This content is only available within our institutional offering.
29 Oct 2025
Non material data changes
Sign in
This content is only available to commercial clients. Sign in if you have access or contact support@research-tree.com to set up a commercial account
This content is only available to commercial clients. Sign in if you have access or contact support@research-tree.com to set up a commercial account
Non material data changes
adidas AG (ADS:ETR) | 0 0 0.0%
- Published:
29 Oct 2025 -
Author:
Okines Warwick WO | Strauss Mia MS | Barker Nick NB -
Pages:
12 -
We have adjusted our estimates following Adidas'' Q3 results.
Our FY Dec-25 EPS estimates are broadly unchanged. We model full year EBIT of EUR 2,029m compared with company guidance of ''around EUR 2bn''. Our 2026 estimates are also broadly unchanged, and the current share price (EUR 165) implies a 2026 P/E of 14.5x.
For a recap of the Q3 results, see Q3 results first take and Q1 results off the call.
We do not consider the changes to be material; our rating is unchanged.