
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION AND THE INFORMATION CONTAINED IN IT IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN WHOLE OR IN PART, IN OR INTO
This announcement does not constitute an offer of securities for sale or subscription in any jurisdiction.
This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.
(the 'Group', the 'Company' or 'CAML')
Proposed acquisition of New World Resources Limited for
The Scheme Consideration values the fully diluted equity value of NWR at A$185 million[1] (US$119 million[2]). The transaction, as contemplated in the SID (the 'Transaction'), will be implemented by way of an Australian Court-approved scheme of arrangement pursuant to Part 5.1 of
The acquisition of NWR will add to CAML's portfolio a 100% interest in the
The Transaction is to be funded from existing cash reserves and a new
NWR's Directors consider that the Scheme is in the best interests of NWR's shareholders and unanimously recommend that NWR's shareholders vote in favour of the Scheme, in the absence of a superior proposal and subject to an independent expert concluding (and continuing to conclude) that the Scheme is in the best interests of NWR's shareholders.
NWR's shareholders will be asked to approve the Scheme at a Scheme meeting ('Scheme Meeting') which is expected to be held in Q3 2025, with implementation of the Scheme to occur shortly after the Scheme Meeting.
Transaction highlights and rationale
· Transformative transaction
o Once in production, more than doubles CAML's current annual payable copper equivalent production and cash flow, with average annual production from the
o Adds material near-term growth to complement CAML's cash-generative portfolio, with additional potential for further exploration at the
· High-grade advanced development project with robust economics
o High-grade volcanogenic massive sulphide copper project with a total mineral resource estimate of 14.2 million tonnes at a copper equivalent grade of 3.8%
o The PFS demonstrated a LoM of 12 years with average steady-state payable metal production of approximately 30,000 tonnes per annum of copper equivalent at LoM C1 cash costs of
o Manageable pre-production capex estimated at
o Post-tax NPV7% of
· Increased copper exposure in a tier-one jurisdiction
o
o Unprecedented support from the current US administration for domestic critical minerals production
· Attractive valuation
o The Scheme Consideration to be paid by CAML implies an acquisition P/NPV multiple of ~0.2x based on the PFS NPV
o Transaction immediately accretive to CAML's NAV per share based on analysts' consensus NAV per share estimates for CAML and the Antler Project PFS
· Clear pathway to project development
o Permitting process on track and definitive feasibility study ('DFS') currently under way and is expected to be finalised under CAML's ownership
o Project is unconstrained from offtake commitments, and CAML intends to consider numerous suitable construction funding options
Commenting on the transaction,
"We believe that this Transaction is an exceptional opportunity for CAML to acquire a high-grade copper asset which complements our existing business. The addition of the
The Transaction is projected to be accretive on a net asset value per share basis, based on the PFS NPV, which is in line with our business development strategy of pursuing value-accretive acquisitions in the base metals sector to support the long-term cash flow generation of our business."
Commenting on the transaction,
"The addition of this high-grade copper project in a tier-one jurisdiction will significantly strengthen our portfolio. We have been impressed by the strength of NWR's team and aim to work with them to integrate the
NWR overview
NWR engages in the exploration and development of mineral properties in
The PFS, released in 2024, demonstrated a technically and financially robust project capable of delivering approximately 30,000 tonnes per annum of payable copper equivalent metal over a 12-year life from an underground operation feeding a 1.2 million tonnes per annum on-site processing plant.
Parameter |
PFS Outcome |
Commodity price |
Copper: Zinc: Lead: Gold: Silver: |
LoM mining inventory with average head grade |
13.6Mt at 1.6% Cu, 3.7% Zn, 0.6% Pb, 24.5g/t Ag and 0.3g/t Au (3.0% Cu-eq)[6] |
Probable Ore Reserve |
11Mt at 1.6% Cu, 3.7% Zn, 0.6% Pb, 25.9g/t Ag and 0.3g/t Au |
LoM production profile |
1.2Mtpa over 12.2 years |
LoM total production (payable metal) |
186,700t Cu 387,600t Zn 41,100t Pb 5.9Moz Ag 67,500oz Au 341,100t Cu-eq |
Steady-state annual production (average payable metal years 2-11) |
16,400t Cu 34,500t Zn 3,600t Pb 533,300oz Ag 6,000oz Au 30,100t Cu-eq |
LoM post-tax free cash flow |
|
Annual post-tax free cash flow (average years 2-11) |
|
Pre-production capex |
|
C1 costs[7] |
|
AISC costs[8] |
|
Post-tax NPV7% |
|
Post-tax IRR |
30.3% |
The DFS for the
The majority of infrastructure required to develop the
For further information on NWR, please visit www.newworldres.com
Transaction funding
The Transaction will be funded from existing cash reserves and a new
· Principal amount:
· Term: 5 years
· Interest: 4.15% + 3-month term SOFR
· Grace period of principal repayment: 6 months from utilisation of the facility
· Repayment: equal quarterly repayments after grace period
Drawdown of funds under the credit facility will be subject to limited conditions precedent aligned with the SID.
