• Research Tree
  • Features
  • Pricing
  • Events
  • Reg.News
  • Short Interest
  • Explore Content
    • Explore

      • Providers
        • Providers

          • Free/Commissioned
          • High Net Worth Offering
          • Institutional Offering

          Free/Commissioned

          Research that is free to access for all investors. Companies commission these providers to write research about them.

          View Research

          What is our Main Bundle Offering?

          Brokers who write research on their corporate clients and make it available through our main bundle offering.

          View Research

          What is Institutional?

          Research that is paid for directly by asset managers. Only accessible to institutional investors permissioned for access.

          View Research
      • Regions
        • Regions

          • UK
          • Rest of EMEA
          • N America
          • APAC
          • LatAm
      • Exchanges
        • Exchanges

          • Aquis Apex
          • Australian Securities Exchange
          • Canadian Securities Exchange
          • Euronext Paris
          • London Stock Exchange (domestic)
          • SIX Swiss Exchange
      • Sectors
        • Sector Coverage

          • Building & Construction
          • Discretionary Personal Goods
          • Discretionary Retail
          • Energy
          • Health
          • Investment Trusts
          • Media
          • Resources
          • Technology
      • Small / Large Cap
        • Small / Large Cap

          • UK100
          • UK250
          • UK Smallcap
          • UK Other Main Markets
          • Other
  • Login
  • Sign Up
LIVE

Event in Progress:

Join Here ×

working
  • 24 Nov 2021

Q3 Financials In-line as Consolidation Improves Cash Flow


DATA Communications Management Corp. (DCM:TSE) | 0 0 0.0%


  • eResearch
    • Chris Thompson

    • 19 pages


 

COMPANY DESCRIPTION: DATA Communications Management Corp. (“DCM” or “the Company”) is a Canadian-based communications and marketing solutions provider that offers comprehensive online and offline communications and marketing solutions to businesses. Its technology-enabled content and workflow management capabilities solve the complex branding, communications, logistics, and regulatory requirements of Canada’s leading enterprises. Its services include custom loyalty programs, data and content management, location-specific marketing, labels and asset tracking, multimedia campaign management, and workflow management. Q3/2021 FINANCIAL HIGHLIGHTS: (1) Q3/2021 Revenue In-line as COVID-19 Impact Continues. Revenue was $56.9M, up 3.1% from $55.2M in Q2/2021 but down 8.2% from our estimate of $62.0M. The Company reported that certain clients deferred expenditures on services, and supply chain issues caused some potential business to be delayed into Q4/2021 or 2022. (2) Strong Cash Flow Pays Down Debt. Adjusted EBITDA was $9.4M and debt in the quarter was reduced by $2.8M. DCM also announced that it refinanced various debt and credit facilities, which should save the Company approximately $1.5M in interest expense in 2022. (3) Continues to Execute on its “Digital-First” Strategy. Recent wins include a deployment of ASMBL to a Canadian retailer and DCMFlex™ to a U.S. multi-state cannabis operator. (4) Low Valuation Multiple Compared to Peers. DCM is currently trading at 0.5x 2022 EV/Revenue compared with printer comps trading at 1.3x EV/Revenue and well below the Digital Asset Management (DAM) & Tech-Enabled Workflow providers in the range of 2.6x to 7.1x EV/Revenue. FINANCIAL ANALYSIS & VALUATION: (A) With the lower Revenue in Q3/2021, we decreased our 2021 Revenue estimate to $238.7M from $245.0M and adjusted our 2022 Revenue estimate to $246.1M from $252.4M. (B) We are keeping the revenue multiple at 0.8x and the EBITDA multiple at 7.0x, but we shifted the model one quarter forward, which positively affected the valuation. (C) We estimate an equal-weighted price target of $3.74 based on a Discount Cash Flow (DCF) valuation ($6.00/share), a Revenue Multiple valuation ($3.03/share), and an EBITDA Multiple valuation ($2.20/share). (D) We are maintaining a Buy rating and increasing the one-year price target to $3.75 from $3.60.

Sign up for free to access

Get access to the latest equity research in real-time from 12 commissioned providers.

Get access to the latest equity research in real-time from 12 commissioned providers.


Get Started
Already a member? Log in here
See all the research we have on this company.

