We increase our TP to NOK 32 (30) after implementing minor positive changes following last week’s report. The main uncertainty is the exact price/volume structure of the offtake contract to be signed with Hanwha, which is likely to be concluded and disclosed in the market in Q4’22. Our TP of NOK 32 is based on a DCF- analysis risked by 20%, where we have assumed the company will realize a long-term polysilicon price of $22/kg.