Board of Directors' approval and recommendations
The Board of Directors of CAML has unanimously approved the Transaction, including, without limitation, the Scheme Consideration.
NWR's Directors consider that the Scheme is in the best interests of NWR's shareholders and unanimously recommend that NWR's shareholders vote in favour of the Scheme at the Scheme Meeting, in the absence of a superior proposal and subject to the independent expert concluding (and continuing to conclude) that the Scheme is in the best interests of NWR's shareholders.
NWR's Directors, who collectively hold and/or control voting rights in respect of approximately 90.67 million NWR Shares (representing approximately 2.56% of the total ordinary shares on issue), have confirmed that they each intend to vote (or procure the voting of) all shares they directly or indirectly hold or control in favour of the Scheme at the Scheme Meeting, subject to those same qualifications.
Transaction structure and certain terms of the SID
Under the SID, CAML will acquire all of the shares in NWR by way of the Scheme, pursuant to which NWR's shareholders will receive cash consideration of
The Transaction is subject to customary and other conditions including:
· Receipt of specified US and North Macedonian regulatory approvals;
· An independent expert concluding and continuing to conclude that the Transaction is in the best interests of NWR's shareholders;
· There being no material adverse change, no restraints and no prescribed occurrences in relation to NWR;
· Approval of the Scheme by NWR's shareholders in accordance with
· Requisite Australian Court approval.
In addition, the SID contains customary exclusivity provisions, including no shop, no talk and no due diligence, and a notification obligation and a matching right in favour of CAML. The SID also contains certain circumstances under which NWR may be required to pay a break fee to CAML or CAML may be required to pay a break fee to NWR.
Full details of the conditions to the Scheme, as well as the other terms that have been agreed, are set out in the SID, which is attached to NWR's announcement of the Transaction.
Subject to Australian Court approval, NWR intends to distribute a scheme booklet to its shareholders containing information in relation to the Transaction, including reasons for the unanimous recommendation of NWR's Directors and the independent expert's report providing an assessment as to whether the Scheme is in the best interests of NWR's shareholders, and other matters relevant to NWR's shareholders, indicatively around late
The Scheme Meeting of NWR's shareholders to approve the Transaction is expected to be held in
CAML will keep the market informed of any material developments in accordance with its continuous disclosure requirements.
Adviser and counsel
About CAML
CAML owns 100% of the Sasa underground zinc-lead mine in
The Transaction represents a substantial transaction for CAML pursuant to Rule 12 of the AIM Rules for Companies.
Analyst conference call and webcast
A live conference call and webcast hosted by
The presentation will be available on the Company's website and there will be a replay of the call available following the presentation at https://www.centralasiametals.com
The person responsible for arranging the release of this announcement on behalf of CAML is
For further information contact:
|
Tel: +44 (0) 20 7898 9001 |
|
|
|
|
CEO |
|
|
|
|
|
CFO |
|
|
|
|
|
Investor Relations Manager |
|
|
|
|
|
|
Tel: +44 (0) 20 7236 1010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Peel Hunt (Nominated Adviser and Joint Broker) |
Tel: +44 (0) 20 7418 8900 |
|
|
|
|
|
|
|
|
|
|
BlytheRay (PR Advisers) |
Tel: +44 (0) 20 7138 3204 |
|
|
|
|
|
|
[1] Fully diluted equity value based on the Scheme Consideration and approximately 3,541m ordinary shares on issue; 32m ordinary shares and 4m performance rights to be issued as part of
[2] US$/A$ exchange rate of 0.64.
[3] Copper equivalence in 2024 PFS calculated based on the following life of mine commodity price assumptions: Copper -
[4] Copper equivalence in the latest mineral resource estimate (published in
[5] Source: NWR PFS presentation
[6] Mining inventory copper equivalent (%) = (Cu% x 0.944) + (Zn% x 0.947 x 2712/9,259) + (Pb% x 0.799 x 2205/9,259) + (Ag oz/t x 0.82 x 25/9,259x100) + (Au oz/t x 0.77 x 2055/9,259x 100).
[7] C1 cash costs include mining costs, processing costs, mine-level G&A, transport, treatment and refining charges and royalties.
[8] AISC include cash costs plus sustaining capital and closure costs.
[9] Dates are indicative only and may be subject to change.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the