Q3 Financials In-line as Consolidation Improves Cash Flow


DATA Communications Management Corp. (DCM:TSE) | 0 0 0.0%


  • Published: 24 Nov 2021
  • Author: Chris Thompson
  • Pages: 19
  • eResearch


COMPANY DESCRIPTION: DATA Communications Management Corp. (“DCM” or “the Company”) is a Canadian-based communications and marketing solutions provider that offers comprehensive online and offline communications and marketing solutions to businesses. Its technology-enabled content and workflow management capabilities solve the complex branding, communications, logistics, and regulatory requirements of Canada’s leading enterprises. Its services include custom loyalty programs, data and content management, location-specific marketing, labels and asset tracking, multimedia campaign management, and workflow management. Q3/2021 FINANCIAL HIGHLIGHTS: (1) Q3/2021 Revenue In-line as COVID-19 Impact Continues. Revenue was $56.9M, up 3.1% from $55.2M in Q2/2021 but down 8.2% from our estimate of $62.0M. The Company reported that certain clients deferred expenditures on services, and supply chain issues caused some potential business to be delayed into Q4/2021 or 2022. (2) Strong Cash Flow Pays Down Debt. Adjusted EBITDA was $9.4M and debt in the quarter was reduced by $2.8M. DCM also announced that it refinanced various debt and credit facilities, which should save the Company approximately $1.5M in interest expense in 2022. (3) Continues to Execute on its “Digital-First” Strategy. Recent wins include a deployment of ASMBL to a Canadian retailer and DCMFlex™ to a U.S. multi-state cannabis operator. (4) Low Valuation Multiple Compared to Peers. DCM is currently trading at 0.5x 2022 EV/Revenue compared with printer comps trading at 1.3x EV/Revenue and well below the Digital Asset Management (DAM) & Tech-Enabled Workflow providers in the range of 2.6x to 7.1x EV/Revenue. FINANCIAL ANALYSIS & VALUATION: (A) With the lower Revenue in Q3/2021, we decreased our 2021 Revenue estimate to $238.7M from $245.0M and adjusted our 2022 Revenue estimate to $246.1M from $252.4M. (B) We are keeping the revenue multiple at 0.8x and the EBITDA multiple at 7.0x, but we shifted the model one quarter forward, which positively affected the valuation. (C) We estimate an equal-weighted price target of $3.74 based on a Discount Cash Flow (DCF) valuation ($6.00/share), a Revenue Multiple valuation ($3.03/share), and an EBITDA Multiple valuation ($2.20/share). (D) We are maintaining a Buy rating and increasing the one-year price target to $3.75 from $3.60.

More Content

More Content

DCM Balances Softer Q4 Revenue by Returning Cash to Shareholders with New Dividend Program

Companies: DATA Communications Management Corp.

eResearch

Digital-First Strategy and Tactical Consolidation Drives EBITDA Growth at DCM

Companies: DATA Communications Management Corp.

eResearch

Strategic Integration Drives Long-Term Growth at DCM Amid Short-Term Revenue Challenges in Q3

Companies: DATA Communications Management Corp.

eResearch

DCM's Quarterly Revenue Improves Y/Y as a Sign of COVID Impacts Easing

Companies: DATA Communications Management Corp.

eResearch

DCM Expands MarTech Offerings with Acquisition of Social Media Analytics Provider Zavy

Companies: DATA Communications Management Corp.

eResearch
Research Tree
Useful Links
  • Features
  • Pricing
  • RNS/Newswires Feeds
  • Providers Hub
  • Company Hub
  • Stock Pick League
  • Chrome Extension
  • iOS and Android Apps
  • LLM Feed
Account
  • Login
  • Join Now
  • Contact
  • Follow us on Linkedin
  • Follow us on X

© Research Tree 2025

  • Apple Store
  • Play Store
  • Terms of Service
  • Privacy Policy and Statement on Cookies

Research Tree will never share your details with third parties for marketing purposes. Research Tree distributes research documents that have been produced and approved by Financial Conduct Authority (FCA) Authorised & Regulated firms as well as relevant content from non-authorised sources, who are not regulated but the information is in the public domain. For the avoidance of doubt Research Tree is not giving advice, nor has Research Tree validated any of the information.

Research Tree is an Appointed Representative of Sturgeon Ventures which is Authorised and Regulated by the Financial Conduct Authority.

