized. ADF was founded by Jacques Paschini in 1956 and was passed down to his children, Jean, Pierre, and Marise who collectively own 45% of the shares outstanding and 89% of the voting rights. As such, management is highly incentivized to optimize shareholder returns and not dilute shareholders (share count is flat over 10+ years with no options or warrants). Still a Value Stock. While ADF stock has rallied ~170% over the last year, it still only trades at 4.3x FY24E EBITDA and 3.6x FY25E EBITDA. This compares to other steel fabricators at 6.1x/7.0x and Canadian industrials at 9.0x/8.3x. ADF’s valuation translates to a 32% FCF yield on FY24E and 1.1x book value. We value ADF on 6.0x FY25E EBITDA, resulting in our $8.00/share target price.

More Content

More Content

DRX: Record FY Financials; Lowering Estimates on Tariff Impacts

Companies: ADF Group Inc.

Atrium Research

Small-Caps with Torque to Infrastructure Spending

Companies: DRX CEMX QTRH GRID

Atrium Research

Q1/25 Recap: All Our Research in One Place!

Companies: NIM SCZ DRX AUAU ARG OMG BQE DNG EDG KNR MOO NIM RIO SBIO LVG TOC TM SCZ CAPT GIGA APM FISH

Atrium Research

DRX: Q3 Financials Smash Expectations; Increasing Target Price

Companies: ADF Group Inc.

Atrium Research

DRX: Back at It Again; $120M in New Contracts Signed

Companies: ADF Group Inc.

Atrium Research
Research Tree
Useful Links
  • Features
  • Pricing
  • RNS/Newswires Feeds
  • Providers Hub
  • Company Hub
  • Stock Pick League
  • Chrome Extension
  • iOS and Android Apps
Account
  • Login
  • Join Now
  • Contact
  • Follow us on Linkedin
  • Follow us on X

© Research Tree 2025

  • Apple Store
  • Play Store
  • Terms of Service
  • Privacy Policy and Statement on Cookies

Research Tree will never share your details with third parties for marketing purposes. Research Tree distributes research documents that have been produced and approved by Financial Conduct Authority (FCA) Authorised & Regulated firms as well as relevant content from non-authorised sources, who are not regulated but the information is in the public domain. For the avoidance of doubt Research Tree is not giving advice, nor has Research Tree validated any of the information.

Research Tree is an Appointed Representative of Sturgeon Ventures which is Authorised and Regulated by the Financial Conduct Authority.