Top
  • Home
  • Features
  • Pricing
  • Event Hub
  • Reg.News
  • Short Interest Tracker
  • Explore Content
    • Regions
      • UK
      • Rest of EMEA
      • N America
      • APAC
      • LatAm
    • Exchanges
      • Aquis Apex
      • Australian Securities Exchange
      • Canadian Securities Exchange
      • Euronext Paris
      • London Stock Exchange (domestic)
      • SIX Swiss Exchange
    • Sectors
      • Automobile Industry
      • Banks
      • Building & Construction
      • Chemicals
      • Discretionary Personal Goods
      • Discretionary Retail
      • Energy
      • ETFs
      • Financial Services
      • Food & Drink
      • Food Production
      • Health
      • Household Goods & DIY
      • Industrial Equipment, Goods & Services
      • Insurance & Reinsurance
      • Investment Trusts
      • Leisure, Tourism & Travel
      • Media
      • Open-ended Funds
      • Other
      • Real Estate
      • Resources
      • Staple Retail
      • Technology
      • Telecoms
      • Trusts, ETFs & Funds
      • Utilities
    • Small / Large Cap
      • UK100
      • UK250
      • UK Smallcap
      • UK Other Main Markets
      • Other
    • Private/EIS
      • EIS Single Company
      • EIS/SEIS Funds
      • IHT Products
      • SEIS Single Company
      • VCT Funds
  • Providers
    • Free/Commissioned
      • Actinver
      • Actio Advisors
      • Asset TV
      • Astris Advisory
      • Atrium Research
      • Baden Hill
      • BlytheRay
      • BNP Paribas Exane - Sponsored Research
      • Bondcritic
      • Brand Communications
      • Brokerlink
      • BRR Media
      • Calvine Partners
      • Capital Access Group
      • Capital Link
      • Capital Markets Brokers
      • Cavendish
      • Checkpoint Partners
      • Clear Capital Markets
      • Couloir Capital
      • Doceo
      • Edison
      • Engage Investor
      • Equity Development
      • eResearch
      • First Equity
      • Five Minute Pitch TV
      • focusIR
      • Fundamental Research Corp
      • Galliano’s Latin Notes
      • GBC AG
      • goetzpartners securities Limited
      • Golden Section Capital
      • GreenSome Finance
      • GSBR Research
      • H2 Radnor
      • Hardman & Co
      • Holland Advisors
      • Hypothesis Research
      • InterAxS Global
      • Kepler | Trust Intelligence
      • London Stock Exchange
      • Longspur Clean Energy
      • Mello Events
      • Messari Research
      • Nippon Investment Bespoke Research UK
      • NuWays
      • OAK Securities
      • Oberon Capital
      • Optimo Capital
      • Panmure Liberum
      • Paul Scott
      • Peel Hunt
      • PIWORLD / Progressive
      • Proactive
      • Progressive Equity Research
      • Quantum Research Group
      • QuotedData
      • Research Dynamics
      • Research Tree
      • Resolve Research
      • SEAL Advisors Ltd
      • ShareSoc
      • Shore Capital
      • Sidoti & Company
      • Small Cap Consumer Research LLC
      • StockBox
      • Tennyson Securities
      • The AIC
      • The Business Magazine Group
      • The Edge Group
      • The Life Sciences Division
      • Trinity Delta
      • Turner Pope Investments
      • UK Investor Group
      • ValueTrack
      • Vox Markets
      • VRS International S.A. - Valuation & Research Specialists (VRS)
      • VSA Capital
      • Winterflood Securities
      • World Platinum Investment Council
      • Yaru Investments
      • Yellowstone Advisory
      • Zacks Small Cap Research
      • Zeus Capital
    • High Net Worth Offering
      • Fox-Davies Capital
      • ABG Sundal Collier
      • ACF Equity Research
      • Acquisdata
      • Align Research
      • Allenby Capital
      • AlphaValue
      • Alternative Resource Capital
      • Arctic Securities
      • Arden Partners
      • Auctus Advisors
      • Baptista Research
      • BNP Paribas Exane - Sponsored Research
      • Canaccord Genuity
      • Cavendish
      • Couloir Capital
      • Degroof Petercam
      • Dowgate Capital
      • First Berlin
      • First Equity
      • First Sentinel
      • Greenwood Capital Partners
      • Hannam & Partners
      • Hybridan
      • Kemeny Capital
      • Longspur Clean Energy
      • Louis Capital
      • Magnitogorsk Iron and steel works
      • Medley Global Advisors
      • Northland Capital Partners
      • OAK Securities
      • Oberon Capital
      • Panmure Liberum
      • QuotedData Professional
      • Shard Capital
      • ShareSoc
      • Shore Capital
      • Singer Capital Markets
      • SP Angel
      • Stanford Capital Partners
      • Stifel FirstEnergy
      • Stockdale Securities
      • Tamesis Partners
      • Tennyson Securities
      • The Life Sciences Division
      • Turner Pope Investments
      • VSA Capital
      • Whitman Howard
      • Yellowstone Advisory
      • Zeus Capital
    • Institutional Offering
      • Fox-Davies Capital
      • ABG Sundal Collier
      • ACF Equity Research
      • Allenby Capital
      • Alternative Resource Capital
      • Arctic Securities
      • Arden Partners
      • Auctus Advisors
      • BNP Paribas Exane
      • Bondcritic
      • Canaccord Genuity
      • Capital Access Group
      • Capital Link
      • Cavendish
      • Couloir Capital
      • Degroof Petercam
      • Dowgate Capital
      • Edison
      • First Berlin
      • First Equity
      • First Sentinel
      • Five Minute Pitch TV
      • Fundamental Research Corp
      • Galliano’s Latin Notes
      • GBC AG
      • Golden Section Capital
      • Goodbody
      • Greenwood Capital Partners
      • Hannam & Partners
      • Holland Advisors
      • Hybridan
      • InterAxS Global
      • Investec Bank
      • Kepler | Trust Intelligence
      • Numis
      • NuWays
      • OAK Securities
      • Oberon Capital
      • Panmure Liberum
      • Peel Hunt
      • QuotedData
      • QuotedData Professional
      • Research Dynamics
      • Research Tree
      • Shard Capital
      • Shore Capital
      • Sidoti & Company
      • Singer Capital Markets
      • Small Cap Consumer Research LLC
      • SP Angel
      • Stanford Capital Partners
      • Stifel
      • StockBox
      • Tamesis Partners
      • Tennyson Securities
      • The AIC
      • The Business Magazine Group
      • The Life Sciences Division
      • ValueTrack
      • Velocity Trade
      • VSA Capital
      • Winterflood Securities
      • World Platinum Investment Council
      • Zacks Small Cap Research
      • Zeus Capital
  • Contact
  • Sign Up
  • Sign In