Top
  • Home
  • Features
  • Pricing
  • Event Hub
  • Reg.News
  • Short Interest Tracker
  • Explore Content
    • Regions
      • UK
      • Rest of EMEA
      • N America
      • APAC
      • LatAm
    • Exchanges
      • Aquis Apex
      • Australian Securities Exchange
      • Canadian Securities Exchange
      • Euronext Paris
      • London Stock Exchange (domestic)
      • SIX Swiss Exchange
    • Sectors
      • Automobile Industry
      • Banks
      • Building & Construction
      • Chemicals
      • Discretionary Personal Goods
      • Discretionary Retail
      • Energy
      • ETFs
      • Financial Services
      • Food & Drink
      • Food Production
      • Health
      • Household Goods & DIY
      • Industrial Equipment, Goods & Services
      • Insurance & Reinsurance
      • Investment Trusts
      • Leisure, Tourism & Travel
      • Media
      • Open-ended Funds
      • Other
      • Real Estate
      • Resources
      • Staple Retail
      • Technology
      • Telecoms
      • Utilities
    • Small / Large Cap
      • UK100
      • UK250
      • UK Smallcap
      • UK Other Main Markets
      • Other
    • Private/EIS
      • EIS Single Company
      • EIS/SEIS Funds
      • IHT Products
      • SEIS Single Company
      • VCT Funds
  • Providers
    • Free/Commissioned
      • Acquisdata
      • Actinver
      • Actio Advisors
      • Asset TV
      • Atrium Research
      • Baden Hill
      • BlytheRay
      • BNP Paribas Exane - Sponsored Research
      • Bondcritic
      • Brand Communications
      • BRR Media
      • Calvine Partners
      • Capital Access Group
      • Capital Link
      • Capital Markets Brokers
      • Cavendish
      • Checkpoint Partners
      • Clear Capital Markets
      • Couloir Capital
      • Doceo
      • Edison
      • Engage Investor
      • Equity Development
      • eResearch
      • First Equity
      • Five Minute Pitch TV
      • focusIR
      • Fundamental Research Corp
      • Galliano’s Latin Notes
      • GBC AG
      • goetzpartners securities Limited
      • Golden Section Capital
      • GreenSome Finance
      • GSBR Research
      • H2 Radnor
      • Hardman & Co
      • Holland Advisors
      • Hypothesis Research
      • InterAxS Global
      • Kepler | Trust Intelligence
      • London Stock Exchange
      • Longspur Clean Energy
      • Mello Events
      • Messari Research
      • Nippon Investment Bespoke Research UK
      • NuWays
      • OAK Securities
      • Oberon Capital
      • Optimo Capital
      • Panmure Liberum
      • Paul Scott
      • Peel Hunt
      • PIWORLD (hosted by Progressive)
      • Proactive
      • Progressive Equity Research
      • Quantum Research Group
      • QuotedData
      • Research Dynamics
      • Research Tree
      • Resolve Research
      • SEAL Advisors Ltd
      • ShareSoc
      • Shore Capital
      • Sidoti & Company
      • Small Cap Consumer Research LLC
      • StockBox
      • Tennyson Securities
      • The AIC
      • The Business Magazine Group
      • The Edge Group
      • The Life Sciences Division
      • Trinity Delta
      • Turner Pope Investments
      • UK Investor Group
      • ValueTrack
      • Vox Markets
      • VRS International S.A. - Valuation & Research Specialists (VRS)
      • VSA Capital
      • Winterflood Securities
      • Yaru Investments
      • Yellowstone Advisory
      • Zacks Small Cap Research
      • Zeus Capital
    • High Net Worth Offering
      • Fox-Davies Capital
      • ABG Sundal Collier
      • ACF Equity Research
      • Align Research
      • Allenby Capital
      • AlphaValue
      • Alternative Resource Capital
      • Arctic Securities
      • Arden Partners
      • Auctus Advisors
      • Baptista Research
      • BNP Paribas Exane - Sponsored Research
      • Canaccord Genuity
      • Cavendish
      • Couloir Capital
      • Degroof Petercam
      • Dowgate Capital
      • First Berlin
      • First Equity
      • First Sentinel
      • Greenwood Capital Partners
      • Hannam & Partners
      • Hybridan
      • Kemeny Capital
      • Longspur Clean Energy
      • Louis Capital
      • Magnitogorsk Iron and steel works
      • Medley Global Advisors
      • Northland Capital Partners
      • OAK Securities
      • Oberon Capital
      • Panmure Liberum
      • QuotedData Professional
      • Shard Capital
      • ShareSoc
      • Shore Capital
      • Singer Capital Markets
      • SP Angel
      • Stanford Capital Partners
      • Stifel FirstEnergy
      • Stockdale Securities
      • Tamesis Partners
      • Tennyson Securities
      • The Life Sciences Division
      • Turner Pope Investments
      • VSA Capital
      • Whitman Howard
      • Yellowstone Advisory
      • Zeus Capital
    • Institutional Offering
      • Fox-Davies Capital
      • ABG Sundal Collier
      • ACF Equity Research
      • Acquisdata
      • Allenby Capital
      • Alternative Resource Capital
      • Arctic Securities
      • Arden Partners
      • Auctus Advisors
      • BNP Paribas Exane
      • Bondcritic
      • Canaccord Genuity
      • Capital Access Group
      • Capital Link
      • Cavendish
      • Couloir Capital
      • Degroof Petercam
      • Dowgate Capital
      • Edison
      • First Berlin
      • First Equity
      • First Sentinel
      • Five Minute Pitch TV
      • Fundamental Research Corp
      • Galliano’s Latin Notes
      • GBC AG
      • Golden Section Capital
      • Goodbody
      • Greenwood Capital Partners
      • Hannam & Partners
      • Holland Advisors
      • Hybridan
      • InterAxS Global
      • Investec Bank
      • Kepler | Trust Intelligence
      • Numis
      • NuWays
      • OAK Securities
      • Oberon Capital
      • Panmure Liberum
      • Peel Hunt
      • QuotedData
      • QuotedData Professional
      • Research Dynamics
      • Research Tree
      • Shard Capital
      • Shore Capital
      • Sidoti & Company
      • Singer Capital Markets
      • Small Cap Consumer Research LLC
      • SP Angel
      • Stanford Capital Partners
      • Stifel
      • StockBox
      • Tamesis Partners
      • Tennyson Securities
      • The AIC
      • The Business Magazine Group
      • The Life Sciences Division
      • ValueTrack
      • Velocity Trade
      • VSA Capital
      • Winterflood Securities
      • Zacks Small Cap Research
      • Zeus Capital
  • Contact
  • Sign Up
  • Sign In